Dynacons Systems & Solutions Ltd
Incorporated in 1995, Dynacons Ltd provides IT infrastructure-related activities[1]
- Market Cap ₹ 1,641 Cr.
- Current Price ₹ 1,288
- High / Low ₹ 1,926 / 781
- Stock P/E 19.4
- Book Value ₹ 247
- Dividend Yield 0.04 %
- ROCE 29.7 %
- ROE 31.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 55.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.3%
- Company's median sales growth is 27.4% of last 10 years
Cons
- Company has high debtors of 155 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Part of BSE Information Technology
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 124 | 158 | 211 | 304 | 328 | 436 | 654 | 804 | 1,024 | 1,267 | 1,423 | |
| 101 | 120 | 154 | 204 | 292 | 313 | 417 | 623 | 750 | 946 | 1,162 | 1,277 | |
| Operating Profit | 4 | 4 | 5 | 7 | 12 | 15 | 19 | 31 | 55 | 78 | 105 | 146 |
| OPM % | 4% | 3% | 3% | 3% | 4% | 4% | 4% | 5% | 7% | 8% | 8% | 10% |
| 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 7 | 6 | |
| Interest | 2 | 3 | 3 | 4 | 6 | 8 | 7 | 9 | 11 | 9 | 13 | 23 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 15 |
| Profit before tax | 1 | 1 | 2 | 3 | 6 | 8 | 12 | 22 | 45 | 72 | 97 | 114 |
| Tax % | 33% | 30% | 25% | 33% | 34% | 24% | 24% | 25% | 25% | 25% | 25% | 25% |
| 1 | 1 | 1 | 2 | 4 | 6 | 9 | 16 | 33 | 54 | 72 | 85 | |
| EPS in Rs | 1.16 | 1.54 | 1.94 | 2.74 | 4.57 | 6.67 | 9.10 | 14.59 | 26.30 | 42.44 | 56.90 | 66.56 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 7% | 5% | 3% | 2% | 0% | 0% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 27% |
| 3 Years: | 21% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 57% |
| 5 Years: | 56% |
| 3 Years: | 36% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 59% |
| 5 Years: | 53% |
| 3 Years: | 41% |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 35% |
| 3 Years: | 35% |
| Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 7 | 9 | 9 | 10 | 11 | 13 | 13 | 13 | 13 |
| Reserves | 10 | 11 | 14 | 16 | 22 | 27 | 39 | 57 | 92 | 145 | 218 | 302 |
| 13 | 21 | 20 | 35 | 35 | 37 | 44 | 64 | 69 | 36 | 139 | 237 | |
| 5 | 12 | 12 | 11 | 32 | 49 | 88 | 167 | 229 | 394 | 404 | 458 | |
| Total Liabilities | 34 | 50 | 53 | 69 | 98 | 122 | 181 | 299 | 402 | 587 | 774 | 1,010 |
| 3 | 3 | 3 | 3 | 2 | 4 | 6 | 6 | 7 | 6 | 9 | 158 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 31 | 46 | 50 | 67 | 95 | 118 | 174 | 292 | 395 | 581 | 742 | 851 | |
| Total Assets | 34 | 50 | 53 | 69 | 98 | 122 | 181 | 299 | 402 | 587 | 774 | 1,010 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | -4 | 4 | -13 | 2 | 4 | 9 | -15 | 15 | 29 | 64 | 46 | |
| 1 | -1 | -0 | -1 | -0 | 0 | -2 | -1 | -0 | -0 | -26 | -43 | |
| -2 | 5 | -1 | 13 | -2 | -8 | -0 | 14 | -5 | -42 | -6 | -24 | |
| Net Cash Flow | 2 | 0 | 3 | -1 | -0 | -4 | 6 | -2 | 9 | -14 | 32 | -22 |
| Free Cash Flow | 2 | -5 | 4 | -14 | 2 | 4 | 7 | -16 | 14 | 29 | 37 | 3 |
| CFO/OP | 105% | -88% | 112% | -181% | 38% | 41% | 58% | -37% | 33% | 59% | 80% | 32% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 89 | 66 | 68 | 69 | 93 | 85 | 98 | 136 | 143 | 126 | 155 |
| Inventory Days | 29 | 22 | 24 | 28 | 23 | 11 | 40 | 44 | 19 | 30 | 19 | 5 |
| Days Payable | 8 | 25 | 18 | 12 | 35 | 55 | 75 | 100 | 113 | 156 | 130 | 134 |
| Cash Conversion Cycle | 75 | 86 | 72 | 85 | 57 | 50 | 50 | 42 | 42 | 17 | 15 | 25 |
| Working Capital Days | 23 | 17 | 22 | 22 | 14 | 21 | 23 | 22 | 32 | 27 | 19 | 23 |
| ROCE % | 11% | 12% | 12% | 14% | 20% | 23% | 23% | 28% | 36% | 44% | 39% | 30% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Number of Employees Count |
|
|||||||
| Presence Across Locations Number of Locations |
||||||||
| Debtors Turnover Months |
||||||||
| Gross Current Assets (GCA) Days Days |
||||||||
| Number of Branch Offices Count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10h - Dynacons won Acer & Intel Pinnacle Club 2025 award for Best Region SI – Govt Business (West Region).
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
8 Jun - Dynacons wins Rs 125.88 crore Central Bank of India project for private cloud and GPU infrastructure, over 5 years.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Please find attached Transcript of the Earnings call on the Audited Financial Results (Consolidated and Standalone) for the quarter and year ended on March 31, …
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
4 Jun - Dynacons ranked 63 in TIME’s India’s Fastest-Growing Companies of 2026.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 4 Jun
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
Key Offerings[1][2]
1. Data Centre & Cloud Solutions: Modernizes enterprise IT using HCI, SDS, virtualization, and hybrid/multi-cloud setups, along with backup, DR, and optimization tools. Serves major BFSI and government clients (e.g., Canara Bank, BoM). Key contributor to System Integration revenue.