Dynacons Systems & Solutions Ltd

Dynacons Systems & Solutions Ltd

₹ 1,288 0.50%
16 Jun - close price
About

Incorporated in 1995, Dynacons Ltd provides IT infrastructure-related activities[1]

Key Points

Key Offerings[1][2]
1. Data Centre & Cloud Solutions: Modernizes enterprise IT using HCI, SDS, virtualization, and hybrid/multi-cloud setups, along with backup, DR, and optimization tools. Serves major BFSI and government clients (e.g., Canara Bank, BoM). Key contributor to System Integration revenue.

  • Market Cap 1,641 Cr.
  • Current Price 1,288
  • High / Low 1,926 / 781
  • Stock P/E 19.4
  • Book Value 247
  • Dividend Yield 0.04 %
  • ROCE 29.7 %
  • ROE 31.1 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 55.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.3%
  • Company's median sales growth is 27.4% of last 10 years

Cons

  • Company has high debtors of 155 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
226 296 220 227 282 321 306 309 331 329 352 340 402
208 275 201 208 263 296 281 280 301 297 315 299 366
Operating Profit 18 21 19 19 20 25 26 29 29 32 37 41 36
OPM % 8% 7% 9% 8% 7% 8% 8% 9% 9% 10% 11% 12% 9%
1 1 1 1 2 1 2 1 2 1 1 1 2
Interest 3 2 2 2 2 2 2 3 6 5 5 6 7
Depreciation 0 0 0 0 0 0 2 2 1 1 3 4 6
Profit before tax 16 19 17 18 19 24 24 24 25 26 31 31 25
Tax % 25% 25% 27% 26% 24% 25% 24% 25% 27% 25% 26% 25% 25%
12 14 13 13 14 18 18 18 18 20 23 23 19
EPS in Rs 9.59 11.06 9.90 10.29 11.24 13.91 14.36 14.40 14.28 15.41 17.74 18.43 15.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
105 124 158 211 304 328 436 654 804 1,024 1,267 1,423
101 120 154 204 292 313 417 623 750 946 1,162 1,277
Operating Profit 4 4 5 7 12 15 19 31 55 78 105 146
OPM % 4% 3% 3% 3% 4% 4% 4% 5% 7% 8% 8% 10%
0 1 0 1 1 2 2 2 2 4 7 6
Interest 2 3 3 4 6 8 7 9 11 9 13 23
Depreciation 1 1 1 1 1 1 1 1 1 2 2 15
Profit before tax 1 1 2 3 6 8 12 22 45 72 97 114
Tax % 33% 30% 25% 33% 34% 24% 24% 25% 25% 25% 25% 25%
1 1 1 2 4 6 9 16 33 54 72 85
EPS in Rs 1.16 1.54 1.94 2.74 4.57 6.67 9.10 14.59 26.30 42.44 56.90 66.56
Dividend Payout % 0% 0% 0% 0% 0% 7% 5% 3% 2% 0% 0% 1%
Compounded Sales Growth
10 Years: 28%
5 Years: 27%
3 Years: 21%
TTM: 12%
Compounded Profit Growth
10 Years: 57%
5 Years: 56%
3 Years: 36%
TTM: 17%
Stock Price CAGR
10 Years: 59%
5 Years: 53%
3 Years: 41%
1 Year: 16%
Return on Equity
10 Years: 32%
5 Years: 35%
3 Years: 35%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 6 6 7 9 9 10 11 13 13 13 13
Reserves 10 11 14 16 22 27 39 57 92 145 218 302
13 21 20 35 35 37 44 64 69 36 139 237
5 12 12 11 32 49 88 167 229 394 404 458
Total Liabilities 34 50 53 69 98 122 181 299 402 587 774 1,010
3 3 3 3 2 4 6 6 7 6 9 158
CWIP 0 0 0 0 0 0 0 0 0 0 22 0
Investments 0 0 0 0 0 0 0 1 1 1 1 1
31 46 50 67 95 118 174 292 395 581 742 851
Total Assets 34 50 53 69 98 122 181 299 402 587 774 1,010

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 -4 4 -13 2 4 9 -15 15 29 64 46
1 -1 -0 -1 -0 0 -2 -1 -0 -0 -26 -43
-2 5 -1 13 -2 -8 -0 14 -5 -42 -6 -24
Net Cash Flow 2 0 3 -1 -0 -4 6 -2 9 -14 32 -22
Free Cash Flow 2 -5 4 -14 2 4 7 -16 14 29 37 3
CFO/OP 105% -88% 112% -181% 38% 41% 58% -37% 33% 59% 80% 32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54 89 66 68 69 93 85 98 136 143 126 155
Inventory Days 29 22 24 28 23 11 40 44 19 30 19 5
Days Payable 8 25 18 12 35 55 75 100 113 156 130 134
Cash Conversion Cycle 75 86 72 85 57 50 50 42 42 17 15 25
Working Capital Days 23 17 22 22 14 21 23 22 32 27 19 23
ROCE % 11% 12% 12% 14% 20% 23% 23% 28% 36% 44% 39% 30%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Presence Across Locations
Number of Locations
Debtors Turnover
Months
Gross Current Assets (GCA) Days
Days
Number of Branch Offices
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.10% 61.10% 61.10% 61.00% 61.00% 61.00% 61.00% 60.95% 60.95% 60.95% 60.95% 60.89%
0.00% 0.00% 0.00% 0.06% 0.01% 0.01% 0.81% 0.16% 0.17% 0.28% 0.34% 0.37%
0.00% 0.00% 0.00% 0.23% 0.18% 0.00% 0.00% 0.27% 0.24% 0.11% 0.26% 0.30%
38.90% 38.90% 38.90% 38.72% 38.80% 38.99% 38.19% 38.63% 38.63% 38.65% 38.45% 38.45%
No. of Shareholders 19,96421,97324,40827,72332,77436,08438,20940,69941,93141,99742,36843,055

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls