Ather Energy Ltd

Ather Energy Ltd

₹ 969 5.95%
11 May - close price
About

Incorporated in 2013, Ather Energy ltd is an Indian electric two-wheeler (E2W) company engaged in the design, development, and in-house assembly of electric scooters, battery packs, charging infrastructure, and supporting software systems[1]

Key Points

Leading Electric Manufacturer[1]
Headquartered in Bangalore, Ather energy is a pioneer in the Indian Electric Two-Wheeler (E2W) market. It designs and develops E2Ws, battery packs, charging infrastructure, software, and accessories. Ather manufactures battery packs and assembles E2Ws in-house, and operates on a vertically integrated, software-defined business model. As of 9M FY25, Ather is the 4th largest E2W manufacturer in India by sales volume.

  • Market Cap 37,128 Cr.
  • Current Price 969
  • High / Low 989 / 298
  • Stock P/E
  • Book Value 67.2
  • Dividend Yield 0.00 %
  • ROCE -19.8 %
  • ROE -33.4 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 14.4 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -84.0% over last 3 years.
  • Working capital days have increased from -25.5 days to 115 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
523 360 584 635 676 645 899 954 1,175
762 489 723 776 848 779 1,031 1,026 1,244
Operating Profit -238 -128 -139 -141 -172 -134 -132 -72 -70
OPM % -46% -36% -24% -22% -25% -21% -15% -8% -6%
12 8 15 15 12 28 42 37 39
Interest 19 23 31 29 29 24 21 19 18
Depreciation 38 40 43 44 45 48 43 30 52
Profit before tax -283 -183 -197 -198 -234 -178 -154 -85 -100
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0%
-283 -183 -197 -198 -234 -178 -154 -85 -100
EPS in Rs -24,720.77 -61.17 -64.01 -64.21 -8.06 -4.78 -4.05 -2.22 -2.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 80 408 1,781 1,754 2,255 3,672
220 257 668 2,488 2,438 2,836 4,080
Operating Profit -185 -177 -260 -708 -685 -581 -408
OPM % -523% -222% -64% -40% -39% -26% -11%
14 7 4 21 -139 50 146
Interest 24 28 40 65 89 111 82
Depreciation 25 35 48 113 147 171 173
Profit before tax -220 -233 -344 -864 -1,060 -812 -517
Tax % 0% 0% 0% 0% 0% 0% 0%
-220 -233 -344 -864 -1,060 -812 -517
EPS in Rs -20,118.94 -21,344.92 -30,078.67 -75,436.30 -92,469.46 -27.95 -13.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 115%
3 Years: 27%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 213%
Return on Equity
10 Years: %
5 Years: -102%
3 Years: -84%
Last Year: -33%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 0.02 0.02 0.02 0.00 29 38
Reserves 250 376 224 614 545 464 2,534
132 219 365 485 478 619 664
137 146 229 878 890 988 1,485
Total Liabilities 518 741 819 1,977 1,914 2,101 4,722
178 307 335 544 459 616 865
CWIP 104 47 93 37 71 122 103
Investments 39 92 37 286 292 41 552
198 295 354 1,109 1,092 1,322 3,202
Total Assets 518 741 819 1,977 1,914 2,101 4,722

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-182 -140 -226 -871 -268 -721 32
-123 -172 51 -135 58 -100 -2,527
313 296 228 1,317 633 703 2,497
Net Cash Flow 8 -16 52 311 423 -118 2
Free Cash Flow -298 -227 -297 -1,001 -383 -1,060 -474
CFO/OP 98% 79% 87% 123% 39% 124% -8%

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 1 0 0 2 1
Inventory Days 79 226 57 59 26 48 35
Days Payable 47 269 113 88 90 109 105
Cash Conversion Cycle 32 -43 -56 -29 -64 -60 -68
Working Capital Days -225 -425 -203 -36 -122 -69 115
ROCE % -42% -51% -95% -75% -66% -20%

Insights

In beta
Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual E2W Assembly Capacity
Units per annum

Log in to view insights

Please log in to see hidden values.

Login
Pan-India E2W Market Share
%
Experience Centers (Retail Network)
Count
Fast Charging Points (Ather Grid)
Count
Vehicles Sold
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
42.09% 41.22% 40.86% 40.76%
24.07% 23.61% 17.45% 17.21%
24.01% 23.60% 28.10% 28.97%
9.82% 11.58% 13.58% 13.03%
No. of Shareholders 1,41,4091,41,4671,73,4781,69,887

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents