Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Sharda Motor | 736.10 | 13.07 | 4225.78 | 2.21 | 80.13 | 11.70 | 881.55 | 27.76 | 34.60 | 49.56 | 26.87 | 85.56 |
| 2. | Dynacons Sys. | 879.90 | 13.37 | 1120.74 | 0.06 | 23.45 | 28.07 | 339.65 | 9.95 | 39.17 | 42.44 | 31.03 | 45.58 |
| 3. | POCL Enterprises | 163.25 | 12.36 | 502.26 | 0.43 | 8.51 | 55.08 | 364.42 | 6.83 | 32.43 | 6.36 | 33.12 | 43.38 |
| 4. | IIFL Capital | 261.05 | 14.15 | 8130.00 | 1.15 | 187.85 | -5.21 | 586.28 | 0.63 | 33.27 | 16.64 | 27.16 | 40.86 |
| 5. | Mangal Electrica | 238.60 | 14.86 | 659.25 | 0.00 | 13.39 | -1.83 | 156.27 | 4.62 | 30.43 | 14.45 | 21.44 | 39.44 |
| 6. | NMDC | 78.08 | 9.95 | 68646.51 | 4.23 | 1757.29 | -6.67 | 7610.79 | 15.88 | 29.59 | 6.34 | 15.36 | 35.57 |
| 7. | Keltech Energies | 3197.25 | 11.80 | 319.73 | 0.05 | 5.81 | 1.04 | 128.17 | 9.15 | 25.85 | 194.10 | 17.71 | 35.39 |
| 8. | Ganesh Housing | 546.10 | 10.85 | 4553.77 | 0.92 | 53.74 | -66.59 | 91.30 | -64.48 | 44.02 | 55.25 | 29.12 | 34.93 |
| 9. | Cybertech Sys. | 108.16 | 10.22 | 336.71 | 3.70 | 6.53 | -27.77 | 57.84 | -1.25 | 19.45 | 7.31 | 15.90 | 32.83 |
| 10. | Jyoti Resins | 779.85 | 13.43 | 935.82 | 1.15 | 15.37 | -19.36 | 72.31 | 1.72 | 49.98 | 55.93 | 31.04 | 32.82 |
| 11. | Dreamfolks Servi | 67.60 | 9.10 | 360.10 | 0.00 | -7.86 | -145.70 | 53.45 | -84.28 | 33.70 | 13.01 | 28.62 | 32.46 |
| 12. | Mahanagar Gas | 953.15 | 9.74 | 9415.00 | 3.15 | 201.97 | -10.38 | 2058.28 | 17.11 | 22.89 | 130.50 | 18.43 | 31.82 |
| 13. | Gulf Oil Lubric. | 889.20 | 11.93 | 4392.65 | 5.40 | 77.11 | -5.60 | 997.92 | 10.28 | 28.30 | 62.66 | 16.67 | 29.56 |
| 14. | Anand Rathi Shar | 451.55 | 26.11 | 2832.36 | 0.00 | 37.87 | 77.88 | 248.10 | 21.89 | 21.26 | 17.72 | 28.00 | 29.45 |
| 15. | Natco Pharma | 1027.55 | 11.82 | 18404.43 | 0.58 | 151.30 | 13.91 | 647.30 | 36.33 | 32.78 | 77.51 | 18.26 | 28.37 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | Cigniti Tech. | 1199.00 | 10.81 | 3302.88 | 0.00 | 80.30 | 31.76 | 579.40 | 12.20 | 34.09 | 60.66 | 18.23 | 27.35 |
| 17. | Tanla Platforms | 422.75 | 11.39 | 5606.40 | 2.84 | 131.37 | 10.85 | 1121.04 | 12.06 | 29.19 | 40.78 | 15.70 | 26.26 |
| 18. | Geekay Wires | 21.29 | 7.24 | 222.52 | 1.53 | 7.82 | -18.71 | 115.27 | 1.74 | 25.36 | 3.69 | 19.20 | 26.09 |
| 19. | Kothari Petroche | 110.14 | 8.98 | 648.13 | 0.91 | 18.70 | 45.53 | 134.84 | 2.72 | 29.99 | 10.84 | 16.15 | 24.57 |
| 20. | Vikram Thermo | 146.45 | 13.49 | 459.24 | 0.68 | 10.96 | 12.07 | 34.02 | -0.87 | 35.47 | 8.08 | 17.71 | 22.07 |
| 21. | Prakash Pipes | 181.12 | 10.81 | 433.21 | 1.33 | 10.11 | -56.25 | 181.15 | -5.90 | 26.83 | 37.48 | 15.17 | 20.72 |
| 22. | All E Tech | 166.00 | 11.07 | 335.22 | 0.90 | 6.18 | -1.25 | 35.70 | -0.81 | 29.60 | 9.75 | 21.11 | 20.69 |
| 23. | Sh. Jagdamba Pol | 560.65 | 10.78 | 491.02 | 0.13 | 8.41 | -38.48 | 64.36 | -43.91 | 22.49 | 36.85 | 19.63 | 20.26 |
| 24. | Magellanic Cloud | 21.15 | 11.48 | 1245.88 | 0.14 | 28.63 | 4.26 | 163.93 | 8.26 | 22.91 | 1.76 | 28.02 | 20.10 |
| 25. | Expleo Solutions | 720.85 | 9.55 | 1118.74 | 6.94 | 22.13 | 66.38 | 279.35 | 8.45 | 21.47 | 58.27 | 30.55 | 19.52 |