Aditya Birla Capital Ltd

AI

Aditya Birla Capital Ltd

₹ 369 3.10%
30 Oct - close price
About

Aditya Birla Capital Limited, the holding company for the financial services businesses of the Aditya Birla Group, is a universal financial solutions group catering to the diverse financial needs of its customers across their life stages.[1]

Key Points

Business Segments
1) Life Insurance (44% in 9M FY25 vs 52% in FY22): [1] [2] The company’s subsidiary, Aditya Birla Sun Life Insurance Ltd, is one of the leading private life insurers, offering protection solutions, children’s future solutions, wealth with protection solutions, retirement solutions, etc, through 11 Banca Tie-ups, 360+ own branches, 26,300+ bank branches, and 60,000 agents across 4,700+ cities. [3] [4]

  • Market Cap ₹ 1,01,156 Cr.
  • Current Price ₹ 369
  • High / Low ₹ 431 / 288
  • Stock P/E 27.7
  • Book Value ₹ 128
  • Dividend Yield 0.00 %
  • ROCE 8.75 %
  • ROE 11.6 %
  • Face Value ₹ 10.0

Pros

  • Company has delivered good profit growth of 112% CAGR over last 5 years

Cons

  • Stock is trading at 2.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
134 48 4,139 61 4,158 3,792 3,853 4,010 4,507 4,384 4,572 4,990 5,493
Interest 0 0 1,804 0 1,966 2,042 2,079 2,173 2,208 2,322 2,409 2,645 2,736
13 15 894 14 858 908 885 926 1,052 1,075 1,094 1,142 1,104
Financing Profit 121 34 1,440 47 1,334 842 889 912 1,247 987 1,068 1,203 1,653
Financing Margin % 90% 70% 35% 77% 32% 22% 23% 23% 28% 23% 23% 24% 30%
0 0 27 0 43 16 26 31 17 40 12 11 48
Depreciation 0 0 33 0 34 34 36 35 37 37 37 37 41
Profit before tax 121 34 1,434 47 1,343 825 879 908 1,227 990 1,043 1,177 1,660
Tax % 25% 24% 18% 19% 23% 26% 26% 26% 25% 25% 26% 24% 25%
91 26 1,182 38 1,032 613 654 676 916 740 777 893 1,237
EPS in Rs 0.35 0.10 4.55 0.14 3.96 2.35 2.51 2.59 3.51 2.83 2.97 3.27 4.52
Gross NPA % 2.51% 2.50% 2.27% 2.24% 2.27% 1.68% 1.51% 1.33% 1.30%
Net NPA % 1.27% 1.36% 1.25% 1.24% 1.35% 0.95% 0.85% 0.70% 0.68%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4 7 35 165 178 201 108 455 222 13,577 15,459 17,473 19,439
Interest 0 0 1 25 89 77 0 0 0 6,469 7,987 9,115 10,113
9 6 30 103 70 66 35 35 37 3,252 3,505 4,142 4,415
Financing Profit -5 1 4 37 19 58 73 419 185 3,857 3,967 4,216 4,911
Financing Margin % -114% 17% 12% 22% 11% 29% 68% 92% 83% 28% 26% 24% 25%
-43 0 0 0 -30 -29 1 1 0 48 94 99 111
Depreciation 0 0 0 0 1 1 1 1 1 122 134 147 152
Profit before tax -49 1 4 36 -12 28 72 419 184 3,782 3,927 4,168 4,870
Tax % 0% 140% 0% 0% -18% -8% -1% 18% 23% 22% 25% 25%
-49 -0 4 36 -10 30 73 345 141 2,935 2,957 3,109 3,648
EPS in Rs -0.64 -0.01 0.03 0.16 -0.04 0.12 0.30 1.43 0.58 11.29 11.34 11.87 13.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 118%
5 Years: 176%
3 Years: 329%
TTM: 20%
Compounded Profit Growth
10 Years: 141%
5 Years: 112%
3 Years: 180%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 30%
1 Year: 14%
Return on Equity
10 Years: 8%
5 Years: 11%
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 757 796 1,232 2,201 2,201 2,414 2,415 2,416 2,418 2,600 2,607 2,620 2,738
Reserves 246 596 3,379 5,010 5,094 7,043 7,136 7,492 7,680 19,434 22,587 26,082 32,444
Borrowing 1,158 1,738 493 675 1,440 1 11 8 6 92,595 111,402 138,661 150,701
31 17 52 197 172 168 173 161 178 3,440 2,704 3,224 4,438
Total Liabilities 2,192 3,146 5,155 8,084 8,907 9,626 9,735 10,078 10,282 118,069 139,300 170,586 190,321
0 1 4 34 28 25 31 27 25 504 502 473 587
CWIP 0 0 5 0 0 0 0 0 0 11 15 35 0
Investments 2,159 3,116 5,084 7,923 8,709 9,528 9,555 9,846 10,214 11,635 12,829 16,691 18,066
32 29 63 127 169 73 150 205 43 105,919 125,953 153,386 171,667
Total Assets 2,192 3,146 5,155 8,084 8,907 9,626 9,735 10,078 10,282 118,069 139,300 170,586 190,321

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 -21 3 57 -9 81 -83 -151 343 -20,824 -16,647 -24,024
-670 -951 -1,974 -867 -666 -658 79 151 -350 -3,633 370 -3,941
681 970 1,970 810 677 579 -0 -1 7 24,267 18,455 26,056
Net Cash Flow 5 -2 -1 -1 3 2 -4 -1 0 -190 2,177 -1,909
Free Cash Flow -6 -22 -4 50 -14 80 -84 -152 339 -20,933 -16,751 -24,129

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % -1% -0% 0% 1% 0% 1% 1% 4% 1% 18% 13% 12%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Health Insurance Gross Written Premium (Aditya Birla Health Insurance)
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Housing Finance Lending Book (Aditya Birla Housing Finance)
INR Crore
Life Insurance Individual First Year Premium (Aditya Birla Sun Life Insurance)
INR Crore
Mutual Fund Investor Folios (Aditya Birla Sun Life AMC)
Million
Mutual Fund QAAUM (Aditya Birla Sun Life AMC)
INR Crore
NBFC Lending Book (Aditya Birla Finance)
INR Crore
Life Insurance Net Value of New Business (Net VNB)
INR Crore
Monthly SIP Contribution (Aditya Birla Sun Life AMC)
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
68.98% 68.97% 68.98% 68.90% 68.85% 68.84% 68.76% 68.70% 68.57% 68.51% 68.81% 68.82%
9.77% 10.92% 10.12% 10.40% 8.57% 7.83% 6.47% 6.10% 5.15% 7.01% 7.94% 8.26%
8.37% 7.55% 8.12% 8.47% 9.52% 9.79% 12.06% 12.82% 14.67% 13.71% 13.36% 13.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.11% 0.11%
12.89% 12.59% 12.78% 12.23% 13.05% 13.53% 12.72% 12.37% 11.59% 10.64% 9.77% 9.52%
No. of Shareholders 4,91,8565,03,8425,30,0875,27,4785,63,0865,76,8635,60,3825,61,0465,46,4705,22,1285,13,0525,08,481

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls