Info Edge (India) Ltd

About [ edit ]

Info Edge is India’s premier online classifieds company with a portfolio of brands. It owns various brands in different fields like naukri.com (online recruitment), 99acres.com (online real estate), jeevansathi.com (online matrimonial) as well as shiksha.com (online education information services). It also acts as an investor and has invested in many start-ups in the online space and is actively growing its investment portfolio. #

Key Points [ edit ]
  • Market Cap 61,217 Cr.
  • Current Price 4,751
  • High / Low 5,880 / 2,140
  • Stock P/E 3,543
  • Book Value 347
  • Dividend Yield 0.13 %
  • ROCE -12.6 %
  • ROE -13.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's median sales growth is 18.74% of last 10 years

Cons

  • Stock is trading at 13.71 times its book value
  • Company has a low return on equity of 0.15% for last 3 years.
  • Earnings include an other income of Rs.1379.52 Cr.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
277 280 290 304 320 330 335 328 285 261 278
295 349 376 217 484 429 383 373 181 307 304
Operating Profit -18 -69 -86 86 -164 -99 -48 -45 104 -47 -27
OPM % -7% -25% -30% 28% -51% -30% -14% -14% 36% -18% -10%
Other Income 26 63 456 282 27 30 25 206 33 403 738
Interest 0 0 0 0 2 2 2 2 2 1 1
Depreciation 6 6 5 5 10 12 13 13 13 13 12
Profit before tax 1 -12 364 363 -150 -84 -38 146 123 342 697
Tax % 1,674% -228% 9% 10% -27% -33% -63% 19% 24% 4% 3%
Net Profit -19 -37 332 328 -188 -109 -60 119 94 328 679
EPS in Rs -1.52 -3.07 27.17 26.85 -15.34 -8.94 -4.89 9.72 7.64 25.51 52.82

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
246 237 322 392 472 567 732 748 888 988 1,151 1,312 1,151
180 174 239 274 363 473 717 656 887 769 1,142 1,662 1,165
Operating Profit 66 63 83 117 109 94 16 91 1 219 9 -351 -14
OPM % 27% 26% 26% 30% 23% 17% 2% 12% 0% 22% 1% -27% -1%
Other Income 28 27 33 51 35 50 95 111 41 401 737 287 1,380
Interest 2 2 2 2 3 3 4 3 4 5 7 14 6
Depreciation 7 6 8 8 12 21 47 24 33 30 22 48 50
Profit before tax 85 81 106 158 130 120 60 175 5 585 716 -126 1,309
Tax % 32% 39% 38% 34% 41% 49% 124% 33% 935% 14% 17% -95%
Net Profit 57 52 63 103 92 90 24 136 -24 512 604 -238 1,220
EPS in Rs 5.78 9.46 8.39 8.21 2.00 11.21 -1.95 42.05 49.43 -19.39 95.69
Dividend Payout % 4% 4% 6% 5% 12% 30% 150% 27% -230% 13% 12% -31%
Compounded Sales Growth
10 Years:19%
5 Years:12%
3 Years:14%
TTM:-11%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:110%
Stock Price CAGR
10 Years:30%
5 Years:43%
3 Years:56%
1 Year:112%
Return on Equity
10 Years:4%
5 Years:1%
3 Years:0%
Last Year:-13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
27 27 55 55 109 109 120 121 121 122 122 122 128
Reserves 295 345 381 473 499 563 1,295 1,422 1,471 1,923 2,421 2,073 4,335
Borrowings 0 1 1 1 1 1 1 1 1 1 1 77 69
79 92 151 182 216 387 801 382 459 550 646 621 542
Total Liabilities 402 465 587 710 825 1,060 2,217 1,925 2,053 2,596 3,189 2,893 5,075
30 29 59 55 152 149 576 82 157 88 88 242 223
CWIP 8 7 9 9 10 10 12 0 1 0 2 0 0
Investments 18 114 263 315 261 538 1,175 568 551 1,565 1,204 1,133 1,242
345 314 256 331 402 363 455 1,276 1,343 943 1,895 1,518 3,610
Total Assets 402 465 587 710 825 1,060 2,217 1,925 2,053 2,596 3,189 2,893 5,075

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
20 38 104 101 75 81 51 78 213 253 276 350
256 -78 -173 -18 -46 -204 -1,051 -2 -165 -149 -59 97
-3 -2 -2 -5 -12 130 1,025 -66 -42 -75 -78 -143
Net Cash Flow 274 -43 -71 78 16 7 25 11 7 29 138 304

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 27% 25% 25% 32% 26% 18% 2% 14% 3% 15% 4% -13%
Debtor Days 5 12 17 8 7 6 12 6 4 2 2 3
Inventory Turnover 50.91 26.77 45.62 551.50

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
41.40 41.35 41.35 41.24 40.76 40.61 40.55 40.48 40.48 40.37 38.47 38.47
32.81 33.17 32.93 31.09 33.37 34.25 34.61 36.12 35.45 37.01 39.16 40.54
14.86 14.51 14.55 16.41 15.16 14.34 14.10 12.92 13.38 12.57 12.83 11.40
10.78 10.81 11.14 11.08 10.62 10.57 10.60 10.26 10.48 9.85 9.39 9.48
0.15 0.17 0.04 0.18 0.09 0.22 0.14 0.23 0.21 0.20 0.15 0.11

Documents