HEG Ltd

HEG Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

HEG Ltd

₹ 542 -5.22%
30 Mar - close price
hegltd.com BSE: 509631 NSE: HEG
About

HEG Ltd is a leading manufacturer and exporter of graphite electrodes in India. It operates the largest single-site integrated graphite electrodes plant in the world.[1]

It is a part of LNJ Bhilwara Group which also has presence across IT Enabled services, power generation & textiles.[2]

Key Points

Product Offerings
The company produces graphite electrodes (GE), a key consumable for Electric Arc Furnaces (EAF) in steel manufacturing. It offers GE in various grades, including ultra-high power (UHP), high power (HP), and super-high power (SHP), with different lengths and diameters. The high-tech industry has significant entry barriers, with HEG being the most recent global entrant in 1976. [1] [2]

Website BSE NSE
  • Market Cap ₹ 10,467 Cr.
  • Current Price ₹ 542
  • High / Low ₹ 672 / 405
  • Stock P/E 27.4
  • Book Value ₹ 242
  • Dividend Yield 0.33 %
  • ROCE 3.96 %
  • ROE 2.59 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 29.6%

Cons

  • The company has delivered a poor sales growth of 0.12% over past five years.
  • Company has a low return on equity of 7.44% over last 3 years.
  • Earnings include an other income of Rs.418 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Part of BSE 500 Nifty 500 BSE Allcap BSE Industrials BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
530 617 671 614 562 547 571 568 478 542 617 699 656
398 493 520 512 476 506 533 471 411 608 512 581 514
Operating Profit 132 123 151 102 87 41 39 97 67 -66 105 118 142
OPM % 25% 20% 23% 17% 15% 8% 7% 17% 14% -12% 17% 17% 22%
40 42 68 63 30 64 41 63 112 48 83 120 167
Interest 8 7 9 9 10 9 8 9 9 12 8 9 9
Depreciation 25 33 38 38 47 50 48 48 51 55 53 54 54
Profit before tax 139 125 172 118 59 46 24 103 119 -85 127 175 246
Tax % 25% 20% 19% 18% 27% 29% 3% 20% 30% -13% 18% 18% 16%
105 100 139 96 44 33 23 82 83 -74 105 143 207
EPS in Rs 5.42 5.17 7.21 4.97 2.26 1.71 1.19 4.26 4.32 -3.82 5.43 7.43 10.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,440 1,228 870 859 2,748 6,591 2,145 1,254 2,201 2,463 2,393 2,158 2,515
1,193 1,046 733 778 1,027 1,930 2,150 1,308 1,670 1,844 2,011 1,902 2,215
Operating Profit 247 182 137 81 1,721 4,662 -5 -53 530 619 382 255 300
OPM % 17% 15% 16% 9% 63% 71% -0% -4% 24% 25% 16% 12% 12%
-4 15 4 7 12 106 143 114 117 187 223 145 418
Interest 72 77 60 55 56 18 37 11 7 26 36 39 38
Depreciation 73 75 79 74 73 72 72 73 79 102 175 201 215
Profit before tax 97 44 1 -41 1,605 4,677 29 -23 560 677 395 160 464
Tax % 11% 12% 886% 23% 33% 35% -82% -23% 23% 21% 21% 28%
81 36 4 -44 1,099 3,026 68 -18 431 532 312 115 381
EPS in Rs 4.04 1.82 0.22 -2.21 55.02 156.80 3.50 -0.93 22.33 27.59 16.15 5.96 19.77
Dividend Payout % 30% 33% 0% 0% 29% 10% 143% -65% 36% 31% 28% 30%
Compounded Sales Growth
10 Years: 6%
5 Years: 0%
3 Years: -1%
TTM: 16%
Compounded Profit Growth
10 Years: 13%
5 Years: 92%
3 Years: -36%
TTM: 72%
Stock Price CAGR
10 Years: 35%
5 Years: 11%
3 Years: 43%
1 Year: 12%
Return on Equity
10 Years: 18%
5 Years: 7%
3 Years: 7%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 40 40 40 40 40 39 39 39 39 39 39 39 39
Reserves 960 974 956 913 1,868 3,755 3,473 3,456 3,875 4,242 4,387 4,415 4,627
1,027 917 782 684 297 667 594 298 665 743 623 588 644
478 315 176 216 534 684 332 451 730 668 653 607 631
Total Liabilities 2,506 2,246 1,953 1,853 2,739 5,144 4,438 4,244 5,308 5,692 5,701 5,648 5,941
941 907 932 889 833 788 745 694 763 1,363 1,816 1,938 1,859
CWIP 119 108 27 1 2 19 101 373 696 472 212 71 117
Investments 174 223 227 231 248 942 1,245 1,358 1,171 859 1,200 1,400 1,727
1,273 1,009 767 732 1,656 3,396 2,348 1,819 2,678 2,998 2,474 2,238 2,238
Total Assets 2,506 2,246 1,953 1,853 2,739 5,144 4,438 4,244 5,308 5,692 5,701 5,648 5,941

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
773 276 249 157 594 1,488 739 716 -141 113 612 280
-294 -83 -29 -1 -9 -676 -275 -417 -183 -21 -184 -207
-482 -202 -219 -153 -588 -788 -460 -310 344 -100 -324 -159
Net Cash Flow -3 -8 1 3 -3 24 4 -11 20 -8 104 -86
Free Cash Flow 573 249 218 154 580 1,441 503 460 -499 -364 244 102
CFO/OP 318% 155% 188% 205% 65% 67% -17,020% -1,349% -2% 42% 169% 127%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 133 121 134 153 129 66 68 84 98 72 78 75
Inventory Days 256 238 342 216 391 428 226 262 431 574 379 507
Days Payable 119 76 48 73 188 124 30 116 197 164 135 161
Cash Conversion Cycle 270 282 428 297 332 370 264 230 331 483 321 421
Working Capital Days -17 13 -7 -3 120 86 134 93 75 107 111 141
ROCE % 9% 6% 3% 1% 86% 139% -0% -2% 14% 15% 9% 4%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Captive Power Generation Capacity
MW ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization (Graphite Electrodes)
% ・Standalone data
Export Share of Sales
% ・Standalone data
Installed Capacity (Graphite Electrodes)
TPA ・Standalone data
Production per Employee
MT/person ・Standalone data
Production Volume (Graphite Electrodes)
MT ・Standalone data

Shareholding Pattern

Numbers in percentages

25 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 55.77% 56.13%
6.25% 6.73% 6.81% 6.85% 6.86% 6.06% 6.93% 7.07% 7.18% 7.29% 7.97% 8.52%
6.26% 7.42% 7.21% 8.85% 10.38% 13.08% 12.79% 12.09% 11.65% 11.60% 11.99% 12.15%
31.71% 30.07% 30.21% 28.51% 26.98% 25.08% 24.51% 25.04% 25.38% 25.33% 24.27% 23.20%
No. of Shareholders 1,48,2691,35,5191,37,3421,32,6621,29,9051,19,3991,18,4711,52,1661,53,0631,48,0361,41,5761,32,314

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls