Honeywell Automation India Ltd

Honeywell Automation India is engaged primarily in the business of Automation & Control systems on turnkey basis and otherwise.(Source : 201903 Annual Report Page No: 99)

  • Market Cap: 24,920 Cr.
  • Current Price: 28,190
  • 52 weeks High / Low 39524.95 / 20142.00
  • Book Value: 2,464
  • Stock P/E: 50.84
  • Dividend Yield: 0.16 %
  • ROCE: 35.44 %
  • ROE: 22.66 %
  • Sales Growth (3Yrs): 13.22 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Company has good consistent profit growth of 33.04% over 5 years
Cons:
Stock is trading at 11.44 times its book value

Peer comparison Sector: Consumer Durables // Industry: Electronics - Components

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
656 673 721 640 770 782 812 810 857 828 901 704
576 566 629 560 650 650 694 686 688 677 713 576
Operating Profit 80 107 92 80 120 132 118 124 169 151 189 129
OPM % 12% 16% 13% 13% 16% 17% 15% 15% 20% 18% 21% 18%
Other Income 9 9 7 13 25 21 18 15 19 26 19 34
Interest 0 0 0 0 0 0 0 3 2 1 2 2
Depreciation 4 3 4 4 4 4 4 4 9 9 12 12
Profit before tax 85 113 95 88 141 150 132 132 177 167 194 149
Tax % 35% 35% 35% 34% 35% 35% 35% 36% 35% 28% 26% 25%
Net Profit 55 74 62 58 92 97 86 84 114 120 145 111
EPS in Rs 62.62 83.39 70.42 66.02 103.73 110.15 96.84 95.14 129.05 137.96 163.70 125.70
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
866 1,001 1,175 1,355 1,613 1,661 1,707 2,404 2,188 2,410 2,690 3,175 3,290
764 886 985 1,210 1,468 1,538 1,589 2,192 1,967 2,121 2,319 2,668 2,654
Operating Profit 102 115 190 145 145 123 118 212 221 289 371 506 636
OPM % 12% 11% 16% 11% 9% 7% 7% 9% 10% 12% 14% 16% 19%
Other Income 2 12 5 7 16 11 19 -17 24 37 29 71 98
Interest 2 1 1 0 1 0 0 0 3 3 4 6 7
Depreciation 14 9 12 13 15 14 14 17 15 16 15 16 41
Profit before tax 88 118 182 139 146 119 123 177 226 307 381 555 687
Tax % 26% 30% 27% 24% 26% 29% 30% 36% 38% 45% 34% 35%
Net Profit 65 82 133 105 107 85 86 114 141 169 250 359 490
EPS in Rs 71.63 92.59 148.52 117.17 119.58 94.73 95.77 101.31 159.72 191.69 282.50 405.93 556.41
Dividend Payout % 14% 0% 7% 8% 8% 10% 10% 10% 6% 5% 11% 11%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:12.23%
5 Years:13.21%
3 Years:13.22%
TTM:3.63%
Compounded Profit Growth
10 Years:15.93%
5 Years:33.04%
3 Years:36.53%
TTM:36.60%
Stock Price CAGR
10 Years:26.33%
5 Years:31.55%
3 Years:33.30%
1 Year:9.66%
Return on Equity
10 Years:18.30%
5 Years:18.36%
3 Years:19.61%
Last Year:22.66%

Balance Sheet Figures in Rs. Crores

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 226 307 430 525 621 696 772 873 1,013 1,171 1,410 1,739 2,169
Borrowings 13 12 0 0 0 0 0 0 0 0 0 0 81
288 307 305 391 496 497 550 601 740 771 1,013 1,143 1,198
Total Liabilities 535 635 744 925 1,126 1,202 1,331 1,483 1,762 1,951 2,432 2,891 3,457
34 55 72 75 74 72 65 85 84 79 84 85 193
CWIP 27 15 4 1 3 0 3 7 2 3 1 8 14
Investments 0 0 0 0 0 0 0 76 79 83 78 0 0
475 565 668 849 1,049 1,130 1,263 1,315 1,597 1,787 2,269 2,797 3,250
Total Assets 535 635 744 925 1,126 1,202 1,331 1,483 1,762 1,951 2,432 2,891 3,457

Cash Flows Figures in Rs. Crores

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
69 10 160 46 -18 -17 192 13 166 215 263 309
-41 -32 -61 70 24 66 6 -140 46 -85 -172 -440
-12 -12 -12 -11 -11 -11 -11 -11 -13 -11 -11 -34
Net Cash Flow 15 -34 87 105 -6 38 186 -138 199 119 80 -165

Ratios Figures in Rs. Crores

Dec 2007 Dec 2008 Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 42% 41% 48% 29% 25% 18% 17% 26% 24% 28% 30% 35%
Debtor Days 96 129 90 84 79 83 76 52 84 76 80 59
Inventory Turnover 5.04 5.91 7.88 6.07 3.89 4.59 9.30 11.62 11.37 13.16 15.85 17.84