Welspun Living Ltd

Welspun Living Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Welspun Living Ltd

₹ 134 1.18%
08 May 4:12 p.m.
welspunindia.com BSE: 514162 NSE: WELSPUNLIV
About

Welspun Living Limited, part of the US$ 2.7 billion Welspun Group, is one of the largest home textile manufacturers in the world. The Company offers a wide spectrum of Home & Technical textile products and Flooring solutions. The Company has established itself as a thought leader within the home textile industry over the years and continue to focus on the enablers viz. Innovation, Branding and Sustainability to consolidate its leadership position. [1]

It manufactures a wide range of home textile products ranging from towels, bath robes to sheets, tob and basic& fashion bedding. It also entered into the business of carpets flooring solutions recently. [2]

Key Points

Business Segments:[1]
a) Home Textiles (92% in 9M FY26):
The company offers bed linen, bath linen, rugs, curtains & upholstery, and advanced textiles like spun lace, wet wipes, and needle punch under its owned and licensed brands like Christy, Spaces, Welhome, Disney Home, Martha Stewart, etc. The segment revenue grew by 3% between FY22 and FY24. [2]
b) Flooring (8% in 9M FY26):[3]
The company offers a range of flooring solutions including click & lock tiles, carpet tiles, wall-to-wall carpets, grass tiles, and others, through its subsidiary, Welspun Flooring Ltd.

Website BSE NSE
  • Market Cap ₹ 12,837 Cr.
  • Current Price ₹ 134
  • High / Low ₹ 155 / 107
  • Stock P/E 55.1
  • Book Value ₹ 50.3
  • Dividend Yield 1.27 %
  • ROCE 14.4 %
  • ROE 13.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.66 times its book value
  • The company has delivered a poor sales growth of 9.36% over past five years.
  • Company has a low return on equity of 11.6% over last 3 years.
  • Dividend payout has been low at 2.98% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -4.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE 500 Nifty 500 Nifty500 Shariah BSE Consumer Discretionary BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,869.15 2,153.90 2,184.05 2,509.08 2,410.87 2,575.24 2,536.49 2,873.09 2,489.61 2,645.90 2,260.57 2,440.91 2,262.20
1,675.46 1,875.48 1,873.64 2,151.08 2,072.01 2,216.59 2,194.97 2,515.46 2,209.16 2,330.32 2,035.15 2,287.58 2,101.89
Operating Profit 193.69 278.42 310.41 358.00 338.86 358.65 341.52 357.63 280.45 315.58 225.42 153.33 160.31
OPM % 10.36% 12.93% 14.21% 14.27% 14.06% 13.93% 13.46% 12.45% 11.26% 11.93% 9.97% 6.28% 7.09%
34.92 41.57 30.81 33.49 43.10 41.53 52.01 63.10 38.49 2.26 28.90 14.75 -4.53
Interest 35.91 33.27 25.83 33.84 41.93 51.81 43.37 54.86 62.33 56.91 42.45 43.35 39.09
Depreciation 114.16 113.53 99.41 98.50 100.35 96.23 96.77 85.55 98.23 92.84 87.88 100.91 102.23
Profit before tax 78.54 173.19 215.98 259.15 239.68 252.14 253.39 280.32 158.38 168.09 123.99 23.82 14.46
Tax % 44.19% 25.52% 24.66% 22.67% 25.30% 48.22% 26.62% 27.80% 22.42% 20.99% 27.98% 37.62% 82.23%
43.83 128.99 162.73 200.41 179.05 130.55 185.95 202.40 122.87 132.80 89.30 14.86 2.57
EPS in Rs 0.42 1.25 1.66 2.02 1.82 1.50 1.91 2.10 1.26 1.37 0.91 0.14 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4,337 5,264 5,924 6,638 6,050 6,527 6,741 7,340 9,311 8,094 9,679 10,545 9,610
3,416 3,987 4,325 5,054 4,926 5,458 5,526 5,988 7,950 7,341 8,310 9,246 8,755
Operating Profit 921 1,278 1,599 1,584 1,124 1,068 1,215 1,352 1,362 753 1,369 1,299 855
OPM % 21% 24% 27% 24% 19% 16% 18% 18% 15% 9% 14% 12% 9%
104 91 84 -384 81 -187 139 68 63 121 146 152 41
Interest 235 283 237 158 141 159 178 198 131 130 153 217 182
Depreciation 686 333 372 505 504 436 481 454 420 442 394 373 384
Profit before tax 104 753 1,074 536 560 287 694 769 873 302 967 860 330
Tax % 19% 28% 30% 32% 29% 21% 24% 28% 30% 33% 30% 25%
84 544 749 362 398 226 524 551 607 203 673 644 240
EPS in Rs 0.92 5.37 7.33 3.56 3.83 2.09 5.05 5.37 5.98 1.98 7.01 6.66 2.42
Dividend Payout % 33% 20% 18% 18% 17% 14% 20% 3% 2% 5% 1% 3%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 4%
TTM: -8%
Compounded Profit Growth
10 Years: 2%
5 Years: 6%
3 Years: 2%
TTM: -64%
Stock Price CAGR
10 Years: 4%
5 Years: 7%
3 Years: 12%
1 Year: -3%
Return on Equity
10 Years: 16%
5 Years: 13%
3 Years: 12%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 100 100 100 100 100 100 100 100 99 99 97 96 96
Reserves 1,009 1,331 1,870 2,297 2,505 2,679 2,872 3,544 3,873 3,989 4,419 4,725 4,731
3,029 3,085 3,248 3,311 3,281 3,310 3,521 2,940 3,304 2,462 2,632 2,762 2,685
1,029 1,178 1,258 1,550 1,301 1,593 1,701 1,981 2,036 1,978 2,337 2,684 2,816
Total Liabilities 5,168 5,695 6,476 7,258 7,187 7,682 8,194 8,566 9,312 8,527 9,485 10,267 10,327
2,028 2,627 3,348 3,689 3,460 3,306 3,933 3,814 4,005 3,918 3,813 4,022 4,241
CWIP 532 156 183 56 83 489 58 173 166 46 49 380 182
Investments 111 142 29 126 128 127 244 111 698 642 916 570 641
2,496 2,770 2,916 3,387 3,516 3,761 3,959 4,467 4,443 3,922 4,707 5,295 5,263
Total Assets 5,168 5,695 6,476 7,258 7,187 7,682 8,194 8,566 9,312 8,527 9,485 10,267 10,327

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
551 939 1,328 832 545 807 777 954 587 756 533 688
-931 -606 -801 -715 -300 -540 -458 -97 -600 244 -210 58
420 -325 -620 -99 -250 -232 -269 -762 -55 -1,086 -269 -663
Net Cash Flow 40 8 -93 18 -5 35 51 94 -68 -86 55 83
Free Cash Flow -165 362 273 135 214 74 287 533 81 511 274 -7
CFO/OP 63% 87% 98% 59% 60% 87% 77% 78% 55% 112% 47% 66%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 35 31 52 53 56 60 59 59 39 43 47 57
Inventory Days 162 158 152 168 172 158 184 180 151 168 158 150
Days Payable 99 99 91 98 85 83 108 111 71 74 69 77
Cash Conversion Cycle 98 90 113 122 143 135 135 128 119 137 136 130
Working Capital Days -9 -12 14 39 47 26 8 29 14 42 40 47
ROCE % 9% 24% 27% 21% 12% 11% 13% 15% 14% 6% 16% 14%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Jun 2025
Bath Linen (Terry Towel) Capacity
Metric Tonnes (MT)

Log in to view insights

Please log in to see hidden values.

Login
Bed Linen Capacity
Million Metres
US Market Share - Bed Sheets
%
US Market Share - Towels
%
Bath Linen Utilization
%
Bed Linen Utilization
%
Flooring Effective Capacity
Million Sq Mtrs
Innovation Revenue Share
%
Domestic Retail Outlet Outlet Reach (Presence)
Number of Outlets
Domestic Retail Outlet Reach (Presence)
Number of Outlets

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.50% 70.50% 70.50% 70.50% 70.50% 66.24% 66.24% 66.24% 66.24% 66.24% 66.24% 66.24%
6.34% 6.33% 7.25% 7.14% 5.88% 7.08% 5.90% 5.35% 4.75% 4.97% 5.03% 4.99%
5.71% 5.89% 5.35% 5.44% 5.49% 7.67% 8.31% 8.93% 9.24% 8.58% 10.43% 11.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01%
16.43% 16.27% 15.90% 15.92% 17.11% 18.00% 18.53% 18.46% 19.39% 19.84% 17.93% 17.22%
1.01% 1.01% 1.01% 1.01% 1.01% 1.02% 1.02% 1.02% 0.36% 0.36% 0.36% 0.35%
No. of Shareholders 1,82,1841,76,4761,75,8161,83,3001,89,2832,13,5872,39,3582,42,8912,60,5162,73,9182,48,9622,43,222

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls