Prakash Pipes Ltd

About

Prakash Pipes is engaged in the Manufacturing of PVC pipes and Packaging Products.(Source : 201903 Annual Report Page No: 13)

  • Market Cap 386 Cr.
  • Current Price 161
  • High / Low 195 / 63.1
  • Stock P/E 9.87
  • Book Value 80.1
  • Dividend Yield 0.74 %
  • ROCE 31.6 %
  • ROE 22.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
83 86 82 105 101 93 86 88 126 127 135 122
71 79 72 94 90 85 78 76 111 111 119 105
Operating Profit 11 7 10 10 11 8 8 12 14 16 16 17
OPM % 14% 8% 12% 10% 11% 9% 10% 14% 11% 12% 12% 14%
Other Income 0 2 2 0 1 2 1 0 0 0 1 1
Interest 0 0 0 0 0 0 1 0 0 1 0 0
Depreciation 1 1 2 1 2 2 2 2 2 2 2 3
Profit before tax 11 8 10 9 10 8 6 10 12 13 15 15
Tax % 25% 27% 26% 31% 34% 9% 36% 30% 26% 31% 30% 29%
Net Profit 8 6 8 6 7 7 4 7 9 9 10 11
EPS in Rs 7,940.00 5,500.00 7,770.00 3.16 3.29 3.64 2.03 3.57 4.48 4.51 4.25 4.42

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 TTM
341 385 476 509
302 347 418 446
Operating Profit 39 38 59 63
OPM % 11% 10% 12% 12%
Other Income 5 4 2 3
Interest 0 2 2 2
Depreciation 5 6 8 9
Profit before tax 38 34 51 55
Tax % 25% 28% 30%
Net Profit 29 25 36 39
EPS in Rs 28,550.00 12.12 14.97 17.66
Dividend Payout % 0% 10% 8%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:38%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:53%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:130%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:22%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021
20 20 24
Reserves 89 112 168
Borrowings 0 5 2
52 41 48
Total Liabilities 141 179 241
43 55 77
CWIP 0 0 0
Investments 0 0 0
97 124 164
Total Assets 141 179 241

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021
20 14 30
-20 -15 -33
0 2 18
Net Cash Flow 1 0 15

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021
Debtor Days 34 41 34
Inventory Days 24 37 57
Days Payable 22 24 23
Cash Conversion Cycle 36 54 67
Working Capital Days 48 45 47
ROCE % 29% 32%

Shareholding Pattern

Numbers in percentages

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
39.30 39.30 39.30 39.36 38.87 38.99 38.99 40.40 40.40
4.08 0.88 1.67 1.56 0.26 0.28 0.28 0.14 0.07
0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02
56.59 59.79 59.00 59.05 60.84 60.70 60.70 59.43 59.50

Documents