Kaynes Technology India Ltd

Kaynes Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaynes Technology India Ltd

₹ 4,266 5.54%
12 Dec - close price
kaynestechnology.co.in BSE: 543664 NSE: KAYNES
About

Incorporated in 2008, Kaynes Technology is a leading end-to-end and IoT solutions-enabled integrated electronics manufacturing company. The company provides conceptual design, process engineering, integrated manufacturing, and life-cycle support for major players in the automotive, industrial, aerospace and defense, outer-space, nuclear, medical, railways, Internet of Things ("IoT"), Information Technology ("IT") and other segments.[1]

Key Points

Offerings
The company is a prominent player in integrated electronics manufacturing. It offers end-to-end and IoT-enabled ESDM solutions spanning conceptual design, process engineering, integrated manufacturing, and life-cycle support. It has also ventured into semiconductor assembly and testing (OSAT) and high-density interconnect PCBs (HDI PCBs). Its offerings cater to diverse industries like automotive, industrial, aerospace, defense, outer space, nuclear, medical, railways, IoT, etc. [1]

Website BSE NSE
  • Market Cap ₹ 28,594 Cr.
  • Current Price ₹ 4,266
  • High / Low ₹ 7,825 / 3,712
  • Stock P/E 133
  • Book Value ₹ 651
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 7.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 78.2% CAGR over last 5 years

Cons

  • Stock is trading at 6.56 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.76% over last 3 years.
  • Earnings include an other income of Rs.149 Cr.
  • Debtor days have increased from 68.3 to 94.7 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE 500 BSE Capital Goods Nifty 500 BSE MidCap Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
263 276 356 291 292 317 375 350 433 396 737 451 467
222 238 301 251 253 275 323 302 360 347 653 385 404
Operating Profit 41 38 55 39 39 42 52 48 73 49 84 65 63
OPM % 15% 14% 15% 14% 13% 13% 14% 14% 17% 12% 11% 15% 14%
0 4 6 8 10 12 33 36 39 35 26 37 51
Interest 10 9 8 11 12 16 15 19 20 24 25 27 16
Depreciation 4 4 5 5 6 5 6 6 6 7 7 7 8
Profit before tax 26 28 49 32 31 33 65 59 86 53 78 69 90
Tax % 28% 25% 20% 21% 18% 22% 23% 18% 27% 28% 22% 21% 30%
19 21 39 25 25 26 50 49 63 38 60 54 63
EPS in Rs 4.11 3.56 6.64 4.33 4.37 4.03 7.78 7.59 9.77 5.94 9.44 8.11 9.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
369 353 360 392 671 1,086 1,274 1,915 2,050
332 317 319 357 580 920 1,100 1,659 1,789
Operating Profit 37 36 41 35 92 166 173 257 261
OPM % 10% 10% 11% 9% 14% 15% 14% 13% 13%
5 2 2 4 5 12 64 137 149
Interest 15 20 24 24 26 36 56 91 91
Depreciation 5 5 6 7 12 18 21 27 30
Profit before tax 22 13 13 8 58 125 161 275 289
Tax % 34% 29% 15% 2% 29% 24% 21% 24%
15 9 11 8 41 95 126 210 216
EPS in Rs 21.57 13.60 16.68 12.15 8.88 16.30 19.73 32.79 32.87
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 42%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 70%
TTM: 16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 82%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7 7 7 7 46 58 64 64 67
Reserves 78 87 98 132 156 900 2,365 2,579 4,294
98 156 142 138 183 145 279 627 339
122 110 113 121 224 297 260 619 306
Total Liabilities 304 360 360 398 609 1,400 2,968 3,889 5,007
45 49 54 67 107 119 199 237 319
CWIP 1 2 9 10 4 26 34 75 27
Investments 3 4 3 3 3 4 174 294 859
255 305 293 318 495 1,251 2,561 3,283 3,802
Total Assets 304 360 360 398 609 1,400 2,968 3,889 5,007

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 -5 33 13 15 -52 -78 65
-1 -10 -19 -20 -37 -480 -1,327 -322
-8 39 -36 8 26 550 1,395 259
Net Cash Flow 0 24 -22 1 3 18 -10 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 131 125 94 113 103 74 36 95
Inventory Days 123 188 219 208 167 191 189 160
Days Payable 140 138 138 120 120 102 76 131
Cash Conversion Cycle 113 174 175 201 150 162 150 123
Working Capital Days 50 43 35 55 59 119 143 174
ROCE % 15% 15% 12% 25% 22% 11% 12%

Shareholding Pattern

Numbers in percentages

39 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.57% 63.57% 63.57% 63.57% 57.83% 57.83% 57.83% 57.75% 57.75% 57.75% 53.52% 53.46%
8.53% 8.16% 7.96% 9.90% 12.71% 14.19% 14.27% 14.92% 14.84% 11.17% 10.71% 10.71%
11.43% 12.96% 13.12% 15.58% 19.04% 18.36% 17.88% 16.07% 15.04% 16.98% 22.39% 23.66%
16.48% 15.31% 15.35% 10.94% 10.41% 9.61% 10.03% 11.25% 12.37% 14.10% 13.36% 12.17%
No. of Shareholders 62,50245,64360,58367,58886,15897,4231,12,1761,56,8291,92,2142,30,5332,24,6202,19,405

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls