BEML Ltd

₹ 1,741 -0.08%

08 Jun - close price

About

BEML Ltd manufactures a wide range of heavy earthmoving equipment catering to the mining and construction industry, vehicles for defense forces and coaches for the metro and Indian Railways.^[1]

Key Points

Industries Served^[1]
Defence & Aerospace, Coal, Mining, Steel, Cement, Power, Irrigation, Construction, Infrastructure, Railways and Metro Transportation System.

Website BSE NSE

Market Cap ₹ 14,504 Cr.
Current Price ₹ 1,741
High / Low ₹ 2,437 / 1,355
Stock P/E 98.3
Book Value ₹ 349
Dividend Yield 0.61 %
ROCE 7.76 %
ROE 5.12 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 29.6%

Cons

Stock is trading at 4.99 times its book value
The company has delivered a poor sales growth of 3.87% over past five years.
Company has a low return on equity of 8.86% over last 3 years.
Company has high debtors of 191 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Construction Vehicles

Part of BSE 500 BSE PSU Nifty 500 Nifty Smallcap 100 BSE CPSE BSE Industrials BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty India Defence Nifty500 Multicap Infrastructure 50:30:20 Nifty Smallcap250 Momentum Quality 100 Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted Nifty India Railways PSU BSE 1000 Nifty India Infrastructure & Logistics BSE India Defence Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,388	577	917	1,047	1,514	634	860	876	1,653	634	839	1,083	1,794
	1,101	627	858	991	1,143	684	787	815	1,230	682	766	1,080	1,522
Operating Profit	287	-50	59	56	370	-50	73	60	423	-48	73	4	272
OPM %	21%	-9%	6%	5%	24%	-8%	8%	7%	26%	-8%	9%	0%	15%
	19	1	10	34	5	1	15	5	4	7	7	4	10
Interest	12	10	11	8	11	9	16	17	13	10	10	12	14
Depreciation	16	16	16	16	17	17	17	19	19	20	20	21	22
Profit before tax	278	-75	42	67	348	-75	55	30	395	-70	50	-26	245
Tax %	43%	0%	-23%	28%	26%	-7%	7%	17%	27%	-9%	-9%	-12%	27%
	158	-75	52	48	257	-70	51	25	288	-64	55	-23	179
EPS in Rs	18.99	-8.96	6.26	5.81	30.87	-8.41	6.17	2.97	34.58	-7.67	6.58	-2.73	21.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,809	2,981	2,499	3,246	3,481	3,029	3,597	4,337	3,899	4,054	4,022	4,351
	2,735	2,833	2,347	2,994	3,244	2,942	3,406	3,999	3,522	3,600	3,507	4,050
Operating Profit	74	148	152	251	237	87	191	339	377	454	515	300
OPM %	3%	5%	6%	8%	7%	3%	5%	8%	10%	11%	13%	7%
	60	42	62	25	23	49	20	7	22	43	25	28
Interest	76	56	54	48	59	40	48	74	57	50	63	45
Depreciation	52	56	62	64	70	71	71	66	64	64	71	83
Profit before tax	7	78	98	164	131	24	93	206	279	383	405	199
Tax %	2%	18%	14%	21%	52%	-184%	19%	35%	43%	26%	27%	26%
	7	64	84	129	63	68	75	135	159	283	294	148
EPS in Rs	0.81	7.64	10.14	15.54	7.62	8.21	8.98	16.16	19.06	33.98	35.32	17.71
Dividend Payout %	62%	26%	40%	26%	46%	37%	34%	31%	26%	30%	28%	30%

