Bharat Petroleum Corporation Ltd

Bharat Petroleum Corporation Ltd

₹ 307 0.84%
27 May - close price
About

Bharat Petroleum Corporation is a public sector company which is engaged in the business of refining of crude oil and marketing of petroleum products.[1]

Key Points

Refineries Capacity
Total Capacity - 35.3 MMTPA
Refinery Locations:
Mumbai - 12 MMTPA
Kochi - 15.5 MMTPA
Bina, Madhya Pradesh - 7.8 MMTPA [1]
It possesses 14-15% of the country's total refining capacity. [2]

  • Market Cap 1,33,257 Cr.
  • Current Price 307
  • High / Low 392 / 267
  • Stock P/E 5.05
  • Book Value 220
  • Dividend Yield 5.70 %
  • ROCE 32.1 %
  • ROE 29.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.0%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
118,112 112,978 102,986 115,466 116,527 113,096 102,756 113,136 111,179 112,515 104,912 118,999 118,649
106,958 97,168 90,078 109,268 107,342 107,446 98,244 105,555 103,414 102,852 95,135 107,323 108,589
Operating Profit 11,154 15,810 12,908 6,198 9,185 5,650 4,512 7,580 7,765 9,663 9,777 11,677 10,061
OPM % 9% 14% 13% 5% 8% 5% 4% 7% 7% 9% 9% 10% 8%
-627 492 771 709 -1,301 506 924 829 -981 749 1,191 750 -3,285
Interest 812 679 768 502 524 443 470 429 547 374 421 361 479
Depreciation 1,596 1,609 1,600 1,824 1,717 1,681 1,773 1,804 1,975 1,882 1,952 1,972 2,038
Profit before tax 8,118 14,013 11,312 4,580 5,643 4,032 3,194 6,176 4,263 8,156 8,596 10,094 4,258
Tax % 20% 25% 25% 26% 25% 25% 25% 25% 25% 25% 25% 25% 25%
6,478 10,551 8,501 3,397 4,224 3,015 2,397 4,649 3,214 6,124 6,443 7,545 3,191
EPS in Rs 14.93 24.32 19.59 7.83 9.74 6.95 5.53 10.72 7.41 14.12 14.85 17.39 7.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
238,087 188,405 202,211 236,421 297,275 284,383 232,553 346,644 473,125 447,908 440,132 455,076
229,772 177,259 191,345 224,480 285,311 277,702 215,393 327,618 462,157 403,856 414,659 413,898
Operating Profit 8,315 11,146 10,866 11,941 11,964 6,680 17,160 19,026 10,967 44,052 25,473 41,178
OPM % 3% 6% 5% 5% 4% 2% 7% 5% 2% 10% 6% 9%
2,200 1,655 2,564 2,831 2,984 1,959 10,764 4,272 813 720 1,312 -596
Interest 583 565 496 833 1,319 2,182 1,328 2,209 3,216 2,473 1,888 1,634
Depreciation 2,516 1,845 1,891 2,653 3,189 3,787 3,978 5,418 6,347 6,750 7,232 7,844
Profit before tax 7,416 10,391 11,043 11,286 10,440 2,671 22,618 15,672 2,217 35,548 17,664 31,104
Tax % 31% 32% 27% 29% 32% -0% 16% 27% 16% 25% 25% 25%
5,085 7,056 8,039 7,976 7,132 2,683 19,042 11,363 1,870 26,674 13,275 23,303
EPS in Rs 11.72 16.26 18.53 18.38 16.44 6.18 43.89 26.19 4.31 61.48 30.60 53.71
Dividend Payout % 32% 29% 53% 52% 52% 121% 87% 30% 46% 34% 32% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 14%
3 Years: -1%
TTM: 3%
Compounded Profit Growth
10 Years: 14%
5 Years: 13%
3 Years: 107%
TTM: 81%
Stock Price CAGR
10 Years: 6%
5 Years: 5%
3 Years: 19%
1 Year: -3%
Return on Equity
10 Years: 24%
5 Years: 25%
3 Years: 30%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 723 656 1,311 1,967 1,967 1,967 2,093 2,129 2,129 2,136 4,273 4,273
Reserves 21,744 26,667 28,357 32,165 34,771 31,248 52,452 49,516 49,867 72,539 76,688 90,960
13,098 15,857 23,159 23,351 29,099 47,819 34,160 42,215 44,775 27,881 33,317 21,422
34,179 32,177 39,162 42,649 49,790 45,436 51,889 70,324 64,062 70,438 73,718 90,471
Total Liabilities 69,745 75,357 91,990 100,131 115,627 126,469 140,594 164,184 160,833 172,993 187,995 207,126
20,315 23,207 31,437 43,028 46,488 56,951 63,936 83,806 86,596 86,738 88,580 94,370
CWIP 7,666 12,664 11,623 4,408 7,066 9,505 7,350 4,997 5,673 8,781 13,958 16,394
Investments 12,391 12,811 14,601 15,626 15,992 16,058 17,684 12,632 13,872 14,458 14,417 11,373
29,373 26,674 34,328 37,069 46,082 43,955 51,624 62,749 54,691 63,016 71,040 84,990
Total Assets 69,745 75,357 91,990 100,131 115,627 126,469 140,594 164,184 160,833 172,993 187,995 207,126

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
18,183 10,179 7,897 9,009 7,645 6,265 20,030 20,813 10,664 35,762 23,605 47,703
-7,909 -7,975 -10,130 -4,741 -7,537 -9,172 2,170 -7,350 -6,397 -11,661 -18,796 -22,455
-9,121 -1,840 567 -4,423 -87 2,940 -15,622 -18,662 -3,666 -25,466 -4,916 -25,398
Net Cash Flow 1,153 364 -1,666 -155 21 34 6,578 -5,198 601 -1,365 -107 -150
Free Cash Flow 10,045 1,162 -984 2,143 -1,372 -3,075 14,021 13,448 3,330 26,999 9,666 31,737
CFO/OP 247% 114% 100% 93% 80% 112% 133% 118% 104% 101% 108% 135%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 4 9 8 8 7 12 10 5 7 8 4
Inventory Days 24 31 41 37 30 29 50 51 32 42 43 51
Days Payable 21 19 24 26 24 18 30 36 20 27 29 41
Cash Conversion Cycle 7 16 26 18 14 18 32 24 17 21 22 14
Working Capital Days -13 -19 -26 -20 -8 -30 -29 -22 -18 -14 -24 -21
ROCE % 21% 28% 24% 22% 19% 8% 21% 18% 7% 40% 20% 32%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Market Sales Volume
MMT

Log in to view insights

Please log in to see hidden values.

Login
Refinery Throughput
MMT
Number of LPG Distributors
Nos.
Number of Retail Outlets
Nos.
Pipeline Throughput
MMT
Refinery Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98% 52.98%
12.55% 13.01% 14.21% 16.79% 15.04% 15.39% 14.71% 14.58% 15.45% 16.53% 18.46% 19.57%
23.10% 22.53% 22.13% 21.30% 21.31% 22.06% 22.27% 22.23% 22.18% 21.31% 19.56% 18.52%
0.94% 0.94% 0.94% 0.94% 0.94% 0.94% 0.94% 0.94% 0.94% 0.94% 0.43% 0.43%
10.12% 10.21% 9.44% 8.00% 9.73% 8.63% 9.09% 9.26% 8.46% 8.25% 8.58% 8.48%
0.32% 0.32% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 8,16,7218,17,3397,49,2137,23,57110,39,00610,18,79411,24,53311,93,41211,07,98310,59,8869,87,76710,33,057

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls