Finolex Cables Ltd

Finolex Cables is principally engaged in the manufacturing of Electricals Cables, Communication Cables & other electrical appliances.

  • Market Cap: 3,596 Cr.
  • Current Price: 234.35
  • 52 weeks High / Low 480.10 / 162.40
  • Book Value: 166.42
  • Stock P/E: 9.71
  • Dividend Yield: 1.92 %
  • ROCE: 23.16 %
  • ROE: 14.97 %
  • Sales Growth (3Yrs): 9.25 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 17.20%
Cons:
The company has delivered a poor growth of 5.46% over past five years.
Earnings include an other income of Rs.137.17 Cr.

Peer comparison Sector: Cables // Industry: Cables - Power

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
709 674 702 657 796 791 714 750 823 808 716 702
608 564 603 559 681 661 628 640 697 702 631 610
Operating Profit 101 110 99 98 115 130 86 110 126 106 84 92
OPM % 14% 16% 14% 15% 14% 16% 12% 15% 15% 13% 12% 13%
Other Income 14 31 55 18 24 20 58 19 24 22 65 27
Interest 1 0 0 0 1 0 0 0 0 0 0 0
Depreciation 13 12 11 11 10 10 11 10 10 10 10 10
Profit before tax 102 130 142 105 128 140 133 119 140 118 139 109
Tax % 26% 21% 30% 29% 36% 35% 30% 36% 39% 31% 11% 26%
Net Profit 75 102 100 75 82 90 93 76 85 82 123 81
EPS in Rs 5.00 6.66 6.52 4.90 5.37 5.91 6.07 4.97 5.55 5.33 8.05 5.27
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
1,382 1,342 1,619 2,036 2,064 2,271 2,359 2,449 2,360 2,445 2,815 3,078 3,049
1,248 1,272 1,434 1,864 1,892 2,045 2,111 2,189 2,021 2,073 2,392 2,622 2,640
Operating Profit 134 69 185 171 172 226 248 260 339 371 423 455 409
OPM % 10% 5% 11% 8% 8% 10% 11% 11% 14% 15% 15% 15% 13%
Other Income 33 -28 -40 -6 3 5 59 81 64 100 127 118 137
Interest 20 32 19 19 26 13 14 14 9 4 1 1 1
Depreciation 26 39 37 39 39 47 48 64 58 48 44 41 39
Profit before tax 120 -30 89 107 109 171 244 263 336 419 504 532 506
Tax % 26% -18% 35% 19% 10% 15% 15% 25% 26% 25% 29% 35%
Net Profit 89 -35 58 87 98 145 208 199 249 316 358 344 370
EPS in Rs 5.56 0.00 3.67 5.56 6.29 9.30 13.31 12.62 15.90 20.65 23.42 22.50 24.20
Dividend Payout % 26% -9% 16% 12% 12% 13% 12% 14% 15% 15% 17% 20%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.66%
5 Years:5.46%
3 Years:9.25%
TTM:-0.06%
Compounded Profit Growth
10 Years:24.43%
5 Years:12.80%
3 Years:14.73%
TTM:8.58%
Stock Price CAGR
10 Years:16.53%
5 Years:-0.25%
3 Years:-23.14%
1 Year:-48.44%
Return on Equity
10 Years:16.68%
5 Years:16.28%
3 Years:16.77%
Last Year:14.97%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
31 31 31 31 31 31 31 31 31 31 31 31 31
Reserves 611 566 613 687 770 894 1,073 1,234 1,565 1,847 2,163 2,409 2,515
Borrowings 288 296 275 260 172 181 147 127 51 1 1 1 9
213 194 225 242 244 299 314 242 272 297 281 329 277
Total Liabilities 1,143 1,086 1,143 1,220 1,216 1,404 1,564 1,634 1,918 2,176 2,476 2,769 2,831
206 416 419 403 429 412 496 464 432 415 409 404 399
CWIP 173 40 29 19 12 36 11 7 3 8 5 10 14
Investments 317 314 280 245 237 324 403 494 700 896 1,215 1,382 1,457
447 316 415 552 538 632 654 669 783 857 847 973 961
Total Assets 1,143 1,086 1,143 1,220 1,216 1,404 1,564 1,634 1,918 2,176 2,476 2,769 2,831

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
97 242 99 34 206 149 224 183 276 213 236 154
-70 -93 -19 -25 -30 -32 -67 -186 -127 -126 -134 -110
49 -146 -112 -73 -166 -46 -61 -39 -68 -75 -57 -75
Net Cash Flow 76 4 -33 -65 10 71 96 -43 81 11 44 -30

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 16% 9% 19% 17% 17% 20% 20% 18% 21% 24% 25% 23%
Debtor Days 28 16 16 23 20 24 22 18 19 19 23 25
Inventory Turnover 6.45 7.07 8.88 8.11 7.35 7.44 6.92 7.30 7.29 6.18 5.86 5.67