Compounded Sales Growth
10 Years:	4%
5 Years:	4%
3 Years:	4%
TTM:	8%

Compounded Profit Growth
10 Years:	9%
5 Years:	15%
3 Years:	-1%
TTM:	-50%

Stock Price CAGR
10 Years:	17%
5 Years:	27%
3 Years:	33%
1 Year:	-20%

Return on Equity
10 Years:	6%
5 Years:	8%
3 Years:	9%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	42	42	42	42	42	42	42	42	42	42	42	42
Reserves	2,035	2,087	2,140	2,158	2,145	2,215	2,183	2,265	2,353	2,601	2,812	2,867
	643	568	436	445	402	339	752	832	381	71	229	309
	1,915	1,716	2,129	2,087	2,485	2,562	2,873	2,624	2,304	2,853	2,928	3,769
Total Liabilities	4,635	4,413	4,746	4,733	5,074	5,158	5,849	5,763	5,081	5,566	6,011	6,986
	469	544	571	583	620	611	591	551	501	524	576	701
CWIP	192	104	79	68	25	15	14	14	23	37	107	276
Investments	3	3	3	3	3	3	3	3	3	3	8	10
	3,971	3,761	4,093	4,079	4,426	4,530	5,241	5,195	4,555	5,003	5,320	5,999
Total Assets	4,635	4,413	4,746	4,733	5,074	5,158	5,849	5,763	5,081	5,566	6,011	6,986

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	548	80	208	128	257	104	1,769	49	565	457	172	126
	-36	-33	-59	-62	-61	-50	-2,122	-29	-42	-67	-194	-362
	-384	-104	-160	-100	-129	3	-176	-10	-309	-130	-140	238
Net Cash Flow	128	-57	-11	-34	67	58	-529	11	214	260	-162	2
Free Cash Flow	503	53	144	63	193	52	1,720	24	555	357	-18	-250
CFO/OP	721%	64%	83%	57%	119%	36%	925%	25%	174%	114%	57%	68%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	129	148	209	186	169	182	191	157	116	130	154	191
Inventory Days	453	370	606	389	327	479	372	328	369	418	462	375
Days Payable	125	87	149	112	140	150	133	85	116	132	129	164
Cash Conversion Cycle	457	431	666	463	356	510	431	400	369	416	487	401
Working Capital Days	243	246	316	245	231	337	292	244	238	262	296	241
ROCE %	3%	5%	6%	8%	7%	2%	5%	9%	11%	16%	16%	8%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Manpower Strength
Number

xx,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	xxx.xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
					x,xxx		xx,xxx	x,xxx	x,xxx	xx,xxx	xx,xxx
								x.xx

Please log in to see hidden values.

R&D Expenditure
₹ Crs.

Value of Production (VoP)
₹ Crs.

Order Book
₹ Crs.

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%
	6.08%	6.79%	9.12%	9.91%	6.76%	5.66%	7.41%	7.26%	5.67%	5.82%	5.51%	5.59%
	19.51%	19.03%	18.97%	17.79%	20.14%	18.51%	18.10%	18.69%	18.80%	18.54%	18.39%	18.71%
	20.38%	20.16%	17.87%	18.28%	19.08%	21.79%	20.45%	20.00%	21.51%	21.62%	22.08%	21.68%
No. of Shareholders	95,039	1,01,576	99,586	1,21,001	1,52,698	1,91,604	1,85,005	1,92,797	1,95,176	1,93,304	1,98,478	2,00,609

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%	54.03%
	7.78%	3.99%	3.71%	2.41%	1.36%	6.15%	5.44%	9.91%	7.26%	5.59%
	22.90%	24.27%	25.31%	26.35%	21.29%	19.08%	19.72%	17.79%	18.69%	18.71%
	15.29%	17.71%	16.95%	17.21%	23.32%	20.75%	20.79%	18.28%	20.00%	21.68%
No. of Shareholders	55,398	66,476	70,498	74,869	1,00,992	88,267	94,767	1,21,001	1,92,797	2,00,609

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2026
Transcript
PPT
Dec 2025
Transcript PPT
Jun 2025
Transcript PPT
Dec 2024

Transcript

AI Summary
PPT
May 2024
Transcript PPT
Dec 2023
Transcript PPT REC
Jun 2023

Transcript

AI Summary
PPT
Jun 2023

Transcript

AI Summary
PPT
Jun 2022

Transcript

AI Summary
PPT
Aug 2021

Transcript

AI Summary
PPT
Jul 2021

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
Jul 2020

Transcript

AI Summary
PPT
Sep 2019

Transcript

AI Summary
PPT
Jul 2019

Transcript

AI Summary
PPT
Jun 2018

Transcript

AI Summary
PPT
Sep 2017

Transcript

AI Summary
PPT
Jun 2017

Transcript

AI Summary
PPT
Dec 2016

Transcript

AI Summary
PPT