Endurance Technologies Ltd

Endurance Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Endurance Technologies Ltd

₹ 2,616 4.54%
15 Jun - close price
endurancegroup.com BSE: 540153 NSE: ENDURANCE
About

Endurance Technologies is engaged in the business of manufacturing and selling of aluminium die casting (including alloy wheel), suspension, transmission, braking and embedded electronic products with operations spread across India and Europe with 19 plants in India and 14 in Europe.

Key Points

Product Portfolio
The company is a leading automotive component manufacturer with operations in India and Europe (Italy and Germany). It supplies aluminum castings, suspensions, transmissions, braking, and battery management systems to 2W and 3W OEMs in India, and serves 4W OEMs and the 2W aftermarket in Europe. [1] [2] The company also offers advanced embedded electronics, particularly in BMS for automobiles (including EVs), energy storage systems and battery packs through its subsidiary Maxwell Energy Systems. [3]

Website BSE NSE
  • Market Cap ₹ 36,802 Cr.
  • Current Price ₹ 2,616
  • High / Low ₹ 3,080 / 2,143
  • Stock P/E 38.0
  • Book Value ₹ 486
  • Dividend Yield 0.44 %
  • ROCE 18.3 %
  • ROE 15.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 17.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 Nifty 500 Nifty500 Shariah BSE Consumer Discretionary BSE 150 MidCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,234 2,450 2,545 2,561 2,685 2,826 2,913 2,859 2,963 3,319 3,583 3,608 4,086
1,949 2,129 2,227 2,262 2,295 2,451 2,531 2,487 2,541 2,875 3,106 3,131 3,518
Operating Profit 285 321 318 299 389 374 382 373 422 444 477 477 568
OPM % 13% 13% 13% 12% 14% 13% 13% 13% 14% 13% 13% 13% 14%
21 17 16 27 27 34 27 22 47 36 21 16 30
Interest 8 9 10 11 13 11 12 12 12 14 14 15 15
Depreciation 122 113 118 114 128 129 131 136 142 164 180 178 212
Profit before tax 177 216 206 201 275 268 266 247 314 302 304 301 371
Tax % 23% 24% 25% 24% 24% 24% 24% 25% 22% 25% 25% 26% 25%
136 164 155 152 210 204 203 184 245 226 227 222 276
EPS in Rs 9.70 11.62 10.99 10.83 14.94 14.49 14.43 13.11 17.43 16.09 16.16 15.76 19.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,917 5,228 5,588 6,349 7,509 6,915 6,547 7,549 8,804 10,241 11,561 14,596
4,321 4,548 4,830 5,421 6,380 5,784 5,507 6,585 7,768 8,913 10,010 12,630
Operating Profit 596 680 758 928 1,129 1,131 1,040 965 1,036 1,328 1,551 1,966
OPM % 12% 13% 14% 15% 15% 16% 16% 13% 12% 13% 13% 13%
42 33 29 -3 6 48 19 10 35 86 129 103
Interest 51 49 32 24 26 18 14 6 21 43 47 57
Depreciation 227 243 291 322 376 414 399 382 422 474 539 734
Profit before tax 359 420 465 579 733 747 647 586 629 897 1,095 1,277
Tax % 29% 29% 29% 33% 32% 24% 20% 21% 24% 24% 24% 25%
254 300 330 391 495 566 520 461 480 680 836 952
EPS in Rs 57.42 68.10 23.48 27.78 35.19 40.20 36.95 32.75 34.09 48.38 59.46 67.66
Dividend Payout % 5% 4% 11% 14% 16% 14% 16% 19% 21% 18% 17% 17%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 18%
TTM: 26%
Compounded Profit Growth
10 Years: 12%
5 Years: 13%
3 Years: 27%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: 11%
3 Years: 19%
1 Year: 6%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 15%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 141 141 141 141 141 141 141 141 141 141
Reserves 1,124 1,432 1,589 2,032 2,424 2,865 3,421 3,779 4,271 4,837 5,577 6,700
764 831 694 814 730 750 641 430 515 765 944 1,327
879 1,000 1,087 1,353 1,475 1,306 1,544 1,507 1,875 2,128 2,465 3,460
Total Liabilities 2,784 3,281 3,510 4,340 4,770 5,062 5,747 5,857 6,802 7,871 9,126 11,627
1,453 1,587 1,634 1,851 2,163 2,606 2,603 2,715 3,143 3,630 4,058 5,701
CWIP 22 103 44 59 118 126 96 119 171 159 293 487
Investments 1 48 33 46 36 166 444 487 672 793 804 1,031
1,309 1,542 1,800 2,383 2,453 2,164 2,604 2,536 2,816 3,289 3,971 4,408
Total Assets 2,784 3,281 3,510 4,340 4,770 5,062 5,747 5,857 6,802 7,871 9,126 11,627

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
413 698 537 742 898 1,011 621 742 862 1,057 1,532 1,851
-289 -509 -361 -436 -696 -671 -586 -550 -905 -945 -988 -1,816
-139 -114 -122 -24 -167 -258 -143 -302 -72 105 -29 -214
Net Cash Flow -14 76 54 283 35 83 -108 -111 -115 217 514 -179
Free Cash Flow 113 230 157 316 221 464 310 222 240 237 525 595
CFO/OP 88% 118% 88% 103% 100% 109% 76% 93% 101% 96% 113% 109%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43 41 50 56 45 36 58 47 48 45 45 46
Inventory Days 47 48 50 49 45 54 62 58 56 52 52 51
Days Payable 82 87 98 113 98 104 130 102 97 96 109 103
Cash Conversion Cycle 9 3 2 -8 -8 -15 -10 2 7 1 -12 -6
Working Capital Days 20 -17 -3 -9 -9 -11 13 15 14 10 3 26
ROCE % 22% 22% 21% 23% 25% 21% 17% 14% 14% 17% 17% 18%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Plants (India & Europe)
Number

Log in to view insights

Please log in to see hidden values.

Login
Renewable Power Share in Energy Mix
%
Installed Capacity - Alloy Wheels (Chakan)
Million wheels per annum ・Standalone data
New Order Wins - Europe
Euro Million (Peak per-annum) ・Standalone data
New Order Wins (Excluding Bajaj Auto) - India
Rupees Crore (Peak per-annum) ・Standalone data
Total Patents Held
Number
Installed Capacity - ABS (Current)
Units per annum ・Standalone data
Market Share - Suspension (2W India)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
7.34% 8.31% 7.82% 7.79% 8.67% 9.53% 11.50% 12.37% 13.54% 13.84% 13.72% 13.14%
15.91% 14.91% 15.40% 15.44% 14.34% 13.57% 11.74% 10.89% 9.54% 9.05% 9.20% 9.77%
1.74% 1.80% 1.77% 1.76% 1.98% 1.90% 1.75% 1.75% 1.93% 2.10% 2.08% 2.07%
No. of Shareholders 75,25176,30877,09084,15592,67985,35985,35785,52884,61889,28190,88587,362

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls