Intellect Design Arena Ltd

Intellect Design Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Intellect Design Arena Ltd

₹ 752 4.14%
09 Jun - close price
intellectdesign.com BSE: 538835 NSE: INTELLECT
About

Incorporated in 2011, Intellect Design Arena Limited works globally in the fields of Financial Technology for Banking, Insurance and other Financial Services.
The company has a comprehensive portfolio of products across Global Consumer Banking, Central Banking, Risk & Treasury Management, Global Transaction Banking and Insurance and is also engaged in the business of software development.

Key Points

Business Verticals
The company is the world’s largest event-driven, microservices-based API-led cloud-native, multi-product Financial Technology platform for the Banking, Insurance, and Capital Markets. It offer a full spectrum of banking & insurance technology products through 4 lines of businesses: [1]

Website BSE NSE
  • Market Cap ₹ 10,508 Cr.
  • Current Price ₹ 752
  • High / Low ₹ 1,255 / 595
  • Stock P/E 48.4
  • Book Value ₹ 145
  • Dividend Yield 0.53 %
  • ROCE 14.6 %
  • ROE 11.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 43.1%
  • Debtor days have improved from 58.4 to 43.0 days.

Cons

  • Stock is trading at 5.18 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE 500 BSE Information Technology Nifty 500 BSE 250 SmallCap Index BSE 400 MidSmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
411 424 408 421 427 385 334 387 463 377 431 381 472
336 334 344 351 358 314 304 325 329 305 329 341 360
Operating Profit 76 89 64 69 69 71 30 61 133 72 102 41 112
OPM % 18% 21% 16% 16% 16% 19% 9% 16% 29% 19% 24% 11% 24%
11 11 10 25 5 14 29 12 17 35 21 -14 28
Interest 0 0 0 0 0 1 1 1 1 1 0 0 0
Depreciation 21 21 22 23 22 24 25 26 29 32 32 35 37
Profit before tax 65 79 51 72 51 61 33 46 122 75 92 -8 103
Tax % 39% 33% 30% 32% 45% 25% 27% 26% 26% 26% 24% -15% 25%
40 53 36 49 28 46 24 34 90 55 69 -7 77
EPS in Rs 2.94 3.88 2.63 3.56 2.06 3.35 1.75 2.46 6.51 3.99 4.97 -0.52 5.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
453 546 517 675 931 741 1,003 1,255 1,470 1,679 1,569 1,662
532 528 571 630 800 721 734 953 1,227 1,378 1,258 1,334
Operating Profit -79 18 -54 45 132 21 269 302 243 301 310 328
OPM % -17% 3% -10% 7% 14% 3% 27% 24% 17% 18% 20% 20%
22 17 31 32 62 28 14 36 44 56 59 71
Interest 0 1 11 16 15 20 11 5 5 3 5 2
Depreciation 17 19 23 25 35 49 50 69 80 89 104 135
Profit before tax -74 16 -56 35 143 -20 223 264 202 265 261 261
Tax % -4% -69% 0% 6% 4% 58% 7% 24% 34% 38% 26% 25%
-71 26 -56 33 137 -31 207 202 134 166 194 195
EPS in Rs -5.79 2.13 -4.50 2.63 10.40 -2.36 15.59 15.02 9.87 12.10 13.96 13.95
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 17% 25% 29% 50% 50%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: 4%
TTM: 6%
Compounded Profit Growth
10 Years: 26%
5 Years: 1%
3 Years: 17%
TTM: 12%
Stock Price CAGR
10 Years: 14%
5 Years: 0%
3 Years: 9%
1 Year: -36%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 50 50 51 63 66 66 66 67 68 68 69 70
Reserves 471 507 474 640 864 827 1,120 1,388 1,477 1,689 1,868 1,959
0 15 228 129 132 272 51 6 12 8 27 20
177 189 155 246 309 357 500 700 802 980 791 898
Total Liabilities 699 761 907 1,078 1,372 1,523 1,737 2,162 2,360 2,746 2,755 2,947
103 147 165 200 232 227 260 280 293 319 441 680
CWIP 45 41 71 108 144 215 200 212 271 278 219 15
Investments 294 207 191 129 124 110 190 496 443 527 629 737
257 366 479 640 871 971 1,086 1,173 1,352 1,623 1,466 1,515
Total Assets 699 761 907 1,078 1,372 1,523 1,737 2,162 2,360 2,746 2,755 2,947

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-45 -105 -120 12 -85 -10 378 462 164 256 299 418
78 61 -76 -109 27 -60 -151 -396 -154 -198 -242 -229
2 17 155 143 62 87 -219 -40 -35 -37 -52 -103
Net Cash Flow 35 -26 -42 46 5 17 8 26 -25 21 5 86
Free Cash Flow -69 -157 -223 12 -137 -93 305 372 23 135 155 243
CFO/OP 49% -591% 197% 26% -45% -105% 160% 157% 88% 108% 112% 147%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 77 111 118 141 85 219 134 91 102 77 55 43
Inventory Days
Days Payable
Cash Conversion Cycle 77 111 118 141 85 219 134 91 102 77 55 43
Working Capital Days 18 68 32 77 120 107 117 70 77 78 81 111
ROCE % -29% 2% -10% 6% 11% -1% 20% 19% 14% 16% 14% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Number of Employees / Associates
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of Countries
Count
Total Deal Wins
Count
Digital Transformations (Go-Lives)
Count
Destiny Deals in Funnel
Count
Global Funnel Value
INR Cr
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
30.50% 30.42% 30.38% 30.35% 30.26% 30.05% 29.95% 29.91% 29.87% 29.84% 29.81% 29.73%
23.03% 24.39% 25.09% 27.85% 27.53% 27.19% 26.21% 24.86% 27.83% 27.53% 26.60% 25.57%
4.91% 3.90% 3.84% 3.79% 5.23% 6.35% 7.09% 8.23% 7.15% 7.19% 7.11% 7.10%
41.57% 41.29% 40.68% 38.01% 36.99% 36.41% 36.74% 36.99% 35.13% 35.45% 36.48% 37.61%
No. of Shareholders 1,04,4621,00,6571,02,9851,03,4221,05,1761,05,7751,11,6491,12,1521,03,8301,04,1621,13,3731,14,663

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls