Kaynes Technology India Ltd
Incorporated in 2008, Kaynes Technology is a leading end-to-end and IoT solutions-enabled integrated electronics manufacturing company. The company provides conceptual design, process engineering, integrated manufacturing, and life-cycle support for major players in the automotive, industrial, aerospace and defense, outer-space, nuclear, medical, railways, Internet of Things ("IoT"), Information Technology ("IT") and other segments.[1]
- Market Cap ₹ 15,982 Cr.
- Current Price ₹ 2,500
- High / Low ₹ 3,249 / 935
- Stock P/E 111
- Book Value ₹ 159
- Dividend Yield 0.00 %
- ROCE 21.5 %
- ROE 16.4 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 93.8 to 73.6 days.
Cons
- Stock is trading at 15.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|
368 | 421 | 706 | 1,126 | 1,532 | |
325 | 379 | 611 | 956 | 1,314 | |
Operating Profit | 43 | 42 | 95 | 170 | 218 |
OPM % | 12% | 10% | 13% | 15% | 14% |
1 | 4 | 4 | 11 | 34 | |
Interest | 25 | 25 | 27 | 36 | 46 |
Depreciation | 8 | 10 | 13 | 19 | 23 |
Profit before tax | 11 | 11 | 59 | 126 | 184 |
Tax % | 17% | 10% | 29% | 24% | |
9 | 10 | 42 | 95 | 143 | |
EPS in Rs | 13.94 | 14.31 | 9.03 | 16.37 | 23.97 |
Dividend Payout % | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 45% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 112% |
TTM: | 128% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 162% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|
Equity Capital | 7 | 7 | 46 | 58 | 58 |
Reserves | 96 | 131 | 156 | 901 | 958 |
Preference Capital | 0 | 1 | 0 | 0 | |
153 | 139 | 189 | 155 | 278 | |
122 | 142 | 231 | 305 | 341 | |
Total Liabilities | 378 | 419 | 622 | 1,419 | 1,635 |
66 | 72 | 113 | 132 | 188 | |
CWIP | 12 | 13 | 8 | 29 | 38 |
Investments | 2 | 2 | 2 | 3 | 4 |
299 | 333 | 499 | 1,254 | 1,405 | |
Total Assets | 378 | 419 | 622 | 1,419 | 1,635 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|
45 | 26 | 21 | -42 | |
-10 | -24 | -45 | -494 | |
-35 | 1 | 27 | 554 | |
Net Cash Flow | -0 | 2 | 4 | 19 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|
Debtor Days | 93 | 106 | 102 | 74 |
Inventory Days | 228 | 209 | 167 | 191 |
Days Payable | 139 | 122 | 121 | 103 |
Cash Conversion Cycle | 182 | 193 | 148 | 162 |
Working Capital Days | 166 | 156 | 127 | 147 |
ROCE % | 13% | 26% | 22% |
Documents
Announcements
Concalls
-
Feb 2024TranscriptPPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Oct 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT REC
-
Mar 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Dec 2022TranscriptNotesPPT
Overview
Kaynes Technology is a leading end-to-end and IoT solutions-enabled integrated electronics manufacturer in India, with capabilities across the entire spectrum of ESDM services. Kaynes has over three decades of experience in providing Conceptual Design, Process Engineering, Integrated Manufacturing and Life Cycle Support for major players in the Automotive, Industrial, Aerospace and Defence, Outer-space, Nuclear, Medical, Railways, IoT, IT and other segments. [1]