Intellect Design Arena Ltd

Intellect Design Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Intellect Design Arena Ltd

₹ 697 0.86%
19 May - close price
intellectdesign.com BSE: 538835 NSE: INTELLECT
About

Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services.
The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.

Key Points

Business Verticals
The company is the world’s largest event-driven, microservices-based API-led cloud-native, multi-product Financial Technology platform for the Banking, Insurance, and Capital Markets. It offer a full spectrum of banking & insurance technology products through 4 lines of businesses: [1]

Website BSE NSE
  • Market Cap ₹ 9,752 Cr.
  • Current Price ₹ 697
  • High / Low ₹ 1,255 / 595
  • Stock P/E 26.5
  • Book Value ₹ 227
  • Dividend Yield 0.57 %
  • ROCE 15.9 %
  • ROE 12.4 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 29.7%
  • Company has a low return on equity of 13.0% over last 3 years.
  • Dividend payout has been low at 14.7% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE 500 BSE Information Technology Nifty 500 BSE 250 SmallCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
616 639 619 634 614 606 558 610 726 702 758 731 847
479 492 501 504 477 487 477 491 524 560 605 631 664
Operating Profit 137 148 118 131 136 119 81 119 202 142 153 100 183
OPM % 22% 23% 19% 21% 22% 20% 15% 19% 28% 20% 20% 14% 22%
20 13 13 20 9 17 29 16 23 33 32 -9 40
Interest 0 1 1 1 1 1 1 1 1 1 1 1 2
Depreciation 33 34 34 34 35 37 39 40 41 48 49 53 59
Profit before tax 124 127 97 116 110 98 70 94 182 125 136 37 162
Tax % 26% 26% 27% 27% 33% 24% 25% 24% 25% 25% 25% 26% 26%
91 94 71 85 73 75 52 71 136 94 102 27 120
EPS in Rs 6.68 6.87 5.16 6.17 5.33 5.43 3.82 5.06 9.75 6.80 7.35 2.04 8.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
609 811 914 1,087 1,450 1,347 1,497 1,878 2,231 2,506 2,500 3,038
689 847 937 1,012 1,317 1,271 1,138 1,403 1,793 1,964 1,969 2,458
Operating Profit -80 -36 -23 75 132 75 360 475 439 542 531 580
OPM % -13% -4% -3% 7% 9% 6% 24% 25% 20% 22% 21% 19%
18 27 41 32 66 38 20 43 53 62 77 95
Interest 1 2 13 17 16 22 13 7 6 6 8 6
Depreciation 19 21 24 27 42 69 77 98 122 137 156 209
Profit before tax -82 -33 -20 64 140 23 290 413 363 461 444 460
Tax % 2% -28% 15% 11% 6% 22% 9% 15% 26% 30% 25% 25%
-83 -23 -22 57 131 18 265 350 269 323 334 343
EPS in Rs -6.75 -1.90 -1.79 3.72 9.97 1.21 19.76 25.94 19.69 23.47 23.97 24.73
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 10% 13% 15% 29% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 15%
3 Years: 11%
TTM: 22%
Compounded Profit Growth
10 Years: 31%
5 Years: 7%
3 Years: 11%
TTM: 11%
Stock Price CAGR
10 Years: 14%
5 Years: -2%
3 Years: 8%
1 Year: -35%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 13%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 50 50 51 63 66 66 66 67 68 68 69 70
Reserves 569 561 547 739 954 979 1,326 1,741 1,990 2,370 2,716 3,100
8 23 232 159 133 300 82 20 27 44 72 159
304 378 353 400 478 525 567 764 802 895 985 1,251
Total Liabilities 931 1,012 1,184 1,361 1,631 1,869 2,042 2,593 2,887 3,378 3,843 4,580
213 258 278 274 334 368 397 435 494 558 727 1,177
CWIP 54 66 138 196 228 312 349 344 370 374 307 15
Investments 179 77 66 69 68 77 146 416 365 449 538 635
485 611 703 822 1,001 1,113 1,150 1,398 1,657 1,997 2,270 2,753
Total Assets 931 1,012 1,184 1,361 1,631 1,869 2,042 2,593 2,887 3,378 3,843 4,580

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-18 -101 -65 49 -50 44 463 453 174 410 431 510
132 31 -103 -154 1 -99 -193 -399 -177 -255 -244 -272
-8 16 146 143 63 80 -225 -52 -50 -49 -63 -113
Net Cash Flow 106 -54 -22 38 14 24 45 1 -52 106 124 125
Free Cash Flow -42 -184 -158 -61 -130 -81 350 334 9 237 260 291
CFO/OP -4% 222% 214% 104% -13% 48% 143% 99% 56% 94% 100% 105%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 100 68 82 81 51 77 46 50 68 81 65 82
Inventory Days
Days Payable
Cash Conversion Cycle 100 68 82 81 51 77 46 50 68 81 65 82
Working Capital Days 3 29 -17 26 48 27 45 47 78 86 72 97
ROCE % -6% -4% 7% 15% 2% 21% 25% 19% 20% 17% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Number of Employees / Associates
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Countries
Count
Total Deal Wins
Count
Digital Transformations (Go-Lives)
Count
Destiny Deals in Funnel
Count
Global Funnel Value
INR Cr
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
30.50% 30.42% 30.38% 30.35% 30.26% 30.05% 29.95% 29.91% 29.87% 29.84% 29.81% 29.73%
23.03% 24.39% 25.09% 27.85% 27.53% 27.19% 26.21% 24.86% 27.83% 27.53% 26.60% 25.57%
4.91% 3.90% 3.84% 3.79% 5.23% 6.35% 7.09% 8.23% 7.15% 7.19% 7.11% 7.10%
41.57% 41.29% 40.68% 38.01% 36.99% 36.41% 36.74% 36.99% 35.13% 35.45% 36.48% 37.61%
No. of Shareholders 1,04,4621,00,6571,02,9851,03,4221,05,1761,05,7751,11,6491,12,1521,03,8301,04,1621,13,3731,14,663

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls