Shri Jagdamba Polymers Ltd

₹ 604 2.30%

10 Jul - close price

About

Incorporated in 1985, Shri Jagdamba
Polymers Ltd manufactures technical
textile, geo textile and other allied
products^[1]

Key Points

Business Overview:^[1]^[2]
SJPL provides 100% customized product solutions in woven poly
propylene market. It manufactures PP/ PE woven fabric, bag and various technical textile products which find application in packaging, agriculture and infrastructure industries. Company is also engaged in job work activities, providing customized solutions and services to their clients

Website BSE

Market Cap ₹ 529 Cr.
Current Price ₹ 604
High / Low ₹ 1,105 / 500
Stock P/E 13.4
Book Value ₹ 380
Dividend Yield 0.12 %
ROCE 15.3 %
ROE 12.6 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

The company has delivered a poor sales growth of 11.8% over past five years.
Earnings include an other income of Rs.21.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	66.05	95.60	85.74	70.61	109.99	121.72	125.52	114.74	119.50	140.65	110.46	64.36	100.97
	53.85	82.12	72.08	58.54	93.53	107.10	109.44	97.80	97.88	124.23	92.52	60.69	92.24
Operating Profit	12.20	13.48	13.66	12.07	16.46	14.62	16.08	16.94	21.62	16.42	17.94	3.67	8.73
OPM %	18.47%	14.10%	15.93%	17.09%	14.96%	12.01%	12.81%	14.76%	18.09%	11.67%	16.24%	5.70%	8.65%
	0.43	0.91	1.36	1.23	1.57	1.61	2.37	1.06	4.42	4.14	1.10	1.57	14.92
Interest	1.46	1.38	0.37	-0.28	7.14	1.86	3.09	-0.49	0.94	0.91	2.14	-8.35	7.16
Depreciation	2.00	1.98	1.96	1.98	1.88	2.03	2.00	2.20	2.16	2.29	2.31	2.35	2.30
Profit before tax	9.17	11.03	12.69	11.60	9.01	12.34	13.36	16.29	22.94	17.36	14.59	11.24	14.19
Tax %	35.44%	25.75%	37.59%	28.10%	13.10%	22.77%	33.91%	16.08%	29.90%	25.58%	29.95%	25.18%	30.66%
	5.93	8.19	7.91	8.34	7.84	9.53	8.82	13.67	16.08	12.92	10.22	8.41	9.84
EPS in Rs	6.77	9.35	9.03	9.52	8.95	10.88	10.07	15.61	18.36	14.75	11.67	9.60	11.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	110	122	147	179	190	196	239	369	328	362	481	416
	101	108	129	150	156	157	183	298	283	306	412	370
Operating Profit	9	14	18	29	34	40	55	71	45	56	69	47
OPM %	8%	12%	12%	16%	18%	20%	23%	19%	14%	15%	14%	11%
	2	0	0	0	1	2	8	8	7	5	9	22
Interest	4	3	3	2	1	1	3	4	3	9	5	2
Depreciation	3	4	4	4	4	4	7	8	8	8	8	9
Profit before tax	5	7	11	24	30	36	54	67	41	44	65	57
Tax %	28%	32%	49%	30%	27%	25%	24%	24%	27%	27%	26%	28%
	3	5	6	16	22	27	41	51	30	32	48	41
EPS in Rs	3.80	5.70	6.49	18.81	24.97	31.21	46.71	58.42	34.32	36.85	54.92	47.26
Dividend Payout %	3%	2%	2%	1%	1%	1%	1%	1%	1%	0%	0%	0%

Compounded Sales Growth
10 Years:	13%
5 Years:	12%
3 Years:	8%
TTM:	-14%

Compounded Profit Growth
10 Years:	23%
5 Years:	-1%
3 Years:	9%
TTM:	-17%

Stock Price CAGR
10 Years:	32%
5 Years:	-12%
3 Years:	-2%
1 Year:	-45%

Return on Equity
10 Years:	21%
5 Years:	17%
3 Years:	15%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88	0.88
Reserves	16	21	27	43	65	91	132	183	212	244	292	332
	40	40	29	14	3	33	43	39	19	24	59	51
	11	12	17	16	20	19	16	20	18	36	23	35
Total Liabilities	68	73	73	75	89	144	192	242	250	305	374	419
	28	36	34	31	32	67	76	79	76	69	75	88
CWIP	0	0	0	0	2	0	0	0	0	3	1	1
Investments	0	0	0	0	0	0	13	1	11	41	39	71
	40	37	39	44	55	77	102	162	164	193	259	259
Total Assets	68	73	73	75	89	144	192	242	250	305	374	419

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	17	22	14	21	9	12	28	43	19	-19	56
	-4	-12	-2	0	-6	-36	-15	-10	-4	-30	-5	-42
	-3	-4	-17	-15	-9	28	3	-8	-24	-4	29	-11
Net Cash Flow	1	1	3	-1	6	2	1	10	15	-16	4	3
Free Cash Flow	4	5	20	14	15	-28	-4	17	38	16	-32	33
CFO/OP	94%	133%	134%	76%	88%	47%	45%	62%	115%	59%	-4%	151%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	55	47	32	46	49	62	63	77	78	104	102	100
Inventory Days	80	61	47	30	49	51	128	85	54	82	56	49
Days Payable	33	30	30	26	38	37	21	12	8	41	11	21
Cash Conversion Cycle	102	78	49	50	60	76	170	150	125	144	147	128
Working Capital Days	16	32	18	35	52	64	93	102	116	120	116	133
ROCE %	15%	18%	25%	45%	49%	39%	38%	36%	20%	21%	22%	15%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Installed Capacity
MTPA

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xx.xx	xx.xx	xx.xx	xx.xx			xx.xx	xx.xx	xx.xx
	x.xx	x.xx	x.xx	x.xx					x.xx
xx.xx		xx.xx	xx.xx		xx.xx
	x	x			x				x
		xx	xx	xx
x,xxx.xx					xx,xxx.xx

Please log in to see hidden values.

Number of Permanent Employees
count

Export Share of Revenue
%

Renewable Energy Capacity
MW

Capacity Utilization
%

Number of Manufacturing Units
count

Top 5 Customer Concentration
% of revenue

Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%	72.94%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	4.67%	4.67%	4.67%	4.67%	4.67%	4.67%	4.76%	4.96%	5.02%	5.08%	5.08%	5.08%
	22.36%	22.37%	22.37%	22.37%	22.36%	22.38%	22.28%	22.09%	22.02%	21.97%	21.96%	21.96%
No. of Shareholders	11,165	10,790	10,153	9,636	9,521	8,891	9,106	8,407	7,896	7,520	7,315	7,114

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.20%	73.20%	73.16%	73.16%	73.16%	68.08%	72.94%	72.94%	72.94%	72.94%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%
	4.67%	4.67%	4.67%	4.67%	4.67%	4.67%	4.67%	4.67%	4.96%	5.08%
	22.13%	22.13%	22.17%	22.17%	22.17%	27.23%	22.38%	22.37%	22.09%	21.96%
No. of Shareholders	417	506	654	670	3,561	10,933	11,274	9,636	8,407	7,114

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shri Jagdamba Polymers Ltd

Shri Jagdamba Polymers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings