Gulf Oil Lubricants India Ltd
About
[
edit
]
Gulf Oil Lubricants India is engaged in the business of manufacturing, marketing and trading of automotive and non automotive lubricants.(Source : 201903 Annual Report Page No: 109)
[
add key points
]
- Market Cap ₹ 3,828 Cr.
- Current Price ₹ 761
- High / Low ₹ 846 / 450
- Stock P/E 21.7
- Book Value ₹ 153
- Dividend Yield 1.84 %
- ROCE 28.8 %
- ROE 30.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 21.20% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.43%
- Company has been maintaining a healthy dividend payout of 33.25%
Cons
- The company has delivered a poor sales growth of 11.18% over past five years.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
373 | 390 | 417 | 462 | 436 | 441 | 421 | 422 | 360 | 241 | 412 | 482 | |
310 | 326 | 346 | 389 | 362 | 363 | 346 | 344 | 304 | 216 | 333 | 399 | |
Operating Profit | 63 | 64 | 71 | 73 | 74 | 78 | 76 | 78 | 55 | 25 | 78 | 83 |
OPM % | 17% | 17% | 17% | 16% | 17% | 18% | 18% | 18% | 15% | 11% | 19% | 17% |
Other Income | 7 | 7 | 7 | 7 | 9 | 8 | 8 | 9 | 10 | 13 | 14 | 12 |
Interest | 3 | 4 | 10 | -2 | 3 | 3 | 7 | 4 | 10 | 7 | 5 | 1 |
Depreciation | 4 | 5 | 6 | 6 | 6 | 8 | 8 | 8 | 9 | 8 | 9 | 9 |
Profit before tax | 63 | 62 | 62 | 77 | 75 | 75 | 69 | 74 | 47 | 23 | 79 | 86 |
Tax % | 35% | 35% | 35% | 35% | 36% | 35% | 10% | 24% | 23% | 26% | 25% | 25% |
Net Profit | 41 | 40 | 40 | 50 | 48 | 49 | 62 | 56 | 36 | 17 | 59 | 64 |
EPS in Rs | 8.32 | 8.07 | 8.09 | 10.00 | 9.55 | 9.78 | 12.38 | 11.15 | 7.17 | 3.43 | 11.78 | 12.73 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 967 | 1,011 | 1,087 | 1,332 | 1,706 | 1,644 | 1,494 | |
0 | 0 | 0 | 0 | 838 | 852 | 909 | 1,097 | 1,423 | 1,357 | 1,252 | |
Operating Profit | -0 | 0 | 0 | -0 | 129 | 159 | 178 | 236 | 283 | 287 | 242 |
OPM % | 13% | 16% | 16% | 18% | 17% | 17% | 16% | ||||
Other Income | 0 | 0 | 0 | 0 | 9 | 18 | 20 | 26 | 29 | 35 | 50 |
Interest | 0 | 0 | 0 | 0 | 18 | 18 | 10 | 9 | 15 | 25 | 23 |
Depreciation | 0 | 0 | 0 | 0 | 5 | 6 | 7 | 10 | 22 | 33 | 34 |
Profit before tax | -0 | 0 | 0 | -0 | 116 | 153 | 181 | 243 | 275 | 265 | 235 |
Tax % | 0% | 0% | 33% | 35% | 35% | 35% | 35% | 23% | |||
Net Profit | -0 | 0 | 0 | -0 | 77 | 100 | 118 | 159 | 178 | 203 | 176 |
EPS in Rs | -2.00 | 0.00 | 0.00 | -2.00 | 15.62 | 20.24 | 23.69 | 31.90 | 35.70 | 40.42 | 35.11 |
Dividend Payout % | 0% | 0% | 35% | 35% | 36% | 33% | 32% | 35% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 15% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 20% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | -8% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 33% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
Reserves | -0 | 0 | 0 | -0 | 177 | 239 | 344 | 457 | 577 | 751 | 762 |
Borrowings | 0 | 0 | 0 | 0 | 215 | 195 | 178 | 248 | 283 | 376 | 311 |
0 | 0 | 0 | 34 | 162 | 205 | 206 | 313 | 273 | 309 | 287 | |
Total Liabilities | 0 | 0 | 0 | 34 | 565 | 649 | 738 | 1,029 | 1,142 | 1,447 | 1,370 |
0 | 0 | 0 | 34 | 89 | 107 | 118 | 260 | 270 | 280 | 268 | |
CWIP | 0 | 0 | 0 | 0 | 8 | 2 | 29 | 6 | 1 | 1 | 2 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 4 | 4 | 5 | 5 | 5 |
0 | 0 | 0 | 0 | 464 | 537 | 587 | 759 | 867 | 1,161 | 1,095 | |
Total Assets | 0 | 0 | 0 | 34 | 565 | 649 | 738 | 1,029 | 1,142 | 1,447 | 1,370 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 19 | 131 | 118 | 134 | 110 | 17 | 237 | ||
0 | 0 | -19 | 1 | -3 | -10 | -51 | -22 | 17 | ||
0 | 0 | 0 | 20 | -79 | -59 | 9 | -29 | 5 | ||
Net Cash Flow | 0 | 0 | -0 | 152 | 36 | 65 | 68 | -34 | 259 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 0% | -22% | 67% | 40% | 39% | 40% | 37% | 29% | ||
Debtor Days | 43 | 38 | 37 | 37 | 32 | 42 | ||||
Inventory Turnover | 7.55 | 3.30 | 3.48 | 3.22 | 2.90 | 2.21 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 17 Feb
- Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015 7 Feb
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 5 Feb
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 5 Feb
- Corporate Action- Fixes Record Date For Payment Of Interim Dividend For FY 2020-21. 5 Feb
View all