Bank of India

Bank of India

₹ 118 1.38%
21 May 2:11 p.m.
About

Bank of India is an India-based bank. The Bank's segments include Treasury Operations, Wholesale Banking and Retail Banking. The Treasury operations segment includes the entire investment portfolio, which is dealing in government and other securities, money market operations and foreign exchange operations.(Source : Company Web-site )

Key Points

Market Position
The bank ranks as the sixth-largest nationalized bank in India, with advances of Rs. 5.85 lakh Cr and a total business (Advances + Deposits) of Rs. 13.24 lakh Cr as of FY24.[1] [2]

  • Market Cap 53,630 Cr.
  • Current Price 118
  • High / Low 137 / 90.0
  • Stock P/E 5.87
  • Book Value 173
  • Dividend Yield 3.46 %
  • ROCE 6.17 %
  • ROE 12.5 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.67 times its book value
  • Stock is providing a good dividend yield of 3.48%.
  • Company has delivered good profit growth of 38.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.2%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.99% over last 3 years.
  • Contingent liabilities of Rs.4,76,144 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9,856 9,973 11,497 12,728 13,450 14,359 14,971 15,218 16,162 16,938 17,355 18,211 18,323
Interest 5,870 5,900 6,414 7,133 7,926 8,445 9,232 9,755 10,226 10,662 11,369 12,140 12,260
4,648 4,363 5,039 5,254 6,490 4,449 4,490 4,154 5,956 5,194 5,398 4,418 5,943
Financing Profit -662 -291 45 341 -966 1,465 1,249 1,310 -20 1,082 587 1,652 120
Financing Margin % -7% -3% 0% 3% -7% 10% 8% 9% -0% 6% 3% 9% 1%
1,587 1,152 1,417 1,432 3,099 1,462 1,688 1,193 1,751 1,302 2,518 1,746 3,428
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 925 861 1,462 1,773 2,133 2,928 2,937 2,503 1,731 2,384 3,104 3,399 3,547
Tax % 34% 35% 34% 35% 37% 47% 50% 25% 17% 29% 24% 26% 26%
606 561 960 1,151 1,350 1,551 1,458 1,870 1,439 1,703 2,374 2,517 2,626
EPS in Rs 1.48 1.37 2.34 2.80 3.29 3.78 3.55 4.11 3.16 3.74 5.21 5.53 5.77
Gross NPA % 9.98% 9.30% 8.51% 7.66% 7.31% 6.67% 5.84% 5.35% 4.98% 4.62% 4.41% 3.69% 3.27%
Net NPA % 2.34% 2.21% 1.92% 1.61% 1.66% 1.65% 1.54% 1.41% 1.22% 0.99% 0.94% 0.85% 0.82%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37,910 43,430 41,796 39,291 38,071 40,768 42,353 40,599 38,076 47,648 60,709 70,826
Interest 27,080 32,086 30,072 27,465 27,565 27,110 27,096 26,330 24,014 27,373 37,657 46,432
11,349 13,496 22,882 20,983 24,354 26,663 26,188 17,503 16,011 20,725 18,550 20,953
Financing Profit -519 -2,152 -11,157 -9,157 -13,847 -13,006 -10,931 -3,233 -1,948 -450 4,503 3,441
Financing Margin % -1% -5% -27% -23% -36% -32% -26% -8% -5% -1% 7% 5%
4,292 4,233 3,653 6,772 5,734 4,659 6,713 6,842 7,879 7,100 6,095 8,994
Depreciation 228 285 286 -12 520 367 385 372 364 421 499 0
Profit before tax 3,545 1,795 -7,791 -2,373 -8,633 -8,713 -4,603 3,237 5,567 6,229 10,099 12,434
Tax % 23% 5% -22% -34% -30% -36% -36% 33% 39% 35% 37% 26%
2,729 1,709 -6,089 -1,558 -6,044 -5,547 -2,957 2,160 3,405 4,023 6,318 9,219
EPS in Rs 42.49 25.70 -74.57 -14.77 -34.67 -20.10 -9.02 6.59 8.30 9.80 13.88 20.25
Dividend Payout % 12% 19% 0% 0% 0% 0% 0% 0% 24% 20% 20% 20%
Compounded Sales Growth
10 Years: 5%
5 Years: 11%
3 Years: 23%
TTM: 17%
Compounded Profit Growth
10 Years: 18%
5 Years: 38%
3 Years: 40%
TTM: 46%
Stock Price CAGR
10 Years: -5%
5 Years: 30%
3 Years: 37%
1 Year: -6%
Return on Equity
10 Years: 0%
5 Years: 9%
3 Years: 10%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 643 666 817 1,055 1,744 2,760 3,278 3,278 4,104 4,104 4,553 4,553
Reserves 29,280 30,781 31,500 31,432 33,797 43,559 40,539 45,408 51,027 54,866 64,327 74,048
Deposits 486,186 542,769 513,005 540,032 520,854 520,862 555,505 627,114 627,896 669,586 737,920 816,541
Borrowing 39,216 29,195 51,083 39,406 43,589 44,241 39,752 32,464 26,760 64,979 80,924 123,856
17,739 15,157 13,509 14,384 9,591 13,797 17,920 17,589 24,826 22,020 24,873 23,583
Total Liabilities 573,064 618,568 609,914 626,309 609,575 625,220 656,994 725,853 734,614 815,556 912,598 1,042,582
5,644 5,773 8,290 8,265 8,107 8,720 8,690 8,550 9,490 9,852 10,079 11,939
CWIP 143 113 191 197 158 200 292 364 285 109 148 0
Investments 114,152 119,792 118,849 127,827 137,111 147,639 158,573 187,253 174,448 204,398 227,144 259,112
453,125 492,890 482,585 490,020 464,198 468,661 489,439 529,686 550,390 601,197 675,227 771,531
Total Assets 573,064 618,568 609,914 626,309 609,575 625,220 656,994 725,853 734,614 815,556 912,598 1,042,582

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,424 14,533 22,025 -7,478 -6,423 -9,192 -4,834 38,063 -35,316 -5,799 -2,933 18,242
-624 -807 -427 265 -499 151 -350 -337 -835 -1,345 -1,890 -821
745 1,295 4,864 3,959 6,917 7,970 -3,171 2,398 1,128 -18 3,365 -77
Net Cash Flow 6,546 15,021 26,461 -3,253 -5 -1,071 -8,355 40,124 -35,023 -7,162 -1,458 17,344

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 10% 6% -19% -5% -18% -15% -7% 5% 6% 7% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
81.41% 81.41% 81.41% 81.41% 81.41% 81.41% 73.38% 73.38% 73.38% 73.38% 73.38% 73.38%
0.75% 1.12% 2.23% 2.67% 2.25% 2.92% 4.31% 4.52% 3.61% 3.21% 2.92% 3.88%
11.14% 10.84% 10.56% 10.36% 9.90% 9.55% 14.65% 15.82% 15.46% 16.26% 16.40% 15.90%
6.70% 6.64% 5.80% 5.57% 6.44% 6.11% 7.65% 6.27% 7.55% 7.13% 7.30% 6.83%
No. of Shareholders 5,09,5834,98,7404,71,4834,77,5684,97,9105,16,2025,77,9926,17,2387,05,5996,92,2297,13,0277,26,167

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls