Cybertech Systems & Software Ltd

Cybertech Systems & Software Ltd

₹ 145 2.60%
21 May - close price
About

Incorporated in 1995, CyberTech Systems and Software Ltd provides Information Technology and Software Development Services to customers primarily in USA[1]

Key Points

Busienss Overview:[1][2]
CSSL is an ISO 9001-2008, ISO 27001: 2013, and CMMI Level 3 next-generation spatial analytics, SAP digital solutions provider, with expertise in Enterprise Cloud Transformation.

  • Market Cap 452 Cr.
  • Current Price 145
  • High / Low 275 / 95.3
  • Stock P/E 14.8
  • Book Value 68.2
  • Dividend Yield 2.76 %
  • ROCE 17.3 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.0%
  • Company has a low return on equity of 13.5% over last 3 years.
  • Earnings include an other income of Rs.25.9 Cr.
  • Debtor days have increased from 40.2 to 53.4 days.
  • Working capital days have increased from 55.8 days to 179 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
54.11 55.31 55.30 54.62 56.51 57.88 57.95 58.57 61.49 58.19 58.79 57.84 62.33
46.45 48.57 49.48 49.08 49.17 50.41 49.73 50.39 53.67 53.26 54.17 54.36 56.62
Operating Profit 7.66 6.74 5.82 5.54 7.34 7.47 8.22 8.18 7.82 4.93 4.62 3.48 5.71
OPM % 14.16% 12.19% 10.52% 10.14% 12.99% 12.91% 14.18% 13.97% 12.72% 8.47% 7.86% 6.02% 9.16%
2.18 2.76 3.05 4.09 4.36 4.34 5.49 5.07 5.34 7.05 7.95 6.00 4.88
Interest 0.33 0.11 0.15 0.15 0.21 0.15 0.14 0.14 0.18 0.38 0.23 0.18 0.16
Depreciation 1.97 2.00 1.92 1.82 1.80 1.63 1.40 0.98 0.94 0.77 0.94 0.87 0.89
Profit before tax 7.54 7.39 6.80 7.66 9.69 10.03 12.17 12.13 12.04 10.83 11.40 8.43 9.54
Tax % 28.91% 27.88% 28.68% 28.33% 27.04% 26.62% 26.54% 25.56% 20.27% 24.47% 24.12% 22.54% 26.10%
5.36 5.33 4.85 5.49 7.06 7.36 8.94 9.04 9.60 8.17 8.66 6.53 7.07
EPS in Rs 1.88 1.87 1.70 1.76 2.27 2.36 2.87 2.90 3.08 2.62 2.78 2.10 2.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
63 73 88 87 97 113 118 139 176 222 236 237
61 68 79 84 83 94 95 111 145 196 204 218
Operating Profit 1 5 9 3 14 18 23 28 31 26 32 19
OPM % 2% 7% 10% 4% 14% 16% 19% 20% 18% 12% 13% 8%
10 4 10 8 6 6 7 10 8 14 20 26
Interest 1 1 1 2 1 1 0 0 1 1 1 1
Depreciation 3 4 4 6 7 6 7 8 8 8 5 3
Profit before tax 7 5 13 4 12 18 23 30 31 32 46 40
Tax % 31% 49% 24% 20% 16% 25% -6% 24% 31% 28% 25% 24%
5 2 10 3 10 13 24 23 22 23 35 30
EPS in Rs 1.92 0.87 3.62 1.16 3.72 4.80 8.73 8.06 7.62 7.31 11.22 9.77
Dividend Payout % 52% 115% 28% 86% 27% 21% 11% 19% 26% 27% 36% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 10%
TTM: 1%
Compounded Profit Growth
10 Years: 29%
5 Years: 5%
3 Years: 12%
TTM: -13%
Stock Price CAGR
10 Years: 11%
5 Years: 1%
3 Years: 4%
1 Year: -7%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 27 27 27 27 28 28 28 28 28 31 31 31
Reserves 33 33 48 48 56 67 87 110 132 187 217 181
6 11 10 11 18 5 7 2 2 8 8 8
19 23 28 28 31 30 22 22 37 42 50 58
Total Liabilities 85 94 112 114 132 129 143 162 199 267 305 279
36 39 41 44 44 43 49 43 37 34 32 33
CWIP 15 12 14 13 15 12 0 0 0 0 0 0
Investments 9 9 14 14 22 26 43 72 88 114 142 115
25 34 43 44 51 48 51 47 74 118 131 131
Total Assets 85 94 112 114 132 129 143 162 199 267 305 279

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 2 14 12 22 20 23 26 26 37 38 12
-0 -6 -7 -6 -17 -10 -19 -30 -14 -68 -28 62
-3 1 -3 -4 3 -19 -0 -2 -4 36 -7 -77
Net Cash Flow -1 -3 4 3 8 -9 4 -6 8 5 3 -3
Free Cash Flow -10 -3 6 5 12 12 22 24 25 36 36 8
CFO/OP 320% 17% 121% 405% 178% 130% 144% 116% 114% 183% 152% 106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 78 83 84 108 93 91 77 71 83 35 32 53
Inventory Days 0
Days Payable
Cash Conversion Cycle 78 83 84 108 93 91 77 71 83 35 32 53
Working Capital Days -32 -13 -5 -10 -47 15 21 36 32 0 -12 179
ROCE % 3% 8% 17% 6% 13% 18% 20% 23% 21% 17% 19% 17%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from US Geography
%

Log in to view insights

Please log in to see hidden values.

Login
Total Number of Employees
Number
Total Active Client Count (LTM)
Number
Revenue Concentration - Top Client
%
Number of Projects
Number
Revenue from Technology Sector
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
36.00% 36.00% 36.45% 36.45% 36.42% 36.42% 36.42% 36.42% 36.42% 36.42% 36.51% 36.96%
0.02% 0.00% 0.00% 0.22% 0.01% 0.03% 0.03% 0.19% 0.04% 0.03% 0.04% 0.16%
0.00% 0.00% 0.00% 0.00% 0.00% 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
63.98% 64.00% 63.56% 63.34% 63.56% 63.10% 63.55% 63.38% 63.53% 63.56% 63.43% 62.86%
No. of Shareholders 31,57630,59330,49830,43931,43335,47934,59434,38133,88933,46537,22236,101

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls