Shri Jagdamba Polymers Ltd
₹ 699
0.51%
05 Dec
10:03 a.m.
About
Shri Jagdamba Polymers Limited is engaged in the business of manufacturing technical textile, geo textile and other allied products. [1]
Key Points
- Market Cap ₹ 612 Cr.
- Current Price ₹ 699
- High / Low ₹ 825 / 450
- Stock P/E 23.5
- Book Value ₹ 262
- Dividend Yield 0.07 %
- ROCE 19.7 %
- ROE 15.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
53 | 74 | 89 | 110 | 122 | 147 | 179 | 190 | 196 | 239 | 369 | 328 | 312 | |
47 | 66 | 80 | 101 | 108 | 129 | 150 | 156 | 157 | 183 | 298 | 283 | 267 | |
Operating Profit | 7 | 8 | 9 | 9 | 14 | 18 | 29 | 34 | 40 | 55 | 71 | 44 | 46 |
OPM % | 13% | 11% | 10% | 8% | 12% | 12% | 16% | 18% | 20% | 23% | 19% | 14% | 15% |
0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 2 | 8 | 8 | 9 | 4 | |
Interest | 3 | 2 | 3 | 4 | 3 | 3 | 2 | 1 | 1 | 3 | 4 | 4 | 4 |
Depreciation | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 7 | 8 | 8 | 8 |
Profit before tax | 2 | 4 | 4 | 5 | 7 | 11 | 24 | 30 | 36 | 54 | 67 | 41 | 38 |
Tax % | 34% | 12% | 25% | 28% | 32% | 49% | 30% | 27% | 25% | 24% | 24% | 27% | |
2 | 3 | 3 | 3 | 5 | 6 | 16 | 22 | 27 | 41 | 51 | 30 | 26 | |
EPS in Rs | 1.88 | 3.59 | 3.57 | 3.80 | 5.70 | 6.49 | 18.81 | 24.97 | 31.21 | 46.71 | 58.42 | 34.32 | 29.79 |
Dividend Payout % | 5% | 3% | 3% | 3% | 2% | 2% | 1% | 1% | 1% | 1% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 13% |
3 Years: | 19% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 13% |
3 Years: | 3% |
TTM: | -35% |
Stock Price CAGR | |
---|---|
10 Years: | 69% |
5 Years: | 25% |
3 Years: | 22% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | 26% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 9 | 12 | 15 | 16 | 21 | 27 | 43 | 65 | 91 | 132 | 183 | 212 | 228 |
24 | 27 | 40 | 40 | 40 | 29 | 14 | 3 | 33 | 43 | 39 | 19 | 16 | |
8 | 8 | 9 | 11 | 12 | 17 | 16 | 20 | 19 | 16 | 20 | 18 | 24 | |
Total Liabilities | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 251 | 269 |
21 | 21 | 31 | 28 | 36 | 34 | 31 | 32 | 67 | 76 | 79 | 76 | 72 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 1 | 11 | 22 |
20 | 27 | 34 | 40 | 37 | 39 | 44 | 55 | 77 | 102 | 162 | 164 | 174 | |
Total Assets | 42 | 49 | 65 | 68 | 73 | 73 | 75 | 89 | 144 | 192 | 242 | 251 | 269 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 0 | 3 | 8 | 17 | 22 | 14 | 21 | 9 | 12 | 28 | 43 | |
-7 | -2 | -12 | -4 | -12 | -2 | 0 | -6 | -36 | -15 | -10 | -4 | |
-0 | 1 | 9 | -3 | -4 | -17 | -15 | -9 | 28 | 3 | -8 | -24 | |
Net Cash Flow | 0 | -1 | 1 | 1 | 1 | 3 | -1 | 6 | 2 | 1 | 10 | 15 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37 | 58 | 55 | 55 | 47 | 32 | 46 | 49 | 62 | 63 | 77 | 78 |
Inventory Days | 82 | 92 | 62 | 80 | 61 | 47 | 30 | 49 | 51 | 128 | 85 | 53 |
Days Payable | 23 | 29 | 19 | 33 | 30 | 30 | 26 | 38 | 37 | 21 | 12 | 8 |
Cash Conversion Cycle | 96 | 120 | 98 | 102 | 78 | 49 | 50 | 60 | 76 | 170 | 150 | 124 |
Working Capital Days | 85 | 93 | 96 | 81 | 60 | 39 | 45 | 53 | 82 | 125 | 121 | 124 |
ROCE % | 16% | 16% | 15% | 15% | 18% | 25% | 45% | 49% | 39% | 38% | 36% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Nov - With reference to the captioned subject. Please find the enclosed newspaper cutting of published unaudited financial results of the company for the quarter and half …
- Outcome Of Board Meeting Under Regulation 30 Of SEBI (LODR) Regulations, 2015 9 Nov
- Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (LODR) Regulations, 2015 9 Nov
- Board Meeting Intimation for Intimation For Meeting Of Board Of Shri Jagdamba Polymers Limited Schedule To Be Held On Thursday, November 09, 2023. 31 Oct
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Of thhe SEBI (DP), Regulations, 2018, we herewith submit the confirmation certificate as received from the RTA for the quarter ended September 30, 2023.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products
The company’s product portfolio includes polypropylene (PP)/ Polyethylene (PE) woven bags, fabric, Silt Fence, Flexible Intermediate Bulk Containers (FIBC), geo-textile, ground cover, etc. These products find application in packaging (storage and transportation of powdered, granulated or bulk products), infrastructure (soil erosion control, earth stabilisation and act against biological degradation) and agriculture industry (unwanted weed suppression, soil moisture preservation).[1]