Bank of Baroda

Bank of Baroda

₹ 288 0.17%
18 Nov - close price
About

Bank of Baroda is engaged in providing various services, such as personal banking, corporate banking, international banking, small and medium enterprise (SME) banking, rural banking, non-resident Indian (NRI) services and treasury services.(Source : Company Web-site)

Key Points

Market Position
The bank is among India’s top five banks by asset size and total deposits with a 6% market share as of FY24. [1]

  • Market Cap 1,49,246 Cr.
  • Current Price 288
  • High / Low 293 / 191
  • Stock P/E 7.76
  • Book Value 307
  • Dividend Yield 2.89 %
  • ROCE 6.29 %
  • ROE 15.5 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.94 times its book value
  • Company has delivered good profit growth of 86.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.3%

Cons

  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.8,49,004 Cr.
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 140 days to 211 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
22,424 24,834 27,196 28,003 29,263 30,042 31,072 31,143 31,902 32,570 32,820 32,866 33,318
Interest 11,495 13,161 14,790 16,060 17,528 18,002 18,309 18,582 19,266 20,143 20,273 20,307 20,191
10,408 11,012 10,642 11,040 12,216 10,556 12,269 10,879 12,755 10,654 12,712 12,928 11,548
Financing Profit 522 660 1,764 902 -480 1,484 494 1,682 -119 1,772 -165 -368 1,579
Financing Margin % 2% 3% 6% 3% -2% 5% 2% 5% -0% 5% -0% -1% 5%
3,896 5,519 5,332 5,316 6,503 5,042 6,538 4,658 7,553 5,163 7,076 5,538 5,116
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 4,418 6,179 7,096 6,217 6,023 6,526 7,033 6,340 7,434 6,935 6,911 5,170 6,695
Tax % 26% 33% 28% 31% 28% 27% 29% 28% 27% 26% 23% 35% 24%
3,392 4,356 5,315 4,468 4,426 4,815 5,160 4,764 5,405 5,250 5,447 3,517 5,181
EPS in Rs 6.58 8.33 10.16 8.61 8.50 9.26 9.92 9.14 10.36 10.08 10.48 6.71 9.93
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
40,463 44,915 45,799 44,473 46,056 52,906 78,895 74,314 73,385 94,503 118,379 127,945 131,574
Interest 27,604 30,547 32,107 29,596 29,160 32,506 50,040 43,201 38,815 49,942 69,899 78,265 80,914
12,049 13,466 25,391 19,250 26,093 25,815 40,583 38,070 37,518 38,231 44,387 45,533 47,842
Financing Profit 809 902 -11,700 -4,372 -9,197 -5,414 -11,728 -6,957 -2,948 6,329 4,093 4,147 2,818
Financing Margin % 2% 2% -26% -10% -20% -10% -15% -9% -4% 7% 3% 3% 2%
5,555 5,449 5,992 7,937 7,992 7,887 12,191 14,687 14,395 16,275 23,399 24,939 22,892
Depreciation 368 368 525 540 901 948 1,697 1,357 1,438 2,040 1,694 1,467 0
Profit before tax 5,996 5,983 -6,233 3,024 -2,106 1,525 -1,234 6,373 10,008 20,565 25,799 27,619 25,710
Tax % 18% 36% -19% 41% -9% 29% -176% 77% 23% 29% 29% 26%
5,036 3,950 -5,033 1,855 -1,836 1,166 981 1,620 7,933 15,005 18,869 20,865 19,394
EPS in Rs 23.29 17.69 -21.99 7.88 -7.13 4.16 2.01 2.99 15.18 28.82 36.29 40.06 37.20
Dividend Payout % 19% 18% 0% 15% 0% 0% 0% 0% 19% 19% 21% 21%
Compounded Sales Growth
10 Years: 11%
5 Years: 10%
3 Years: 20%
TTM: 6%
Compounded Profit Growth
10 Years: 18%
5 Years: 86%
3 Years: 38%
TTM: -4%
Stock Price CAGR
10 Years: 5%
5 Years: 43%
3 Years: 21%
1 Year: 19%
Return on Equity
10 Years: 8%
5 Years: 12%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 431 444 462 462 530 530 925 1,036 1,036 1,036 1,036 1,036 1,036
Reserves 37,416 41,574 42,041 42,605 46,036 54,466 75,179 81,354 90,833 104,019 118,677 145,467 157,860
Deposits 579,997 629,981 586,690 617,257 607,451 665,589 973,228 995,910 1,075,804 1,234,682 1,359,980 1,496,688 1,525,204
Borrowing 36,976 35,502 33,845 31,242 64,860 68,868 95,753 71,263 109,526 107,910 101,959 135,813 148,247
21,284 26,465 28,134 27,649 28,919 30,217 54,850 53,104 62,922 78,224 73,123 82,762 81,212
Total Liabilities 676,104 733,966 691,173 719,216 747,796 819,670 1,199,935 1,202,667 1,340,121 1,525,871 1,654,775 1,861,766 1,913,557
2,849 2,978 6,359 5,930 5,532 7,368 9,268 8,441 11,098 9,865 9,054 13,544 12,322
CWIP 0 0 0 0 0 0 0 0 1 3 6 1 0
Investments 122,113 124,739 128,894 140,716 175,137 195,716 289,727 281,859 347,587 397,487 407,136 427,380 433,733
551,142 606,248 555,920 572,570 567,126 616,586 900,941 912,367 981,435 1,118,516 1,238,580 1,420,842 1,467,502
Total Assets 676,104 733,966 691,173 719,216 747,796 819,670 1,199,935 1,202,667 1,340,121 1,525,871 1,654,775 1,861,766 1,913,557

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
42,233 17,838 -10,011 17,865 -59,692 -1,449 18,531 -887 6,210 -21,354 -6,274 34,892
-730 -556 -4,005 -551 -414 -2,537 -139 -471 -3,645 -1,096 -1,285 -6,494
5,151 -6 -616 -198 3,413 4,449 14,729 -986 -998 -5,405 5,476 3,790
Net Cash Flow 46,654 17,276 -14,632 17,116 -56,692 462 33,120 -2,344 1,567 -27,855 -2,084 32,188

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 14% 10% -12% 4% -4% 2% 1% 2% 9% 15% 17% 16%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97% 63.97%
9.97% 10.93% 12.29% 12.39% 12.27% 12.40% 11.45% 9.87% 8.90% 8.98% 8.08% 8.71%
17.69% 16.74% 15.77% 15.74% 15.75% 16.04% 15.77% 16.35% 17.86% 17.97% 18.79% 18.93%
0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.08%
8.12% 8.10% 7.70% 7.64% 7.76% 7.32% 8.55% 9.56% 9.01% 8.83% 8.89% 8.30%
No. of Shareholders 12,37,07912,78,02012,39,95812,70,48012,89,44313,29,61814,11,26617,11,54816,93,91716,89,79716,31,56215,65,743

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls