Gillette India Ltd

₹ 7,745 -1.03%

02 Jun - close price

About

Gillette India Limited is engaged in the manufacturing and selling of packaged fast moving consumer goods under its various brands in the grooming and oral care segment.

Gillette sells razors and blades, shaving gel, shaving cream, and after shave through various modes like drug stores, departmental stores, grocery stores, mass merchandisers, membership club stores. ^[1]

Key Points

Portfolio of well known Brands^[1]
Gillette, Venus, Braun, Oral B

Website BSE NSE

Market Cap ₹ 25,252 Cr.
Current Price ₹ 7,745
High / Low ₹ 11,505 / 7,206
Stock P/E 38.6
Book Value ₹ 290
Dividend Yield 1.55 %
ROCE 90.6 %
ROE 66.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has delivered good profit growth of 23.2% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 49.0%
Company has been maintaining a healthy dividend payout of 65.0%

Cons

Stock is trading at 26.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 Nifty500 Shariah BSE 250 SmallCap Index BSE 400 MidSmallCap Index BSE Quality Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty Midsmallcap400 Momentum Quality 100 Nifty Smallcap250 Momentum Quality 100 Nifty Smallcap250 Quality 50 Nifty500 Equal Weight Nifty500 Multicap Momentum Quality 50 Nifty500 LargeMidSmall Equal-Cap Weighted Nifty500 Quality 50 BSE 1000 Nifty500 Multifactor MQVLv50 BSE 500 Quality 50 Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	619	619	668	639	681	645	782	686	767	707	811	790	792
	485	476	530	483	519	470	591	503	542	496	603	542	515
Operating Profit	134	144	138	157	161	176	190	183	226	210	208	248	277
OPM %	22%	23%	21%	25%	24%	27%	24%	27%	29%	30%	26%	31%	35%
	12	5	9	7	6	5	7	9	12	7	9	8	5
Interest	1	3	1	4	4	4	1	4	3	1	4	4	3
Depreciation	22	22	20	21	21	21	19	21	25	20	20	19	19
Profit before tax	123	124	125	139	143	155	177	167	210	195	193	232	260
Tax %	16%	26%	26%	25%	31%	25%	25%	25%	24%	25%	25%	26%	26%
	103	92	93	104	99	116	133	126	159	146	144	172	193
EPS in Rs	31.52	28.16	28.45	31.90	30.41	35.59	40.82	38.66	48.70	44.71	44.08	52.93	59.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Mar 2025 9m	Mar 2026
	1,875	1,755	1,733	1,677	1,862	1,679	1,982	2,256	2,477	2,633	2,235	3,100
	1,684	1,448	1,348	1,290	1,478	1,319	1,522	1,773	1,937	1,995	1,635	2,156
Operating Profit	191	306	385	387	384	360	460	483	540	638	600	943
OPM %	10%	17%	22%	23%	21%	21%	23%	21%	22%	24%	27%	30%
	68	50	34	8	11	11	32	7	22	20	27	28
Interest	5	6	7	7	8	5	5	11	8	13	9	12
Depreciation	39	30	38	42	48	51	58	68	81	83	64	79
Profit before tax	215	320	374	345	339	314	429	411	473	562	554	880
Tax %	26%	33%	32%	34%	25%	27%	28%	30%	25%	27%	25%	26%
	158	214	253	229	253	230	310	289	356	412	418	654
EPS in Rs	48.53	65.73	77.67	70.29	77.62	70.64	95.25	88.79	109.15	126.35	128.17	200.80
Dividend Payout %	31%	60%	211%	33%	57%	69%	125%	78%	78%	103%	87%	30%

Compounded Sales Growth
10 Years:	5%
5 Years:	13%
3 Years:	11%
TTM:	39%

Compounded Profit Growth
10 Years:	14%
5 Years:	23%
3 Years:	31%
TTM:	56%

Stock Price CAGR
10 Years:	5%
5 Years:	7%
3 Years:	20%
1 Year:	-18%

Return on Equity
10 Years:	39%
5 Years:	44%
3 Years:	49%
Last Year:	66%

Balance Sheet

Figures in Rs. Crores

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Mar 2025	Mar 2026
Equity Capital	33	33	33	33	33	33	33	33	33	33	33	33
Reserves	710	904	468	662	746	879	756	829	956	939	991	914
	0	0	0	0	0	0	0	0	0	0	0	0
	468	488	498	515	432	441	606	758	927	859	895	925
Total Liabilities	1,210	1,424	998	1,209	1,210	1,352	1,395	1,619	1,916	1,831	1,918	1,871
	156	178	214	264	300	296	310	363	389	347	342	304
CWIP	63	88	63	40	25	21	72	65	32	26	17	33
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	991	1,158	721	904	886	1,034	1,013	1,191	1,494	1,458	1,558	1,534
Total Assets	1,210	1,424	998	1,209	1,210	1,352	1,395	1,619	1,916	1,831	1,918	1,871

Cash Flows

Figures in Rs. Crores

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Mar 2025	Mar 2026
	172	279	248	237	134	225	443	462	463	509	328	607
	-103	155	14	-77	-65	-29	-79	-112	-67	-49	-27	-16
	-58	-79	-684	-39	-165	-105	-430	-225	-231	-440	-358	-740
Net Cash Flow	12	356	-422	121	-95	91	-66	125	164	20	-58	-149
Free Cash Flow	116	213	190	156	59	190	353	345	384	442	284	564
CFO/OP	132%	137%	102%	87%	73%	85%	121%	121%	109%	103%	81%	89%

Ratios

Figures in Rs. Crores

	Jun 2015	Jun 2016	Jun 2017	Jun 2018	Jun 2019	Jun 2020	Jun 2021	Jun 2022	Jun 2023	Jun 2024	Mar 2025	Mar 2026
Debtor Days	23	23	27	38	36	41	36	43	47	38	62	47
Inventory Days	87	104	103	105	104	136	152	130	127	131	181	167
Days Payable	116	137	150	173	126	138	169	193	209	212	260	215
Cash Conversion Cycle	-6	-10	-19	-30	15	40	19	-20	-35	-43	-17	-1
Working Capital Days	49	-10	-17	-18	15	35	14	-0	-4	-7	13	21
ROCE %	35%	39%	54%	60%	48%	38%	51%	51%	52%	59%	56%	91%

Insights

In beta

Jun 2015

Jun 2016

Jun 2017

Jun 2018

Jun 2019

Jun 2020

Jun 2021

Jun 2022

Jun 2023

Jun 2024

Grooming Segment Market Leadership Status
Qualitative

x	x	x	x	x	x	x	x	x	x
								xx	xx
							x.xx
									xx

Please log in to see hidden values.

Distribution Centers/Depots
Number

Distribution Reach (Number of stores/outlets)
Million Stores

Productivity Savings
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.66%	0.61%	0.64%	0.71%	1.84%	3.27%	4.11%	4.33%	4.82%	5.01%	4.77%	4.36%
	11.29%	11.08%	11.22%	12.82%	12.08%	10.79%	9.95%	9.89%	9.60%	9.15%	8.89%	9.25%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	13.06%	13.32%	13.15%	11.48%	11.08%	10.96%	10.94%	10.78%	10.58%	10.83%	11.33%	11.39%
No. of Shareholders	50,906	50,836	49,675	51,118	47,721	50,730	51,396	52,134	49,531	52,984	60,907	62,885

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	5.58%	5.22%	4.27%	3.95%	2.04%	2.17%	1.52%	0.71%	4.33%	4.36%
	4.77%	5.68%	7.11%	7.50%	10.69%	10.34%	10.78%	12.82%	9.89%	9.25%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
	14.66%	14.11%	13.62%	13.55%	12.27%	12.50%	12.71%	11.48%	10.78%	11.39%
No. of Shareholders	25,643	24,917	26,531	37,764	47,662	51,031	48,189	51,118	52,134	62,885

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Gillette India Ltd

Gillette India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls