Shri Jagdamba Polymers Ltd

Sh. Jagdamba Pol Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Jagdamba Polymers Ltd

₹ 598 0.57%
26 May - close price
shrijagdamba.com BSE: 512453
About

Shri Jagdamba Polymers Limited is engaged in the business of manufacturing technical textile, geo textile and other allied products. [1]

Key Points

Products
The company’s product portfolio includes polypropylene (PP)/ Polyethylene (PE) woven bags, fabric, Silt Fence, Flexible Intermediate Bulk Containers (FIBC), geo-textile, ground cover, etc. These products find application in packaging (storage and transportation of powdered, granulated or bulk products), infrastructure (soil erosion control, earth stabilisation and act against biological degradation) and agriculture industry (unwanted weed suppression, soil moisture preservation). [1]

Website BSE
  • Market Cap ₹ 524 Cr.
  • Current Price ₹ 598
  • High / Low ₹ 988 / 450
  • Stock P/E 16.4
  • Book Value ₹ 232
  • Dividend Yield 0.08 %
  • ROCE 35.8 %
  • ROE 32.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 53.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.2%
  • Promoter holding has increased by 4.86% over last quarter.
  • Company's median sales growth is 20.6% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
37.21 55.04 43.02 70.06 67.61 65.41 96.13 84.80 101.33 86.79 101.67 95.07 64.95
28.75 43.34 32.75 57.75 51.79 49.28 75.91 69.81 82.46 73.60 83.15 87.72 58.55
Operating Profit 8.46 11.70 10.27 12.31 15.82 16.13 20.22 14.99 18.87 13.19 18.52 7.35 6.40
OPM % 22.74% 21.26% 23.87% 17.57% 23.40% 24.66% 21.03% 17.68% 18.62% 15.20% 18.22% 7.73% 9.85%
0.38 0.24 1.60 0.60 2.76 3.88 4.34 5.93 1.40 0.21 1.16 5.65 1.37
Interest 0.30 0.92 0.66 0.58 0.73 0.70 0.68 0.79 1.18 1.18 0.69 0.97 0.68
Depreciation 0.45 1.33 1.56 1.62 2.36 1.26 1.95 2.12 2.05 1.83 2.01 2.12 2.07
Profit before tax 8.09 9.69 9.65 10.71 15.49 18.05 21.93 18.01 17.04 10.39 16.98 9.91 5.02
Tax % 22.62% 23.84% 26.01% 20.26% 26.73% 23.16% 25.40% 19.54% 27.99% 25.12% 23.26% 28.86% 19.12%
Net Profit 6.26 7.38 7.14 8.54 11.36 13.87 16.36 14.48 12.27 7.78 13.02 7.05 4.06
EPS in Rs 7.15 8.43 8.15 9.75 12.97 15.84 18.68 16.53 14.01 8.88 14.87 8.05 4.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
38 53 74 89 110 122 147 179 190 196 239 369 348
34 47 66 80 101 108 129 150 156 157 183 302 303
Operating Profit 4 7 8 9 9 14 18 29 34 40 55 67 45
OPM % 11% 13% 11% 10% 8% 12% 12% 16% 18% 20% 23% 18% 13%
0 0 0 1 2 0 0 0 1 2 8 12 8
Interest 2 3 2 3 4 3 3 2 1 1 3 4 4
Depreciation 1 2 2 2 3 4 4 4 4 4 7 8 8
Profit before tax 2 2 4 4 5 7 11 24 30 36 54 67 42
Tax % 32% 34% 12% 25% 28% 32% 49% 30% 27% 25% 24% 24%
Net Profit 1 2 3 3 3 5 6 16 22 27 41 51 32
EPS in Rs 1.38 1.88 3.59 3.57 3.80 5.70 6.49 18.81 24.97 31.21 46.71 58.42 36.44
Dividend Payout % 7% 5% 3% 3% 3% 2% 2% 1% 1% 1% 1% 1%
Compounded Sales Growth
10 Years: 21%
5 Years: 20%
3 Years: 25%
TTM: 0%
Compounded Profit Growth
10 Years: 41%
5 Years: 54%
3 Years: 33%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: 51%
1 Year: -24%
Return on Equity
10 Years: 34%
5 Years: 36%
3 Years: 34%
Last Year: 32%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
1 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 8 9 12 15 16 21 27 43 65 91 132 183 202
21 24 27 40 40 40 29 14 3 33 43 39 42
7 8 8 9 11 12 17 16 20 19 16 20 25
Total Liabilities 37 42 49 65 68 73 73 75 89 144 192 242 271
16 21 21 31 28 36 34 31 32 67 76 79 79
CWIP 1 0 0 0 0 0 0 0 2 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 13 17 1
20 20 27 34 40 37 39 44 55 77 102 146 191
Total Assets 37 42 49 65 68 73 73 75 89 144 192 242 271

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0 7 0 3 8 17 22 14 21 9 12 25
-3 -7 -2 -12 -4 -12 -2 0 -6 -36 -15 -10
4 -0 1 9 -3 -4 -17 -15 -9 28 3 -8
Net Cash Flow 1 0 -1 1 1 1 3 -1 6 2 1 7

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 56 37 58 55 55 47 32 46 49 62 63 77
Inventory Days 96 82 92 62 80 61 47 30 49 51 128 85
Days Payable 26 23 29 19 33 30 30 26 38 37 21 12
Cash Conversion Cycle 126 96 120 98 102 78 49 50 60 76 170 150
Working Capital Days 123 85 93 96 81 60 39 45 53 82 125 121
ROCE % 13% 16% 16% 15% 15% 18% 25% 45% 49% 39% 38% 36%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
73.16 73.16 73.16 73.16 73.16 73.16 73.16 68.08 68.08 68.08 68.08 72.94
0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67 4.67
22.17 22.17 22.17 22.17 22.14 22.14 22.14 27.23 27.23 27.23 27.22 22.38

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings