Bank of Baroda

Bank of Baroda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bank of Baroda

₹ 186 -0.05%
06 Jun 2:08 p.m.
bankofbaroda.co.in BSE: 532134 NSE : BANKBARODA
About

Bank of Baroda is engaged in providing various services, such as personal banking, corporate banking, international banking, small and medium enterprise (SME) banking, rural banking, non-resident Indian (NRI) services and treasury services.(Source : Company Web-site)

Key Points

Third Largest PSU Bank [1] Established in 1908, BOB is a public sector bank with a 63.97% stake by the GOI. In FY19, the bank was amalgamated with Vijaya Bank, and Dena Bank and became India's third-largest PSU Bank.

Website BSE NSE
  • Market Cap ₹ 95,955 Cr.
  • Current Price ₹ 186
  • High / Low ₹ 197 / 89.8
  • Stock P/E 6.45
  • Book Value ₹ 178
  • Dividend Yield 2.96 %
  • ROCE 5.52 %
  • ROE 16.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.05 times its book value
  • Company has delivered good profit growth of 57.7% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 9.31% over last 3 years.
  • Contingent liabilities of Rs.4,70,705 Cr.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -7.63%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Banks Industry: Banks - Public Sector

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Revenue 19,104 19,524 18,739 18,643 17,408 18,026 17,541 18,722 19,097 19,984 22,344 24,733 27,077
Interest 12,319 12,055 10,797 10,407 9,942 9,554 9,505 9,800 9,956 10,496 11,495 13,161 14,790
12,005 10,674 8,331 9,618 10,893 10,084 9,398 8,981 10,505 8,210 10,408 11,012 10,642
Financing Profit -5,219 -3,206 -388 -1,382 -3,427 -1,613 -1,363 -59 -1,363 1,279 441 560 1,645
Financing Margin % -27% -16% -2% -7% -20% -9% -8% -0% -7% 6% 2% 2% 6%
3,486 2,161 3,122 3,173 6,320 3,223 4,458 3,351 3,373 1,592 3,977 5,619 5,451
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1,734 -1,045 2,734 1,791 2,893 1,611 3,095 3,292 2,010 2,871 4,418 6,179 7,096
Tax % 128% 38% 34% 35% 129% 27% 29% 26% 6% 26% 26% 33% 28%
Net Profit 464 -660 1,786 1,215 -720 1,207 2,185 2,488 2,053 1,942 3,392 4,356 5,315
EPS in Rs 0.99 -1.47 3.83 2.59 -1.43 2.29 4.19 4.76 3.93 3.76 6.58 8.33 10.16
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Revenue 30,488 36,442 40,463 44,915 45,799 44,473 46,056 52,906 78,895 74,314 73,385 94,139
Interest 19,724 24,486 27,604 30,547 32,107 29,596 29,160 32,506 50,040 43,201 38,815 49,942
8,216 10,950 12,049 13,466 25,391 19,250 26,093 25,815 40,583 38,636 37,518 40,271
Financing Profit 2,548 1,006 809 902 -11,700 -4,372 -9,197 -5,414 -11,728 -7,523 -2,948 3,925
Financing Margin % 8% 3% 2% 2% -26% -10% -20% -10% -15% -10% -4% 4%
4,051 4,511 5,555 5,449 5,992 7,937 7,992 7,887 12,191 15,254 14,395 16,639
Depreciation 295 322 368 368 525 540 901 948 1,697 1,357 1,438 0
Profit before tax 6,304 5,195 5,996 5,983 -6,233 3,024 -2,106 1,525 -1,234 6,373 10,008 20,565
Tax % 17% 9% 18% 36% 19% 41% 9% 29% 176% 77% 23% 29%
Net Profit 5,269 4,829 5,036 3,950 -5,033 1,855 -1,836 1,166 981 1,620 7,933 15,005
EPS in Rs 25.53 22.81 23.29 17.69 -21.99 7.88 -7.13 4.16 2.01 2.99 15.18 28.82
Dividend Payout % 13% 19% 19% 18% 0% 15% 0% 0% 0% 0% 19% 19%
Compounded Sales Growth
10 Years: 10%
5 Years: 15%
3 Years: 6%
TTM: 28%
Compounded Profit Growth
10 Years: 12%
5 Years: 58%
3 Years: 153%
TTM: 90%
Stock Price CAGR
10 Years: 4%
5 Years: 7%
3 Years: 59%
1 Year: 82%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 9%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
412 423 431 444 462 462 530 530 925 1,036 1,036
Reserves 28,104 32,859 37,416 41,574 42,041 42,605 46,036 54,466 75,179 81,354 90,833
416,214 509,192 616,973 665,483 620,536 648,499 672,311 734,456 1,068,981 1,067,173 1,185,331
12,670 16,914 21,284 26,465 28,134 27,649 28,919 30,217 54,850 53,104 62,922
Total Liabilities 457,400 559,387 676,104 733,966 691,173 719,216 747,796 819,670 1,199,935 1,202,667 1,340,121
2,428 2,550 2,849 2,978 6,359 5,930 5,532 7,368 9,268 8,438 11,098
CWIP 0 0 0 0 0 0 0 0 0 2 1
Investments 86,697 125,617 122,113 124,739 128,894 140,716 175,137 195,716 289,727 281,859 347,587
368,275 431,220 551,142 606,248 555,920 572,570 567,126 616,586 900,941 912,367 981,435
Total Assets 457,400 559,387 676,104 733,966 691,173 719,216 747,796 819,670 1,199,935 1,202,667 1,340,121

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
14,637 23,196 42,233 17,838 -10,011 17,865 -59,692 -1,449 18,531 -887 6,532 -21,271
-416 -514 -730 -556 -4,005 -551 -414 -2,537 -139 -471 -3,645 -1,096
165 -790 5,151 -6 -616 -198 3,413 4,449 14,729 -986 -1,319 -5,488
Net Cash Flow 14,387 21,892 46,654 17,276 -14,632 17,116 -56,692 462 33,120 -2,344 1,567 -27,855

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
ROE % 21% 16% 14% 10% -12% 4% -4% 2% 1% 2% 9%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
71.60 71.60 71.60 63.97 63.97 63.97 63.97 63.97 63.97 63.97 63.97 63.97
4.09 3.94 4.32 6.89 7.87 7.82 7.37 9.14 8.23 8.93 9.97 10.93
12.66 11.36 11.30 15.90 14.46 14.70 14.65 15.08 16.85 18.64 17.69 16.74
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.26 0.26
11.66 13.10 12.79 13.24 13.70 13.50 14.00 11.81 10.95 8.21 8.12 8.10

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls