Dynacons Systems & Solutions Ltd

Dynacons Systems & Solutions Ltd

₹ 1,284 -1.77%
12 Jun - close price
About

Incorporated in 1995, Dynacons Ltd provides IT infrastructure-related activities[1]

Key Points

Key Offerings[1][2]
1. Data Centre & Cloud Solutions: Modernizes enterprise IT using HCI, SDS, virtualization, and hybrid/multi-cloud setups, along with backup, DR, and optimization tools. Serves major BFSI and government clients (e.g., Canara Bank, BoM). Key contributor to System Integration revenue.

  • Market Cap 1,636 Cr.
  • Current Price 1,284
  • High / Low 1,926 / 781
  • Stock P/E 19.3
  • Book Value 247
  • Dividend Yield 0.04 %
  • ROCE 29.8 %
  • ROE 31.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 58.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.2%

Cons

  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
227 296 220 227 282 321 306 311 329 329 352 341 402
208 275 201 208 263 296 281 284 299 297 315 300 366
Operating Profit 19 20 19 19 20 25 26 27 29 32 37 41 36
OPM % 8% 7% 9% 8% 7% 8% 8% 9% 9% 10% 11% 12% 9%
1 1 1 1 2 1 2 1 2 1 1 1 2
Interest 3 2 2 2 2 2 2 3 6 5 5 6 7
Depreciation 0 0 0 0 0 0 2 0 1 1 3 4 6
Profit before tax 16 19 17 18 19 24 24 25 25 26 31 31 25
Tax % 25% 25% 27% 26% 24% 25% 24% 25% 27% 25% 26% 25% 25%
12 14 13 13 14 18 18 18 18 20 23 24 19
EPS in Rs 9.71 11.04 9.90 10.36 11.09 13.85 14.35 14.43 14.30 15.42 17.81 18.45 14.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39 59 158 214 311 329 436 654 804 1,024 1,267 1,424
36 55 154 207 298 314 417 623 750 946 1,162 1,278
Operating Profit 3 4 5 7 13 15 19 31 55 78 105 146
OPM % 8% 6% 3% 3% 4% 4% 4% 5% 7% 8% 8% 10%
-0 -0 0 1 1 2 1 2 2 4 7 6
Interest 1 1 3 4 6 8 7 9 11 9 13 23
Depreciation 1 2 1 1 1 1 1 1 1 2 2 15
Profit before tax 1 1 2 3 7 8 11 22 45 72 97 114
Tax % 35% 27% 25% 31% 30% 24% 26% 25% 25% 25% 25% 26%
0 1 1 2 5 6 9 16 33 54 72 85
EPS in Rs 1.90 3.04 5.64 6.22 8.43 14.57 26.35 42.34 56.89 66.53
Dividend Payout % 0% 0% 0% 0% 0% 8% 6% 3% 2% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 21%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 36%
TTM: 17%
Stock Price CAGR
10 Years: 60%
5 Years: 51%
3 Years: 40%
1 Year: 22%
Return on Equity
10 Years: 32%
5 Years: 35%
3 Years: 35%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 30 30 6 7 9 9 10 11 13 13 13 13
Reserves 5 6 14 16 23 28 39 57 92 145 218 302
9 10 20 35 35 37 44 64 69 36 139 237
3 7 13 11 34 49 88 167 229 394 407 461
Total Liabilities 47 53 54 70 101 123 181 299 403 587 777 1,013
12 13 3 3 2 4 6 6 7 6 9 158
CWIP 9 11 0 0 0 0 0 0 0 0 24 3
Investments 5 5 0 0 0 0 0 1 0 1 1 1
20 23 51 67 98 119 174 292 395 581 743 852
Total Assets 47 53 54 70 101 123 181 299 403 587 777 1,013

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 4 4 -13 4 4 9 -13 13 29 66 0
-2 -5 -0 -1 -0 -0 -3 -1 -0 -1 -28 0
4 0 -1 13 -3 -8 -0 14 -5 -42 -6 0
Net Cash Flow 2 -0 3 -1 1 -4 6 -1 7 -13 32 0
Free Cash Flow -2 -1 4 -14 4 4 7 -15 13 29 37 0
CFO/OP 4% 113% 111% -171% 47% 43% 58% -33% 30% 59% 81% 0%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 90 68 68 70 93 85 98 137 143 126 154
Inventory Days 24 28 23 11 40 44 19 30 19 5
Days Payable 21 12 37 55 75 100 113 156 131 135
Cash Conversion Cycle 97 90 71 83 56 49 50 42 42 17 14 24
Working Capital Days 155 98 18 22 14 21 22 22 32 27 19 23
ROCE % 5% 14% 21% 22% 22% 28% 36% 44% 39% 30%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Presence Across Locations
Number of Locations
Debtors Turnover
Months
Gross Current Assets (GCA) Days
Days ・Standalone data
Number of Branch Offices
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
61.10% 61.10% 61.10% 61.00% 61.00% 61.00% 61.00% 60.95% 60.95% 60.95% 60.95% 60.89%
0.00% 0.00% 0.00% 0.06% 0.01% 0.01% 0.81% 0.16% 0.17% 0.28% 0.34% 0.37%
0.00% 0.00% 0.00% 0.23% 0.18% 0.00% 0.00% 0.27% 0.24% 0.11% 0.26% 0.30%
38.90% 38.90% 38.90% 38.72% 38.80% 38.99% 38.19% 38.63% 38.63% 38.65% 38.45% 38.45%
No. of Shareholders 19,96421,97324,40827,72332,77436,08438,20940,69941,93141,99742,36843,055

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls