Magellanic Cloud Ltd

Magellanic Cloud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Magellanic Cloud Ltd

₹ 29.3 -1.01%
31 Jul - close price
magellanic-cloud.com BSE: 538891 NSE: MCLOUD
About

Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia.
The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]

Key Points

Products & Services
Human Capital - Magellanic Cloud provides Human Resource service to its customers.
Consulting - Under this, it advises on how to modernize the digital experience for employees and their customers.
DevOps - It helps organizations combine IT Operations and Software Development.
And other services like Quality Assurance, Drone Solutions, and a few more. [1]

Website BSE NSE
  • Market Cap ₹ 1,721 Cr.
  • Current Price ₹ 29.3
  • High / Low ₹ 94.5 / 19.4
  • Stock P/E 14.9
  • Book Value ₹ 11.6
  • Dividend Yield 0.10 %
  • ROCE 19.8 %
  • ROE 19.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.7%

Cons

  • Promoters have pledged 46.8% of their holding.
  • Company has high debtors of 184 days.
  • Promoter holding has decreased over last 3 years: -4.60%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
115 138 154 131 137 132 157 151 156 164 164 164 206
82 99 114 81 83 79 106 96 111 107 111 111 153
Operating Profit 32 39 41 51 54 53 52 56 45 57 54 53 53
OPM % 28% 28% 26% 39% 39% 40% 33% 37% 29% 35% 33% 32% 26%
2 1 1 1 15 1 0 0 3 0 1 -1 6
Interest 3 4 5 5 6 6 6 6 7 6 6 7 7
Depreciation 7 9 8 12 11 11 11 11 11 11 12 12 16
Profit before tax 24 27 28 34 52 38 35 39 30 40 38 33 35
Tax % 26% 29% 22% 33% 24% 30% 31% 25% 26% 31% 27% 13% 15%
18 19 22 23 39 27 24 29 23 28 28 29 30
EPS in Rs 0.31 0.33 0.38 0.39 0.67 0.45 0.42 0.50 0.38 0.47 0.48 0.50 0.50
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 161 204 174 212 253 427 561 600 698
18 154 193 164 210 245 319 377 394 482
Operating Profit 2 7 10 11 2 7 108 184 206 216
OPM % 8% 4.7% 5% 6% 0.7% 2.9% 25% 33% 34% 31%
0 -0 0 1 2 30 19 17 4 7
Interest 0 0 1 1 1 2 12 21 25 26
Depreciation 0 0 0 1 1 3 21 40 42 51
Profit before tax 1 7 9 9 1 33 94 140 143 146
Tax % 39% 36% 17% 24% -48% 10% 21% 27% 28% 22%
1 4 8 7 2 29 74 103 103 114
EPS in Rs 0.02 0.09 0.16 0.12 0.04 0.59 1.26 1.76 1.76 1.94
Dividend Payout % 29% 0% 0% 21% 71% 4% 2% 2% 2% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 18%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 130%
3 Years: 16%
TTM: 12%
Stock Price CAGR
10 Years: 37%
5 Years: 50%
3 Years: -24%
1 Year: -65%
Return on Equity
10 Years: 24%
5 Years: 25%
3 Years: 23%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 25 25 25 25 117 117 117 118
Reserves 30 34 23 29 28 52 180 290 401 569
7 1 11 39 80 91 216 279 257 292
18 30 19 33 21 27 207 114 115 175
Total Liabilities 60 70 78 127 155 195 720 799 889 1,153
18 19 18 46 72 72 429 440 444 537
CWIP 0 0 0 0 0 0 1 22 42 5
Investments 0 0 0 0 0 0 0 0 5 47
42 51 59 81 83 123 289 337 398 563
Total Assets 60 70 78 127 155 195 720 799 889 1,153

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 8 -10 12 -15 50 160 32 143 92
3 -1 1 -8 -21 -4 -367 -76 -64 -164
-1 -6 10 5 31 7 203 6 -48 44
Net Cash Flow -0 0 0 9 -4 53 -5 -37 31 -28
Free Cash Flow -2 7 -10 3 -36 45 52 -45 84 27
CFO/OP -110% 149% -67% 146% -799% 719% 158% 32% 75% 58%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 517 78 70 91 78 60 58 153 170 184
Inventory Days 20
Days Payable 191
Cash Conversion Cycle 517 78 70 91 -93 60 58 153 170 184
Working Capital Days 320 46 51 35 77 12 -13 86 62 113
ROCE % 18% 20% 13% 2% 23% 31% 27% 23% 20%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2023 Mar 2024 Mar 2025
Group Workforce (Total Employees)
count

Log in to view insights

Please log in to see hidden values.

Login
E-Surveillance Locations / ATMs Monitored
count
New Contract Wins / Total Contract Value
INR crore
Number of Clients Served (Group)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

16 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
58.64% 58.64% 58.64% 58.30% 58.30% 58.30% 58.30% 58.30% 58.30% 54.04% 54.04% 54.04%
0.23% 0.44% 0.19% 0.28% 1.06% 0.92% 0.51% 0.44% 0.43% 0.26% 0.22% 0.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.02% 0.02%
41.13% 40.92% 41.16% 41.42% 40.63% 40.77% 41.16% 41.25% 41.27% 45.69% 45.70% 45.72%
No. of Shareholders 15,79614,78115,84715,29627,26036,53038,21538,68558,7991,18,6551,06,6111,06,404

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Nov 2025
    Transcript
    AI Summary
    PPT
  • Feb 2023
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT