Castrol India Ltd

Castrol India Ltd

₹ 210 1.11%
22 Apr 11:47 a.m.
About

Castrol India Ltd is principally engaged in the business of manufacturing & marketing of automotive and industrial lubricants and related services.[1]

Key Points

Product Portfolio[1]
The company manufactures and sells various kinds of oil lubricants and other fluids for cars, motorcycles, commercial vehicles, industrial use, energy sector, marine and IT cooling and data centre.

  • Market Cap 20,757 Cr.
  • Current Price 210
  • High / Low 230 / 112
  • Stock P/E 24.3
  • Book Value 21.4
  • Dividend Yield 3.59 %
  • ROCE 56.7 %
  • ROE 42.5 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.60%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.7%
  • Company has been maintaining a healthy dividend payout of 78.8%

Cons

  • Stock is trading at 9.72 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
935 1,139 890 1,073 1,091 1,236 1,242 1,121 1,176 1,294 1,334 1,183 1,264
678 799 692 811 825 918 956 864 925 1,003 1,024 914 935
Operating Profit 258 340 198 262 266 317 286 257 251 291 310 269 329
OPM % 28% 30% 22% 24% 24% 26% 23% 23% 21% 22% 23% 23% 26%
15 14 13 8 12 15 14 19 20 22 19 20 22
Interest 1 1 1 1 1 1 0 1 2 2 1 2 2
Depreciation 22 22 20 20 21 20 20 21 21 23 22 23 25
Profit before tax 250 332 190 250 257 311 280 254 248 288 305 264 324
Tax % 25% 27% 26% 26% 27% 27% 26% 26% 22% 30% 26% 26% 25%
188 244 140 186 189 228 206 187 193 202 225 194 242
EPS in Rs 1.90 2.46 1.42 1.88 1.91 2.31 2.09 1.89 1.95 2.05 2.28 1.97 2.45
Raw PDF
Upcoming result date: 30 April 2024

Profit & Loss

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
3,121 3,180 3,392 3,298 3,370 3,584 3,905 3,877 2,997 4,192 4,774 5,075
2,496 2,492 2,675 2,397 2,369 2,551 2,834 2,723 2,183 3,125 3,663 3,877
Operating Profit 625 688 718 901 1,001 1,033 1,071 1,154 814 1,067 1,111 1,198
OPM % 20% 22% 21% 27% 30% 29% 27% 30% 27% 25% 23% 24%
70 106 47 90 86 84 84 64 62 47 67 83
Interest 2 2 2 1 1 1 1 1 4 2 4 8
Depreciation 27 30 36 39 45 46 56 70 87 83 81 92
Profit before tax 666 762 726 951 1,040 1,070 1,098 1,147 785 1,029 1,093 1,181
Tax % 33% 33% 35% 35% 36% 35% 36% 28% 26% 26% 25% 27%
447 509 475 615 670 692 708 827 583 758 815 864
EPS in Rs 4.52 5.14 4.80 6.22 6.78 6.99 7.16 8.36 5.89 7.66 8.24 8.74
Dividend Payout % 116% 68% 78% 72% 81% 100% 70% 66% 93% 72% 79% 86%
Compounded Sales Growth
10 Years: 5%
5 Years: 5%
3 Years: 19%
TTM: 6%
Compounded Profit Growth
10 Years: 6%
5 Years: 4%
3 Years: 14%
TTM: 5%
Stock Price CAGR
10 Years: 3%
5 Years: 6%
3 Years: 19%
1 Year: 79%
Return on Equity
10 Years: 58%
5 Years: 48%
3 Years: 46%
Last Year: 43%

Balance Sheet

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
Equity Capital 495 495 247 247 247 495 495 495 495 495 495 495
Reserves 155 257 250 328 734 526 671 872 920 1,151 1,391 1,627
-0 -0 -0 -0 -0 -0 -0 -0 -0 7 50 77
830 864 995 1,086 907 957 941 862 979 1,052 1,133 1,221
Total Liabilities 1,480 1,615 1,492 1,662 1,888 1,977 2,107 2,229 2,394 2,704 3,069 3,420
126 143 172 149 147 139 186 200 209 201 261 259
CWIP 31 32 16 36 37 57 35 27 44 50 61 108
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 325 488
1,322 1,440 1,304 1,476 1,704 1,781 1,886 2,002 2,141 2,453 2,422 2,565
Total Assets 1,480 1,615 1,492 1,662 1,888 1,977 2,107 2,229 2,394 2,704 3,069 3,420

Cash Flows

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
467 396 548 740 664 608 549 879 893 630 916 853
1 30 -14 2 -33 151 66 -448 -201 -83 62 -251
-433 -407 -697 -478 -568 -656 -567 -628 -564 -558 -608 -664
Net Cash Flow 35 20 -163 264 63 104 48 -196 128 -10 370 -61

Ratios

Figures in Rs. Crores

Dec 2012 Dec 2013 Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023
Debtor Days 25 27 29 26 28 29 37 45 22 27 27 30
Inventory Days 63 76 69 69 82 70 87 64 106 87 78 74
Days Payable 87 96 101 123 118 133 112 99 157 110 99 98
Cash Conversion Cycle 1 7 -3 -28 -9 -34 12 10 -30 4 6 6
Working Capital Days -26 -17 -27 -48 -18 -16 5 5 -34 -7 -7 -5
ROCE % 107% 106% 117% 179% 133% 105% 101% 91% 57% 67% 61% 57%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
12.03% 12.19% 12.15% 11.11% 10.65% 10.84% 11.39% 11.44% 11.41% 10.96% 10.38% 9.51%
16.52% 16.47% 16.35% 15.99% 16.25% 16.11% 16.57% 16.56% 16.52% 16.51% 15.92% 16.37%
20.45% 20.34% 20.50% 21.90% 22.10% 22.05% 21.04% 20.99% 21.07% 21.52% 22.70% 23.11%
No. of Shareholders 2,48,4892,55,1792,60,4272,96,5433,05,2652,98,4202,80,4842,85,7452,89,7763,01,5963,39,5973,77,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls