Jyoti Resins and Adhesives Ltd
Jyoti Resins And Adhesives Ltd. is a manufacturer of synthetic resin adhesives. The company manufactures various types of wood adhesives (white glue), under the brand name of EURO 7000 , which was launched in 2006, and is now the second largest selling wood adhesive brand in India in the retail segment.
- Market Cap ₹ 1,763 Cr.
- Current Price ₹ 1,469
- High / Low ₹ 1,695 / 1,181
- Stock P/E 25.1
- Book Value ₹ 139
- Dividend Yield 0.61 %
- ROCE 65.9 %
- ROE 49.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 98.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 48.2%
- Company's median sales growth is 31.7% of last 10 years
Cons
- Stock is trading at 10.6 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 15 | 26 | 46 | 41 | 54 | 69 | 74 | 101 | 182 | 261 | 257 | 265 | |
9 | 14 | 25 | 45 | 40 | 52 | 66 | 62 | 91 | 158 | 201 | 173 | 179 | |
Operating Profit | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 12 | 10 | 24 | 61 | 84 | 87 |
OPM % | 10% | 5% | 3% | 3% | 3% | 3% | 4% | 16% | 10% | 13% | 23% | 33% | 33% |
-0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 3 | 2 | 7 | 8 | |
Interest | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 11 | 16 | 26 | 61 | 90 | 94 |
Tax % | 28% | 31% | 33% | 33% | 31% | 30% | 28% | 27% | 25% | 25% | 24% | 25% | |
0 | 0 | 0 | 0 | 0 | 1 | 2 | 8 | 12 | 20 | 46 | 67 | 70 | |
EPS in Rs | 0.39 | 0.20 | 0.18 | 0.18 | 0.32 | 0.88 | 1.83 | 6.75 | 10.14 | 16.47 | 38.70 | 55.93 | 58.45 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | 10% | 15% | 16% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 30% |
3 Years: | 36% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 76% |
5 Years: | 98% |
3 Years: | 82% |
TTM: | 32% |
Stock Price CAGR | |
---|---|
10 Years: | 76% |
5 Years: | 89% |
3 Years: | 77% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 44% |
5 Years: | 46% |
3 Years: | 48% |
Last Year: | 49% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 12 | 12 |
Reserves | -0 | 0 | 0 | 0 | 1 | 2 | 4 | 24 | 40 | 59 | 94 | 154 |
3 | 5 | 9 | 8 | 8 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
3 | 4 | 7 | 17 | 36 | 51 | 74 | 91 | 100 | 89 | 105 | 104 | |
Total Liabilities | 10 | 13 | 21 | 29 | 49 | 58 | 82 | 120 | 144 | 152 | 211 | 270 |
1 | 1 | 1 | 1 | 1 | 4 | 5 | 19 | 39 | 46 | 47 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 0 | 0 | 0 |
9 | 12 | 20 | 28 | 48 | 53 | 77 | 96 | 102 | 105 | 163 | 222 | |
Total Assets | 10 | 13 | 21 | 29 | 49 | 58 | 82 | 120 | 144 | 152 | 211 | 270 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -2 | -4 | 1 | 4 | 3 | 4 | 7 | 10 | 3 | 1 | 27 | |
-0 | 0 | -0 | -0 | -1 | -2 | -1 | -7 | -9 | -2 | -0 | 5 | |
1 | 2 | 4 | -1 | -1 | 0 | 0 | 0 | -2 | -1 | -3 | -7 | |
Net Cash Flow | -0 | -0 | 0 | 0 | 2 | 2 | 3 | 0 | -1 | -1 | -2 | 24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 245 | 222 | 205 | 165 | 333 | 294 | 288 | 264 | 188 | 129 | 128 | 133 |
Inventory Days | 112 | 140 | 139 | 121 | 110 | 57 | 43 | 89 | 44 | 36 | 16 | 29 |
Days Payable | 182 | 135 | 162 | 166 | 142 | 26 | 23 | 41 | 17 | 8 | 46 | 58 |
Cash Conversion Cycle | 175 | 227 | 182 | 119 | 301 | 325 | 308 | 313 | 214 | 157 | 98 | 104 |
Working Capital Days | 193 | 186 | 166 | 85 | 66 | -13 | -22 | -82 | -98 | -15 | 1 | 10 |
ROCE % | 15% | 8% | 7% | 9% | 10% | 18% | 43% | 57% | 40% | 46% | 73% | 66% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 Oct - With Bandhan Mutual Fund on 04.10.2024.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
2 Oct - Voting results of 31st AGM of Jyoti Resins.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - Proceedings of 31st Annual General Meeting held.
- Closure of Trading Window 30 Sep
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
25 Sep - Management of the Company participating in the Bharat Connect Conference hosted by Arihant Capital Markets on 26.09.2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Aug 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Jul 2023TranscriptNotesPPT
-
Jul 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT REC
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
Market Leadership
The company’s brand Euro 7000 is the 2nd largest wood adhesive white glue brand in India in the retail segment. [1]