Shri Jagdamba Polymers Ltd
Incorporated in 1985, Shri Jagdamba
Polymers Ltd manufactures technical
textile, geo textile and other allied
products[1]
- Market Cap ₹ 962 Cr.
- Current Price ₹ 1,098
- High / Low ₹ 1,280 / 577
- Stock P/E 20.0
- Book Value ₹ 334
- Dividend Yield 0.07 %
- ROCE 22.7 %
- ROE 17.9 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Dividend payout has been low at 1.17% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
89 | 110 | 122 | 147 | 179 | 190 | 196 | 239 | 369 | 328 | 362 | 481 | |
80 | 101 | 108 | 129 | 150 | 156 | 157 | 183 | 298 | 283 | 306 | 412 | |
Operating Profit | 9 | 9 | 14 | 18 | 29 | 34 | 40 | 55 | 71 | 45 | 56 | 69 |
OPM % | 10% | 8% | 12% | 12% | 16% | 18% | 20% | 23% | 19% | 14% | 15% | 14% |
1 | 2 | 0 | 0 | 0 | 1 | 2 | 8 | 8 | 7 | 5 | 9 | |
Interest | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 4 | 3 | 9 | 5 |
Depreciation | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | 8 | 8 |
Profit before tax | 4 | 5 | 7 | 11 | 24 | 30 | 36 | 54 | 67 | 41 | 44 | 65 |
Tax % | 25% | 28% | 32% | 49% | 30% | 27% | 25% | 24% | 24% | 27% | 27% | 26% |
3 | 3 | 5 | 6 | 16 | 22 | 27 | 41 | 51 | 30 | 32 | 48 | |
EPS in Rs | 3.57 | 3.80 | 5.70 | 6.49 | 18.81 | 24.97 | 31.21 | 46.71 | 58.42 | 34.32 | 36.85 | 54.92 |
Dividend Payout % | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 20% |
3 Years: | 9% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 12% |
3 Years: | -2% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 39% |
3 Years: | 12% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 21% |
3 Years: | 16% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
Reserves | 15 | 16 | 21 | 27 | 43 | 65 | 91 | 132 | 183 | 212 | 244 | 292 |
40 | 40 | 40 | 29 | 14 | 3 | 33 | 43 | 39 | 19 | 24 | 59 | |
9 | 11 | 12 | 17 | 16 | 20 | 19 | 16 | 20 | 18 | 36 | 23 | |
Total Liabilities | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 250 | 305 | 374 |
31 | 28 | 36 | 34 | 31 | 32 | 67 | 76 | 79 | 76 | 69 | 75 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 11 | 41 | 39 |
34 | 40 | 37 | 39 | 44 | 55 | 77 | 102 | 162 | 164 | 193 | 259 | |
Total Assets | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 250 | 305 | 374 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 8 | 17 | 22 | 14 | 21 | 9 | 12 | 28 | 43 | -12 | -19 | |
-12 | -4 | -12 | -2 | 0 | -6 | -36 | -15 | -10 | -4 | 0 | -5 | |
9 | -3 | -4 | -17 | -15 | -9 | 28 | 3 | -8 | -24 | -4 | 29 | |
Net Cash Flow | 1 | 1 | 1 | 3 | -1 | 6 | 2 | 1 | 10 | 15 | -16 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 55 | 55 | 47 | 32 | 46 | 49 | 62 | 63 | 77 | 78 | 104 | 102 |
Inventory Days | 62 | 80 | 61 | 47 | 30 | 49 | 51 | 128 | 85 | 54 | 82 | 56 |
Days Payable | 19 | 33 | 30 | 30 | 26 | 38 | 37 | 21 | 12 | 8 | 41 | 11 |
Cash Conversion Cycle | 98 | 102 | 78 | 49 | 50 | 60 | 76 | 170 | 150 | 125 | 144 | 147 |
Working Capital Days | 96 | 81 | 60 | 39 | 45 | 53 | 82 | 125 | 121 | 123 | 138 | 157 |
ROCE % | 15% | 15% | 18% | 25% | 45% | 49% | 39% | 38% | 36% | 20% | 21% | 23% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21h - Confirmation certificate: No physical share certificates received for dematerialization Q2 FY2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21h - Read with Regulation 47 of the SEBI (LODR) Regulations, 2015, we hereby submit copies of the Newspaper Advertisement published in the Financial Express (English and …
- Closure of Trading Window 26 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY ended March 31, 2025; fines paid and compliance regularized.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Read with regulation 47(3) of SEBI (LODR) Regulations, 2015, please find enclosed newspaper publications of the extract of the Standalone and Consolidated Audited Financial Results …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
SJPL provides 100% customized product solutions in woven poly
propylene market. It manufactures PP/ PE woven fabric, bag and various technical textile products which find application in packaging, agriculture and infrastructure industries. Company is also engaged in job work activities, providing customized solutions and services to their clients