BEML Ltd

₹ 1,741 -0.08%

08 Jun - close price

About

BEML Ltd manufactures a wide range of heavy earthmoving equipment catering to the mining and construction industry, vehicles for defense forces and coaches for the metro and Indian Railways.^[1]

Key Points

Industries Served^[1]
Defence & Aerospace, Coal, Mining, Steel, Cement, Power, Irrigation, Construction, Infrastructure, Railways and Metro Transportation System.

Website BSE NSE

Market Cap ₹ 14,504 Cr.
Current Price ₹ 1,741
High / Low ₹ 2,437 / 1,355
Stock P/E 103
Book Value ₹ 352
Dividend Yield 0.61 %
ROCE 7.71 %
ROE 4.86 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 30.2%

Cons

Stock is trading at 4.94 times its book value
The company has delivered a poor sales growth of 3.88% over past five years.
Company has a low return on equity of 8.66% over last 3 years.
Company has high debtors of 191 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Construction Vehicles

Part of BSE 500 BSE PSU Nifty 500 Nifty Smallcap 100 BSE CPSE BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty India Defence Nifty500 Multicap Infrastructure 50:30:20 Nifty Smallcap250 Momentum Quality 100 Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted Nifty India Railways PSU BSE 1000 Nifty India Infrastructure & Logistics BSE India Defence Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,388	577	917	1,047	1,514	634	860	876	1,653	634	839	1,083	1,794
	1,101	627	858	991	1,143	684	787	815	1,230	683	766	1,080	1,523
Operating Profit	287	-51	59	56	370	-50	73	60	422	-49	73	4	272
OPM %	21%	-9%	6%	5%	24%	-8%	8%	7%	26%	-8%	9%	0%	15%
	19	1	10	34	5	1	15	5	4	9	7	4	10
Interest	12	10	11	8	11	9	16	17	13	10	10	12	14
Depreciation	16	16	16	16	17	17	17	19	19	20	20	21	22
Profit before tax	278	-75	42	67	348	-75	55	30	395	-70	50	-25	245
Tax %	43%	0%	-23%	28%	26%	-7%	7%	17%	27%	-9%	5%	-12%	27%
	158	-75	52	48	257	-70	51	24	288	-64	48	-22	180
EPS in Rs	18.93	-9.00	6.22	5.79	30.83	-8.46	6.13	2.93	34.52	-7.70	5.77	-2.69	21.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,802	2,975	2,494	3,239	3,474	3,025	3,597	4,337	3,899	4,054	4,022	4,351
	2,728	2,825	2,341	2,986	3,237	2,942	3,419	4,012	3,530	3,609	3,516	4,052
Operating Profit	74	149	153	253	238	84	178	325	369	445	506	299
OPM %	3%	5%	6%	8%	7%	3%	5%	8%	9%	11%	13%	7%
	60	42	63	25	23	49	20	6	22	42	24	29
Interest	76	56	55	48	60	41	39	65	49	42	54	45
Depreciation	53	57	63	65	71	72	71	66	64	64	71	83
Profit before tax	5	79	98	164	130	19	87	200	278	382	404	200
Tax %	-9%	18%	14%	21%	52%	-229%	21%	36%	43%	26%	28%	29%
	6	64	85	130	63	64	69	129	158	282	293	141
EPS in Rs	0.71	7.73	10.18	15.57	7.58	7.67	8.27	15.46	18.96	33.83	35.12	16.97
Dividend Payout %	70%	26%	39%	26%	46%	39%	36%	32%	26%	30%	29%	32%

Compounded Sales Growth
10 Years:	4%
5 Years:	4%
3 Years:	4%
TTM:	8%

Compounded Profit Growth
10 Years:	8%
5 Years:	16%
3 Years:	-2%
TTM:	-51%

Stock Price CAGR
10 Years:	17%
5 Years:	27%
3 Years:	33%
1 Year:	-20%

Return on Equity
10 Years:	6%
5 Years:	8%
3 Years:	9%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	42	42	42	42	42	42	42	42	42	42	42	42
Reserves	2,035	2,088	2,141	2,159	2,146	2,211	2,173	2,315	2,380	2,626	2,846	2,892
	645	569	438	446	404	341	752	832	381	71	229	309
	1,921	1,722	2,137	2,097	2,495	2,570	2,877	2,624	2,304	2,852	2,928	3,768
Total Liabilities	4,643	4,420	4,757	4,744	5,086	5,163	5,843	5,813	5,107	5,591	6,044	7,011
	482	557	583	595	631	621	601	621	505	528	580	705
CWIP	192	104	79	68	25	15	14	14	23	37	107	276
Investments	0	0	0	0	0	0	0	0	0	0	6	8
	3,969	3,759	4,094	4,081	4,430	4,527	5,228	5,178	4,579	5,026	5,351	6,022
Total Assets	4,643	4,420	4,757	4,744	5,086	5,163	5,843	5,813	5,107	5,591	6,044	7,011

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	548	80	209	130	257	106	-301	51	560	458	183	118
	-36	-33	-59	-62	-62	-51	-49	-25	-20	-68	-205	-354
	-384	-105	-160	-101	-129	3	-177	-10	-331	-130	-139	238
Net Cash Flow	128	-57	-11	-33	65	57	-527	16	208	260	-162	2
Free Cash Flow	502	53	144	64	192	54	-351	30	551	358	-8	-208
CFO/OP	722%	64%	83%	58%	119%	39%	-169%	26%	176%	116%	60%	68%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	129	148	209	186	170	182	191	157	116	130	154	191
Inventory Days	460	375	615	395	331	482	373	328	369	418	462	375
Days Payable	127	89	152	114	142	152	133	85	116	132	129	164
Cash Conversion Cycle	462	434	673	467	358	512	432	400	369	416	487	401
Working Capital Days	243	246	316	245	232	337	291	242	236	261	295	241
ROCE %	3%	5%	6%	8%	7%	2%	5%	9%	10%	15%	16%	8%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Manpower Strength
Number ・Standalone data

xx,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xxx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
					x,xxx		xx,xxx	x,xxx	x,xxx	xx,xxx	xx,xxx
								x.xx

Please log in to see hidden values.

R&D Expenditure
₹ Crs. ・Standalone data

Value of Production (VoP)
₹ Crs. ・Standalone data

Order Book
₹ Crs.

R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%
	6.08%	6.79%	9.12%	9.91%	6.76%	5.66%	7.41%	7.26%	5.67%	5.82%	5.51%	5.59%
	19.51%	19.03%	18.97%	17.79%	20.14%	18.51%	18.10%	18.69%	18.80%	18.54%	18.39%	18.71%
	20.38%	20.16%	17.87%	18.28%	19.08%	21.79%	20.45%	20.00%	21.51%	21.62%	22.08%	21.68%
No. of Shareholders	95,039	1,01,576	99,586	1,21,001	1,52,698	1,91,604	1,85,005	1,92,797	1,95,176	1,93,304	1,98,478	2,00,609

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%
	7.78%	3.99%	3.71%	2.41%	1.36%	6.15%	5.44%	9.91%	7.26%	5.59%
	22.90%	24.27%	25.31%	26.35%	21.29%	19.08%	19.72%	17.79%	18.69%	18.71%
	15.29%	17.71%	16.95%	17.21%	23.32%	20.75%	20.79%	18.28%	20.00%	21.68%
No. of Shareholders	55,398	66,476	70,498	74,869	1,00,992	88,267	94,767	1,21,001	1,92,797	2,00,609

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2026
Transcript
PPT
Dec 2025
Transcript PPT
Jun 2025
Transcript PPT
Dec 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT
Dec 2023
Transcript PPT REC
Jun 2023

Transcript

AI Summary
PPT
Jun 2023

Transcript

AI Summary
PPT
Jun 2022

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
Sep 2019

Transcript

AI Summary
PPT
Jul 2019

Transcript

AI Summary
PPT
Jun 2018

Transcript

AI Summary
PPT
Sep 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Dec 2016

Transcript

AI Summary
PPT