Mahindra & Mahindra Ltd

Mahindra & Mahindra Ltd

₹ 3,371 2.12%
07 May - close price
About

Mahindra & Mahindra Ltd is one of the most diversified automobile company in India with presence across 2-wheelers, 3-wheelers, PVs, CVs, tractors & earthmovers.

It also has presence across financial services, auto components, hospitality, infrastructure, retail, logistics, steel trading and processing, IT businesses, agri, aerospace, consulting services, defence, energy and industrial equipment through its subsidiaries and group companies.

It was incorporated in 1945 by Ghulam Mohammad and two Mahindra Brothers (KC & JC Mahindra) and was later renamed as Mahindra & Mahindra in 1948.[1]

Key Points

Market Leadership[1][2]
Mahindra & Mahindra operates diverse businesses including Auto, Farm, TechM, and Financial Services. It holds market leadership in SUVs and LCVs, is the #1 tractor manufacturer, and #1 in EV Re

  • Market Cap 4,19,258 Cr.
  • Current Price 3,371
  • High / Low 3,840 / 2,896
  • Stock P/E 23.7
  • Book Value 749
  • Dividend Yield 0.75 %
  • ROCE 15.4 %
  • ROE 20.8 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 51.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 21.4%

Cons

  • Stock is trading at 4.50 times its book value
  • Promoter holding is low: 18.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
32,456 33,892 34,436 35,299 35,452 37,218 37,924 41,470 42,599 45,529 46,106 52,100 54,982
26,798 27,642 28,706 29,075 28,848 29,975 30,790 33,239 34,658 37,301 37,166 41,939 44,855
Operating Profit 5,658 6,249 5,730 6,224 6,604 7,243 7,133 8,231 7,942 8,228 8,940 10,160 10,127
OPM % 17% 18% 17% 18% 19% 19% 19% 20% 19% 18% 19% 20% 18%
662 1,065 812 756 750 733 1,126 719 1,110 1,395 1,134 976 1,137
Interest 1,634 1,719 1,835 1,945 1,989 2,108 2,217 2,362 2,397 2,431 2,347 2,405 2,407
Depreciation 1,194 1,128 1,139 1,123 1,335 1,248 1,302 1,495 2,029 1,548 1,669 2,163 1,943
Profit before tax 3,492 4,468 3,568 3,912 4,030 4,621 4,740 5,092 4,627 5,644 6,058 6,569 6,914
Tax % 14% 18% 30% 24% 22% 23% 29% 29% 23% 22% 35% 24% 24%
2,998 3,684 2,484 2,977 3,125 3,546 3,361 3,624 3,542 4,377 3,964 5,021 5,260
EPS in Rs 21.20 28.21 18.88 21.38 22.15 26.40 25.50 25.58 26.50 32.84 29.54 37.59 37.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
71,448 75,841 83,773 92,094 104,721 75,382 74,278 90,171 121,269 139,078 159,211 198,639
62,655 65,759 73,038 78,868 89,514 65,224 62,791 75,488 100,983 114,186 128,693 161,077
Operating Profit 8,793 10,082 10,735 13,226 15,207 10,158 11,487 14,683 20,285 24,892 30,518 37,561
OPM % 12% 13% 13% 14% 15% 13% 15% 16% 17% 18% 19% 19%
800 1,399 2,077 4,366 2,676 885 1,152 3,204 3,961 3,298 3,718 4,536
Interest 3,157 3,368 3,648 3,987 5,021 6,021 6,102 5,018 5,830 7,488 9,083 9,591
Depreciation 2,124 2,442 2,813 3,280 3,991 3,367 3,378 3,508 4,357 4,724 6,074 7,322
Profit before tax 4,313 5,672 6,350 10,326 8,871 1,655 3,158 9,362 14,060 15,978 19,080 25,185
Tax % 40% 37% 36% 23% 32% 119% 52% 23% 19% 23% 26% 26%
3,381 3,554 4,051 7,958 6,017 -321 1,512 7,253 11,374 12,270 14,073 18,622
EPS in Rs 25.26 25.35 29.77 60.41 42.76 1.02 14.58 52.91 82.68 90.62 103.97 137.50
Dividend Payout % 23% 21% 22% 11% 17% 205% 54% 20% 18% 21% 22% 22%
Compounded Sales Growth
10 Years: 10%
5 Years: 22%
3 Years: 18%
TTM: 25%
Compounded Profit Growth
10 Years: 19%
5 Years: 51%
3 Years: 24%
TTM: 37%
Stock Price CAGR
10 Years: 17%
5 Years: 34%
3 Years: 39%
1 Year: 11%
Return on Equity
10 Years: 15%
5 Years: 18%
3 Years: 19%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 296 270 311 543 544 554 555 556 557 557 558 559
Reserves 25,561 26,222 29,467 36,232 39,439 39,415 41,027 46,567 55,809 65,633 76,481 92,538
37,911 41,553 48,762 55,898 70,848 82,092 80,625 77,605 92,247 108,647 129,025 133,963
30,608 31,806 35,296 43,696 51,057 43,655 42,762 47,661 55,670 59,884 69,950 90,575
Total Liabilities 94,376 99,852 113,835 136,369 161,889 165,716 164,968 172,388 204,283 234,722 276,013 317,635
19,047 20,585 20,989 26,182 28,983 29,689 21,380 26,018 27,140 28,129 34,636 43,831
CWIP 3,032 2,371 4,279 4,269 4,760 6,856 7,873 6,703 3,969 8,039 8,298 2,368
Investments 10,027 11,603 14,662 16,018 18,268 19,210 28,778 30,060 35,272 35,208 41,309 40,324
62,270 65,293 73,905 89,900 109,878 109,960 106,938 109,607 137,902 163,345 191,771 231,112
Total Assets 94,376 99,852 113,835 136,369 161,889 165,716 164,968 172,388 204,283 234,722 276,013 317,635

