Shri Jagdamba Polymers Ltd
₹ 598
0.57%
26 May
- close price
About
Shri Jagdamba Polymers Limited is engaged in the business of manufacturing technical textile, geo textile and other allied products. [1]
Key Points
- Market Cap ₹ 524 Cr.
- Current Price ₹ 598
- High / Low ₹ 988 / 450
- Stock P/E 16.4
- Book Value ₹ 232
- Dividend Yield 0.08 %
- ROCE 35.8 %
- ROE 32.3 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 53.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
- Promoter holding has increased by 4.86% over last quarter.
- Company's median sales growth is 20.6% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 53 | 74 | 89 | 110 | 122 | 147 | 179 | 190 | 196 | 239 | 369 | 348 | |
34 | 47 | 66 | 80 | 101 | 108 | 129 | 150 | 156 | 157 | 183 | 302 | 303 | |
Operating Profit | 4 | 7 | 8 | 9 | 9 | 14 | 18 | 29 | 34 | 40 | 55 | 67 | 45 |
OPM % | 11% | 13% | 11% | 10% | 8% | 12% | 12% | 16% | 18% | 20% | 23% | 18% | 13% |
0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 2 | 8 | 12 | 8 | |
Interest | 2 | 3 | 2 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 4 | 4 |
Depreciation | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 8 | 8 |
Profit before tax | 2 | 2 | 4 | 4 | 5 | 7 | 11 | 24 | 30 | 36 | 54 | 67 | 42 |
Tax % | 32% | 34% | 12% | 25% | 28% | 32% | 49% | 30% | 27% | 25% | 24% | 24% | |
Net Profit | 1 | 2 | 3 | 3 | 3 | 5 | 6 | 16 | 22 | 27 | 41 | 51 | 32 |
EPS in Rs | 1.38 | 1.88 | 3.59 | 3.57 | 3.80 | 5.70 | 6.49 | 18.81 | 24.97 | 31.21 | 46.71 | 58.42 | 36.44 |
Dividend Payout % | 7% | 5% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 20% |
3 Years: | 25% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 54% |
3 Years: | 33% |
TTM: | -44% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 51% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 34% |
5 Years: | 36% |
3 Years: | 34% |
Last Year: | 32% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Reserves | 8 | 9 | 12 | 15 | 16 | 21 | 27 | 43 | 65 | 91 | 132 | 183 | 202 |
21 | 24 | 27 | 40 | 40 | 40 | 29 | 14 | 3 | 33 | 43 | 39 | 42 | |
7 | 8 | 8 | 9 | 11 | 12 | 17 | 16 | 20 | 19 | 16 | 20 | 25 | |
Total Liabilities | 37 | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 271 |
16 | 21 | 21 | 31 | 28 | 36 | 34 | 31 | 32 | 67 | 76 | 79 | 79 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 17 | 1 |
20 | 20 | 27 | 34 | 40 | 37 | 39 | 44 | 55 | 77 | 102 | 146 | 191 | |
Total Assets | 37 | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 271 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 7 | 0 | 3 | 8 | 17 | 22 | 14 | 21 | 9 | 12 | 25 | |
-3 | -7 | -2 | -12 | -4 | -12 | -2 | 0 | -6 | -36 | -15 | -10 | |
4 | -0 | 1 | 9 | -3 | -4 | -17 | -15 | -9 | 28 | 3 | -8 | |
Net Cash Flow | 1 | 0 | -1 | 1 | 1 | 1 | 3 | -1 | 6 | 2 | 1 | 7 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 37 | 58 | 55 | 55 | 47 | 32 | 46 | 49 | 62 | 63 | 77 |
Inventory Days | 96 | 82 | 92 | 62 | 80 | 61 | 47 | 30 | 49 | 51 | 128 | 85 |
Days Payable | 26 | 23 | 29 | 19 | 33 | 30 | 30 | 26 | 38 | 37 | 21 | 12 |
Cash Conversion Cycle | 126 | 96 | 120 | 98 | 102 | 78 | 49 | 50 | 60 | 76 | 170 | 150 |
Working Capital Days | 123 | 85 | 93 | 96 | 81 | 60 | 39 | 45 | 53 | 82 | 125 | 121 |
ROCE % | 13% | 16% | 16% | 15% | 15% | 18% | 25% | 45% | 49% | 39% | 38% | 36% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - In Compliance with Regulation 24A of SEBI (LODR) (Amendment) Regulations, 2015. We hereby submitting the Annual Secretarial Compliance Report issued by the Practicing Company Secretary …
- Board Meeting Intimation for Meeting Of Board Of Shri Jagdamba Polymers Limited Schedule To Be Held On Monday, May 29, 2023. 20 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 24 Apr
-
Compliance Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015.
14 Apr - Certificate dated 14/04/2023 received from M/s G R Shah & Associates, Practicing Company Secretary for the period from April 01, 2022 to March 31, 2023.
-
Clarification
13 Apr - Letter no. L/SURV/ONL/PV/KB/ 2023-2024 / 3154 dated April 11, 2023 received through email, with regard to the significant movement in the price of the Company …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The company’s product portfolio includes polypropylene (PP)/ Polyethylene (PE) woven bags, fabric, Silt Fence, Flexible Intermediate Bulk Containers (FIBC), geo-textile, ground cover, etc. These products find application in packaging (storage and transportation of powdered, granulated or bulk products), infrastructure (soil erosion control, earth stabilisation and act against biological degradation) and agriculture industry (unwanted weed suppression, soil moisture preservation). [1]