Castrol India Ltd

castrol.co.in BSE: 500870 NSE : CASTROLIND
About [ edit ]

Castrol is the world leading manufacturer, distributor and marketer of premium lubricating oils, greases and related services to automotive, industrial, marine, aviation, oil exploration and production customers across the world.

Website BSE NSE
  • Market Cap ₹ 12,404 Cr.
  • Current Price ₹ 125
  • High / Low ₹ 140 / 104
  • Stock P/E 17.7
  • Book Value ₹ 14.3
  • Dividend Yield 2.39 %
  • ROCE 56.8 %
  • ROE 41.9 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 56.52%
  • Company has been maintaining a healthy dividend payout of 76.30%
  • Debtor days have improved from 34.66 to 21.98 days.

Cons

  • Stock is trading at 8.77 times its book value
  • The company has delivered a poor sales growth of -1.90% over past five years.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
1,017 927 1,033 976 1,040 849 1,012 688 491 883 935 1,139
766 700 716 693 755 605 671 515 395 595 678 799
Operating Profit 252 227 317 283 284 244 341 173 95 288 258 340
OPM % 25% 25% 31% 29% 27% 29% 34% 25% 19% 33% 28% 30%
Other Income 17 19 26 21 16 12 16 20 15 12 15 14
Interest 0 -0 0 0 0 0 0 1 1 1 1 1
Depreciation 13 14 15 16 17 19 18 22 21 22 22 22
Profit before tax 256 233 328 288 283 237 339 170 88 278 250 332
Tax % 36% 35% 35% 36% 36% 21% 20% 26% 26% 26% 25% 27%
Net Profit 164 150 212 185 183 188 271 125 65 205 188 244
EPS in Rs 1.66 1.52 2.14 1.87 1.85 1.90 2.74 1.27 0.66 2.07 1.90 2.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 TTM
2,318 2,735 2,993 3,121 3,180 3,392 3,298 3,370 3,584 3,905 3,877 2,997 3,448
1,733 2,007 2,314 2,496 2,492 2,675 2,397 2,371 2,551 2,834 2,723 2,183 2,466
Operating Profit 585 727 680 625 687 718 901 999 1,033 1,071 1,154 814 981
OPM % 25% 27% 23% 20% 22% 21% 27% 30% 29% 27% 30% 27% 28%
Other Income 26 37 63 70 106 47 90 87 84 84 64 62 56
Interest 3 2 2 2 2 2 1 1 1 1 1 4 4
Depreciation 27 24 25 27 30 36 39 45 46 56 70 87 86
Profit before tax 581 738 716 666 762 726 951 1,040 1,070 1,098 1,147 785 948
Tax % 34% 34% 33% 33% 33% 35% 35% 36% 35% 36% 28% 26%
Net Profit 381 490 481 447 509 475 615 670 692 708 827 583 701
EPS in Rs 3.85 4.96 4.86 4.52 5.14 4.80 6.22 6.78 6.99 7.16 8.36 5.89 7.09
Dividend Payout % 81% 76% 77% 116% 68% 78% 72% 81% 100% 70% 66% 93%
Compounded Sales Growth
10 Years:1%
5 Years:-2%
3 Years:-6%
TTM:-4%
Compounded Profit Growth
10 Years:2%
5 Years:-1%
3 Years:-5%
TTM:-9%
Stock Price CAGR
10 Years:1%
5 Years:-10%
3 Years:-12%
1 Year:2%
Return on Equity
10 Years:70%
5 Years:63%
3 Years:57%
Last Year:42%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020
124 247 247 495 495 247 247 247 495 495 495 495
Reserves 371 306 357 155 257 250 328 734 526 671 872 920
Borrowings -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
681 783 789 830 864 995 1,086 907 957 941 862 979
Total Liabilities 1,176 1,337 1,393 1,480 1,615 1,492 1,662 1,888 1,977 2,107 2,229 2,394
111 120 113 126 143 172 149 147 139 186 200 209
CWIP 26 17 29 31 32 16 36 37 57 35 27 44
Investments 1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
1,038 1,200 1,251 1,322 1,440 1,304 1,476 1,704 1,781 1,886 2,002 2,141
Total Assets 1,176 1,337 1,393 1,480 1,615 1,492 1,662 1,888 1,977 2,107 2,229 2,394

Cash Flows

Figures in Rs. Crores

Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020
568 510 352 467 396 548 740 664 608 549 879 893
-18 -11 11 1 30 -14 2 -33 151 66 -448 -201
-280 -421 -433 -433 -407 -697 -478 -568 -656 -567 -628 -564
Net Cash Flow 270 79 -69 35 20 -163 264 63 104 48 -196 128

Ratios

Figures in Rs. Crores

Dec 2009 Dec 2010 Dec 2011 Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020
ROCE % 122% 142% 126% 107% 106% 117% 179% 133% 105% 101% 91% 57%
Debtor Days 25 24 27 25 27 29 26 28 29 37 45 22
Inventory Turnover 4.74 6.13 6.23 5.93 5.20 5.25 4.79 4.74 5.04 4.93 4.61 3.79

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00 51.00
9.16 8.59 8.97 11.15 11.71 11.33 12.21 11.83 11.46 11.53 11.99 11.63
18.59 18.64 18.49 17.25 17.17 18.63 17.63 18.34 18.66 18.27 17.30 16.69
21.25 21.77 21.54 20.60 20.12 19.04 19.16 18.83 18.88 19.20 19.71 20.68

Documents

Recent announcements


View all

Annual reports