Endurance Technologies Ltd

Endurance Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Endurance Technologies Ltd

₹ 2,548 -2.71%
15 May - close price
endurancegroup.com BSE: 540153 NSE: ENDURANCE
About

Endurance Technologies is engaged in the business of manufacturing and selling of aluminium die casting (including alloy wheel), suspension, transmission, braking and embedded electronic products with operations spread across India and Europe with 19 plants in India and 14 in Europe.

Key Points

Product Portfolio
The company is a leading automotive component manufacturer with operations in India and Europe (Italy and Germany). It supplies aluminum castings, suspensions, transmissions, braking, and battery management systems to 2W and 3W OEMs in India, and serves 4W OEMs and the 2W aftermarket in Europe. [1] [2] The company also offers advanced embedded electronics, particularly in BMS for automobiles (including EVs), energy storage systems and battery packs through its subsidiary Maxwell Energy Systems. [3]

Website BSE NSE
  • Market Cap ₹ 35,848 Cr.
  • Current Price ₹ 2,548
  • High / Low ₹ 3,080 / 2,143
  • Stock P/E 47.8
  • Book Value ₹ 351
  • Dividend Yield 0.39 %
  • ROCE 21.7 %
  • ROE 16.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.26 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 Nifty 500 Nifty500 Shariah BSE Consumer Discretionary BSE 150 MidCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,649 1,825 1,974 1,993 2,079 2,120 2,300 2,177 2,249 2,335 2,678 2,669 2,958
1,454 1,595 1,726 1,762 1,781 1,846 2,001 1,904 1,944 2,045 2,356 2,339 2,604
Operating Profit 195 230 248 231 297 274 298 273 305 289 322 330 354
OPM % 12% 13% 13% 12% 14% 13% 13% 13% 14% 12% 12% 12% 12%
10 11 11 14 14 14 18 14 3 16 14 -12 17
Interest 1 1 1 1 0 1 0 1 1 2 2 3 3
Depreciation 64 64 65 66 67 69 73 73 74 81 82 86 90
Profit before tax 141 176 192 178 244 219 243 213 234 223 252 229 277
Tax % 26% 26% 26% 26% 25% 25% 24% 26% 25% 26% 25% 26% 24%
105 131 143 132 182 163 185 157 174 166 188 171 210
EPS in Rs 7.43 9.28 10.13 9.41 12.96 11.58 13.14 11.15 12.38 11.79 13.34 12.13 14.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,510 3,658 3,878 4,488 5,417 4,939 4,773 5,697 6,768 7,871 8,846 10,640
3,104 3,219 3,407 3,897 4,685 4,196 4,041 4,968 5,988 6,865 7,695 9,345
Operating Profit 406 438 471 590 732 742 732 729 779 1,006 1,151 1,295
OPM % 12% 12% 12% 13% 14% 15% 15% 13% 12% 13% 13% 12%
38 21 13 -9 -5 36 2 -7 18 49 49 35
Interest 41 33 18 10 17 11 5 2 4 3 3 10
Depreciation 157 148 167 170 176 199 203 204 241 263 290 339
Profit before tax 246 279 299 402 535 568 526 516 552 790 908 981
Tax % 26% 25% 26% 32% 33% 25% 25% 26% 26% 26% 25% 25%
181 209 222 272 358 428 392 382 409 588 679 734
EPS in Rs 41.27 47.47 15.75 19.31 25.44 30.41 27.88 27.14 29.07 41.79 48.25 52.17
Dividend Payout % 7% 6% 16% 21% 22% 18% 22% 23% 24% 20% 21% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 16%
TTM: 20%
Compounded Profit Growth
10 Years: 14%
5 Years: 14%
3 Years: 23%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 22%
1 Year: 15%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 141 141 141 141 141 141 141 141 141 141
Reserves 1,140 1,332 1,422 1,652 1,939 2,176 2,568 2,866 3,190 3,665 4,207 4,800
339 244 208 198 217 152 49 34 30 8 25 26
383 406 479 615 662 514 680 698 748 872 1,023 1,229
Total Liabilities 1,880 2,000 2,250 2,606 2,959 2,983 3,438 3,739 4,109 4,685 5,396 6,196
892 773 846 963 1,162 1,459 1,395 1,565 1,676 1,801 2,025 2,325
CWIP 22 44 34 55 101 81 92 89 131 120 210 459
Investments 365 412 396 410 400 402 535 574 793 936 1,040 1,060
601 771 974 1,178 1,296 1,041 1,416 1,511 1,509 1,828 2,120 2,352
Total Assets 1,880 2,000 2,250 2,606 2,959 2,983 3,438 3,739 4,109 4,685 5,396 6,196

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
298 393 252 359 478 628 297 549 623 605 873
-98 -228 -205 -293 -392 -268 -280 -379 -579 -509 -673
-209 -162 -50 -60 -64 -265 -108 -101 -104 -123 -124
Net Cash Flow -9 3 -3 6 22 95 -91 69 -60 -27 76
Free Cash Flow 148 205 27 76 70 357 143 198 243 233 285
CFO/OP 91% 104% 69% 81% 88% 105% 58% 95% 98% 79% 94%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 32 46 57 47 35 62 51 46 50 47 43
Inventory Days 32 30 37 31 29 32 40 35 34 34 36 37
Days Payable 47 48 51 61 54 47 65 51 45 48 52 50
Cash Conversion Cycle 15 14 31 28 22 19 38 36 35 36 31 30
Working Capital Days 1 2 13 14 13 13 49 42 36 42 39 55
ROCE % 19% 20% 19% 23% 26% 24% 21% 18% 17% 21% 22% 22%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Plants (India & Europe)
Number

Log in to view insights

Please log in to see hidden values.

Login
Renewable Power Share in Energy Mix
%
Installed Capacity - Alloy Wheels (Chakan)
Million wheels per annum
New Order Wins - Europe
Euro Million (Peak per-annum)
New Order Wins (Excluding Bajaj Auto) - India
Rupees Crore (Peak per-annum)
Total Patents Held
Number
Installed Capacity - ABS (Current)
Units per annum
Market Share - Suspension (2W India)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
7.34% 8.31% 7.82% 7.79% 8.67% 9.53% 11.50% 12.37% 13.54% 13.84% 13.72% 13.14%
15.91% 14.91% 15.40% 15.44% 14.34% 13.57% 11.74% 10.89% 9.54% 9.05% 9.20% 9.77%
1.74% 1.80% 1.77% 1.76% 1.98% 1.90% 1.75% 1.75% 1.93% 2.10% 2.08% 2.07%
No. of Shareholders 75,25176,30877,09084,15592,67985,35985,35785,52884,61889,28190,88587,362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls