Gland Pharma Ltd

Gland Pharma Ltd

₹ 1,550 3.61%
21 May 10:01 a.m.
About

Established in Hyderabad, India in 1978, Gland Pharma has grown over the years from a contract manufacturer of small volume liquid parenteral products, to become one of the largest and fastest growing injectable-focused companies, with a global footprint across 60 countries, including the United States, Europe, Canada, Australia, India and other markets. We operate primarily under a business to business (B2B) model and have an excellent track record in the development, manufacturing and marketing of complex injectables. This presence across the value chain has helped us witness exponential growth. We are promoted by Shanghai Fosun Pharma, a global pharmaceutical major.

Key Points

Product Portfolio
The company is one of the largest and fastest-growing injectable-focused companies, providing 89+ product SKUs, including vials, ampoules, pre-filled syringes, lyophilized vials, dry powders, infusions, oncology, and ophthalmic solutions, across 15+ therapeutic areas. [1] [2]

The company launched 85 new molecules between FY22 and FY24, and introduced 12 new molecules, including Cetrorelix Acetate, Tranexamic Acid, Eribulin mesylate, Plerixafor, Nelarabine, etc., in the US market during H1 FY25. [3] [4]

  • Market Cap 25,537 Cr.
  • Current Price 1,550
  • High / Low 2,221 / 1,200
  • Stock P/E 36.6
  • Book Value 555
  • Dividend Yield 1.26 %
  • ROCE 11.9 %
  • ROE 7.82 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.4%

Cons

  • Stock is trading at 2.70 times its book value
  • Company has a low return on equity of 9.23% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.17%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,103 857 1,044 938 785 1,209 1,373 1,545 1,537 1,402 1,406 1,384 1,425
755 587 748 649 617 915 1,049 1,189 1,179 1,137 1,109 1,024 1,077
Operating Profit 348 270 297 290 168 294 324 356 359 264 297 360 348
OPM % 32% 32% 28% 31% 21% 24% 24% 23% 23% 19% 21% 26% 24%
65 74 66 62 -18 38 53 37 42 51 60 58 44
Interest 2 1 2 3 2 5 6 5 10 6 6 23 7
Depreciation 31 35 37 38 38 65 81 105 93 92 94 96 96
Profit before tax 380 308 324 311 111 261 290 283 298 218 257 299 288
Tax % 25% 26% 26% 25% 29% 26% 33% 32% 35% 34% 36% 32% 35%
286 229 241 232 79 194 194 192 192 144 164 205 187
EPS in Rs 17.40 13.92 14.65 14.08 4.78 11.79 11.78 11.65 11.68 8.73 9.93 12.42 11.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,633 3,463 4,401 3,625 5,665 5,616
1,678 2,161 2,890 2,600 4,332 4,348
Operating Profit 955 1,302 1,510 1,025 1,333 1,269
OPM % 36% 38% 34% 28% 24% 23%
139 135 224 184 170 214
Interest 7 3 5 7 26 42
Depreciation 95 99 110 147 345 378
Profit before tax 993 1,335 1,619 1,055 1,133 1,063
Tax % 22% 25% 25% 26% 32% 34%
773 997 1,212 781 772 699
EPS in Rs 49.88 60.94 73.75 47.42 46.90 42.40
Dividend Payout % 0% 0% 0% 0% 43% 42%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 8%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: -2%
3 Years: -17%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -21%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 9%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16
Reserves 3,631 5,887 7,141 7,942 8,707 9,134
5 5 5 4 372 314
435 588 671 814 1,515 1,760
Total Liabilities 4,086 6,496 7,834 8,778 10,611 11,225
968 954 1,502 1,571 3,947 4,147
CWIP 188 338 191 177 238 151
Investments 0 0 155 0 0 0
2,929 5,204 5,986 7,030 6,426 6,927
Total Assets 4,086 6,496 7,834 8,778 10,611 11,225

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
701 605 791 364 997 915
-761 -1,520 -999 1,211 -1,749 1,705
-7 1,238 35 15 -799 -433
Net Cash Flow -67 323 -174 1,590 -1,552 2,186

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 71 89 88 100 99
Inventory Days 250 312 205 421 278 294
Days Payable 82 97 80 127 145 143
Cash Conversion Cycle 251 286 214 382 234 250
Working Capital Days 161 169 168 242 170 186
ROCE % 28% 25% 15% 14% 12%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.87% 57.86% 57.86% 57.86% 57.86% 57.86% 57.86% 57.86% 51.83% 51.83% 51.83% 51.83%
9.41% 6.10% 4.67% 4.33% 2.80% 4.91% 4.05% 3.59% 6.88% 4.48% 5.04% 6.90%
17.36% 21.92% 23.13% 23.23% 23.38% 22.45% 24.17% 25.23% 32.83% 35.37% 34.80% 33.27%
15.35% 14.13% 14.35% 14.59% 15.97% 14.78% 13.93% 13.32% 8.46% 8.33% 8.33% 8.00%
No. of Shareholders 1,17,3391,27,8791,48,4691,50,5781,81,7471,61,6271,36,0211,22,3751,22,6651,22,3581,21,0751,13,788

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls