Aditya Birla Capital Ltd

AI

Aditya Birla Capital Ltd

₹ 369 3.10%
30 Oct - close price
About

Aditya Birla Capital Limited, the holding company for the financial services businesses of the Aditya Birla Group, is a universal financial solutions group catering to the diverse financial needs of its customers across their life stages.[1]

Key Points

Business Segments
1) Life Insurance (44% in 9M FY25 vs 52% in FY22): [1] [2] The company’s subsidiary, Aditya Birla Sun Life Insurance Ltd, is one of the leading private life insurers, offering protection solutions, children’s future solutions, wealth with protection solutions, retirement solutions, etc, through 11 Banca Tie-ups, 360+ own branches, 26,300+ bank branches, and 60,000 agents across 4,700+ cities. [3] [4]

  • Market Cap ₹ 1,01,156 Cr.
  • Current Price ₹ 369
  • High / Low ₹ 431 / 288
  • Stock P/E 22.7
  • Book Value ₹ 156
  • Dividend Yield 0.00 %
  • ROCE 8.72 %
  • ROE 12.0 %
  • Face Value ₹ 10.0

Pros

  • Company's median sales growth is 17.5% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
7,607 8,800 10,780 8,673 10,322 9,381 12,214 9,503 10,595 11,952 13,459 12,180 14,003
Interest 1,827 1,997 2,122 2,244 2,369 2,496 2,585 2,736 2,804 2,981 3,101 3,390 3,553
4,798 5,764 7,182 5,458 6,604 5,876 8,419 5,652 6,594 7,645 8,924 7,221 8,683
Financing Profit 982 1,039 1,476 971 1,348 1,009 1,210 1,114 1,197 1,326 1,434 1,569 1,767
Financing Margin % 13% 12% 14% 11% 13% 11% 10% 12% 11% 11% 11% 13% 13%
70 60 183 150 124 85 219 139 170 72 89 153 156
Depreciation 46 50 52 54 60 64 68 71 77 76 82 82 88
Profit before tax 1,006 1,050 1,606 1,067 1,413 1,030 1,361 1,182 1,290 1,322 1,441 1,641 1,835
Tax % 28% 28% 20% 27% 28% 30% 35% 28% 26% 27% 27% 25% 26%
725 760 1,288 779 1,021 724 886 854 961 966 1,047 1,224 1,353
EPS in Rs 2.71 2.83 4.79 2.92 3.84 2.72 3.32 3.21 3.57 3.61 3.86 4.30 4.70
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,710 3,645 5,882 11,526 15,168 16,696 19,260 22,232 30,163 33,958 40,632 45,513 51,594
Interest 1,112 1,612 2,299 3,024 4,109 4,634 3,916 3,480 4,722 7,617 9,694 11,622 13,024
1,002 1,156 2,478 7,539 9,850 10,934 13,966 16,694 19,972 21,978 26,357 28,815 32,473
Financing Profit 596 877 1,105 963 1,208 1,128 1,378 2,058 5,469 4,364 4,581 5,076 6,097
Financing Margin % 22% 24% 19% 8% 8% 7% 7% 9% 18% 13% 11% 11% 12%
-39 24 4 177 230 254 282 351 311 390 508 502 470
Depreciation 37 33 43 44 58 103 114 122 145 188 246 307 328
Profit before tax 519 869 1,066 1,096 1,381 1,280 1,546 2,287 5,635 4,566 4,843 5,271 6,239
Tax % 40% 40% 35% 37% 41% 32% 28% 27% 14% 25% 30% 27%
309 524 691 693 811 866 1,106 1,660 4,824 3,439 3,382 3,864 4,590
EPS in Rs 4.08 6.58 4.30 3.15 3.96 3.81 4.66 7.06 19.83 12.83 12.97 14.75 16.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 29%
5 Years: 19%
3 Years: 15%
TTM: 24%
Compounded Profit Growth
10 Years: 22%
5 Years: 28%
3 Years: -7%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 30%
1 Year: 14%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 12%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 757 796 1,232 2,201 2,201 2,414 2,415 2,416 2,418 2,600 2,607 2,620 2,738
Reserves 1,056 1,921 5,378 6,337 7,311 10,162 11,327 13,076 17,893 24,217 27,782 31,804 39,950
Borrowing 15,973 24,750 33,215 44,516 56,324 55,966 53,044 58,425 84,738 110,139 140,009 179,538 197,237
1,857 2,574 38,316 40,502 43,633 44,978 57,698 66,897 75,304 94,667 108,245 121,005 132,017
Total Liabilities 19,642 30,042 78,141 93,556 109,470 113,520 124,485 140,815 180,353 231,623 278,643 334,966 371,942
284 314 778 837 892 1,181 1,259 1,305 1,279 1,652 1,929 1,998 2,226
CWIP 8 11 35 33 34 74 45 45 44 94 122 114 7
Investments 720 1,363 11,760 39,573 43,955 48,415 57,703 67,355 80,383 99,539 112,953 125,116 92,254
18,630 28,353 65,569 53,113 64,589 63,850 65,478 72,110 98,647 130,338 163,639 207,738 277,455
Total Assets 19,642 30,042 78,141 93,556 109,470 113,520 124,485 140,815 180,353 231,623 278,643 334,966 371,942

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -8,697 -7,570 -11,894 -10,256 4,271 64 -5,070 -24,029 -24,100 -27,935 -36,544
0 -638 -1,623 38 -690 -3,070 2,429 -1,446 -2,675 -4,590 933 -3,544
0 9,184 9,870 12,006 10,852 875 -2,581 5,836 26,385 28,514 29,778 38,161
Net Cash Flow 0 -151 678 150 -94 2,076 -88 -679 -318 -176 2,776 -1,927
Free Cash Flow 0 -8,745 -7,688 -12,049 -10,413 4,117 -84 -5,247 -24,268 -24,499 -28,382 -36,905

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 18% 23% 11% 9% 10% 8% 9% 12% 27% 14% 12% 12%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Health Insurance Gross Written Premium (Aditya Birla Health Insurance)
INR Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Housing Finance Lending Book (Aditya Birla Housing Finance)
INR Crore ・Standalone data
Life Insurance Individual First Year Premium (Aditya Birla Sun Life Insurance)
INR Crore ・Standalone data
Mutual Fund Investor Folios (Aditya Birla Sun Life AMC)
Million ・Standalone data
Mutual Fund QAAUM (Aditya Birla Sun Life AMC)
INR Crore ・Standalone data
NBFC Lending Book (Aditya Birla Finance)
INR Crore ・Standalone data
Life Insurance Net Value of New Business (Net VNB)
INR Crore ・Standalone data
Monthly SIP Contribution (Aditya Birla Sun Life AMC)
INR Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
68.98% 68.97% 68.98% 68.90% 68.85% 68.84% 68.76% 68.70% 68.57% 68.51% 68.81% 68.82%
9.77% 10.92% 10.12% 10.40% 8.57% 7.83% 6.47% 6.10% 5.15% 7.01% 7.94% 8.26%
8.37% 7.55% 8.12% 8.47% 9.52% 9.79% 12.06% 12.82% 14.67% 13.71% 13.36% 13.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.11% 0.11%
12.89% 12.59% 12.78% 12.23% 13.05% 13.53% 12.72% 12.37% 11.59% 10.64% 9.77% 9.52%
No. of Shareholders 4,91,8565,03,8425,30,0875,27,4785,63,0865,76,8635,60,3825,61,0465,46,4705,22,1285,13,0525,08,481

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Concalls