Intellect Design Arena Ltd
Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services.
The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.
- Market Cap ₹ 13,679 Cr.
- Current Price ₹ 1,000
- High / Low ₹ 1,199 / 424
- Stock P/E 40.4
- Book Value ₹ 164
- Dividend Yield 0.25 %
- ROCE 18.8 %
- ROE 13.8 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 48.6% CAGR over last 5 years
Cons
- Debtor days have increased from 54.5 to 68.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
609 | 811 | 914 | 1,087 | 1,450 | 1,347 | 1,497 | 1,878 | 2,231 | 2,508 | |
689 | 847 | 937 | 1,012 | 1,317 | 1,271 | 1,138 | 1,403 | 1,793 | 1,975 | |
Operating Profit | -80 | -36 | -23 | 75 | 132 | 75 | 360 | 475 | 439 | 533 |
OPM % | -13% | -4% | -3% | 7% | 9% | 6% | 24% | 25% | 20% | 21% |
18 | 27 | 41 | 32 | 66 | 38 | 20 | 43 | 53 | 66 | |
Interest | 1 | 2 | 13 | 17 | 16 | 22 | 13 | 7 | 6 | 2 |
Depreciation | 19 | 21 | 24 | 27 | 42 | 69 | 77 | 98 | 122 | 135 |
Profit before tax | -82 | -33 | -20 | 64 | 140 | 23 | 290 | 413 | 363 | 462 |
Tax % | -2% | 28% | -15% | 11% | 6% | 22% | 9% | 15% | 26% | |
-83 | -23 | -22 | 57 | 131 | 18 | 265 | 350 | 269 | 340 | |
EPS in Rs | -6.75 | -1.90 | -1.79 | 3.72 | 9.97 | 1.21 | 19.76 | 25.94 | 19.69 | 24.88 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 18% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | 271% |
TTM: | 25% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 12% |
1 Year: | 133% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 50 | 50 | 51 | 63 | 66 | 66 | 66 | 67 | 68 | 68 |
Reserves | 569 | 561 | 547 | 739 | 954 | 979 | 1,326 | 1,741 | 1,990 | 2,168 |
8 | 23 | 232 | 159 | 133 | 300 | 82 | 20 | 27 | 45 | |
304 | 378 | 353 | 400 | 478 | 525 | 567 | 764 | 802 | 774 | |
Total Liabilities | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,055 |
213 | 258 | 278 | 274 | 334 | 368 | 397 | 435 | 494 | 908 | |
CWIP | 54 | 66 | 138 | 196 | 228 | 312 | 349 | 344 | 370 | 0 |
Investments | 179 | 77 | 66 | 69 | 68 | 77 | 146 | 416 | 365 | 409 |
485 | 611 | 703 | 822 | 1,001 | 1,113 | 1,150 | 1,398 | 1,657 | 1,738 | |
Total Assets | 931 | 1,012 | 1,184 | 1,361 | 1,631 | 1,869 | 2,042 | 2,593 | 2,887 | 3,055 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
-18 | -101 | -65 | 49 | -50 | 44 | 463 | 453 | 174 | |
132 | 31 | -103 | -154 | 1 | -99 | -193 | -399 | -177 | |
-8 | 16 | 146 | 143 | 63 | 80 | -225 | -52 | -50 | |
Net Cash Flow | 106 | -54 | -22 | 38 | 14 | 24 | 45 | 1 | -52 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 100 | 68 | 82 | 81 | 51 | 77 | 46 | 50 | 68 |
Working Capital Days | 8 | 39 | 53 | 39 | 58 | 81 | 59 | 50 | 80 |
ROCE % | -6% | -4% | 7% | 15% | 2% | 21% | 25% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
15 Apr - Destiny Deal Win - National Bank of Kuwait (NBK) expands partnership with Intellect Global Transaction Banking (iGTB) for a comprehensive eMACH.ai digital transformation.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Intellect Design Arena Limited has informed the exchange regarding Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended March 31, …
- Compliance Certificate As Per Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 12 Apr
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Re-Appointment Of Secretarial Auditors 12 Apr
-
Disclosure Under Regulation 30 Of SEBI(LODR) Regulations, 2015
31 Mar - Intellect Design Arena Limited has informed the exchange regarding Receipt of Order under Section 73 of CGST Act, 2017 by its Wholly-owned Subsidiary, Intellect Payments …
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
Products Offered
Intellect is structured with two banking verticals - iGCB and iGTB - catering to specific banking needs, and recently, the iRTM unit merged with iGCB. Their product offerings include IDC, Digital Lending, Quantum, and Capital Cube, while their platforms consist of eMACH.ai, iKredit360, and Digital Experience Platform, with technology like iTurmeric. [1] [2]