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,055 2,385 183 682 -4,347 -1,457 17,909 9,248 -7,074 -5,630 3,176 11,657
-4,357 -5,506 -5,875 -5,467 -7,174 -6,870 -19,686 -3,252 -8,866 -5,615 -18,616 -17,707
1,669 2,967 6,108 6,314 13,194 6,933 406 -5,883 15,946 12,281 15,834 5,391
Net Cash Flow -1,633 -154 416 1,529 1,672 -1,394 -1,370 113 6 1,037 394 -659
Free Cash Flow -3,661 -1,729 -4,780 -5,109 -11,546 -8,251 13,283 3,328 -13,241 -15,303 -6,633 2,545
CFO/OP 31% 43% 20% 25% -9% 8% 172% 74% -21% -7% 26% 48%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 28 28 31 34 30 34 30 26 21 20 19 17
Inventory Days 72 74 64 64 74 106 91 82 83 81 78 65
Days Payable 97 108 107 125 127 142 147 134 118 112 118 112
Cash Conversion Cycle 3 -6 -11 -27 -23 -3 -26 -27 -13 -11 -21 -30
Working Capital Days -5 -3 -2 -8 -14 -20 -11 -13 -14 -8 -14 -2
ROCE % 11% 13% 12% 13% 12% 7% 8% 11% 13% 14% 14% 15%

Insights

In beta
Mar 2005 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Mahindra Finance AUM
Rs. K Cr

Log in to view insights

Please log in to see hidden values.

Login
Automotive Standalone Sales Volume
Units ・Standalone data
Global Tractor Sales Volume
Units
Mahindra Lifespaces Residential Sales
Rs. Cr
LCV <3.5T Volume Market Share
%
SUV Revenue Market Share
%
Mahindra Finance Asset Quality (90+ DPD)
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
19.37% 19.33% 19.33% 18.58% 18.55% 18.53% 18.48% 18.45% 18.43% 18.43% 18.43% 18.45%
40.14% 40.26% 40.86% 41.75% 41.90% 41.18% 38.92% 38.30% 38.53% 38.04% 37.49% 36.23%
26.89% 26.79% 26.26% 26.13% 26.18% 27.04% 29.22% 29.77% 29.57% 29.95% 30.39% 31.37%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.08% 0.08% 0.08% 0.12% 0.21%
9.71% 9.73% 9.71% 9.70% 9.57% 9.44% 9.66% 9.78% 9.77% 9.93% 10.03% 10.25%
3.83% 3.80% 3.77% 3.75% 3.73% 3.69% 3.63% 3.60% 3.58% 3.55% 3.52% 3.50%
No. of Shareholders 6,36,9846,75,6216,90,0067,21,6727,56,2597,99,5318,55,1758,95,6998,64,1898,81,1548,85,0619,41,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls