Uno Minda Ltd

Uno Minda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uno Minda Ltd

₹ 1,094 -0.31%
11 Jun 10:44 a.m.
unominda.com BSE: 532539 NSE: UNOMINDA
About

Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Product Offerings
The company manufactures 25+ types of components and systems, such as acoustics, switches, lights, alloy wheels, and seats, for vehicles across various segments, including passenger cars, CV, 2W/4W, etc, serving both internal combustion engines (ICE) and electric/hybrid vehicle markets. [1]

Website BSE NSE
  • Market Cap ₹ 62,788 Cr.
  • Current Price ₹ 1,094
  • High / Low ₹ 1,255 / 768
  • Stock P/E 78.9
  • Book Value ₹ 83.7
  • Dividend Yield 0.22 %
  • ROCE 18.9 %
  • ROE 18.5 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 46.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 18.1%

Cons

  • Stock is trading at 13.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 BSE 200 Nifty 500 BSE Auto BSE MidCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,441 1,651 1,942 1,801 1,793 1,946 2,301 2,611 2,879 2,452 3,121 3,136 3,373
1,290 1,495 1,737 1,608 1,635 1,759 2,058 2,344 2,545 2,215 2,779 2,834 3,007
Operating Profit 151 156 205 193 157 187 243 267 334 236 342 302 366
OPM % 10% 9% 11% 11% 9% 10% 11% 10% 12% 10% 11% 10% 11%
-11 14 66 21 7 42 54 22 42 20 171 22 14
Interest 6 9 10 3 6 13 15 20 21 22 36 38 29
Depreciation 56 55 58 61 54 60 63 96 108 76 108 112 119
Profit before tax 78 107 203 150 105 157 218 173 247 159 370 173 232
Tax % 26% 15% 16% 21% 20% 14% 19% 24% 23% 23% 14% 9% 23%
57 90 170 119 84 135 176 131 190 123 320 157 179
EPS in Rs 1.01 1.58 2.96 2.08 1.46 2.36 3.08 2.29 3.31 2.14 5.57 2.74 3.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,108 1,376 1,469 1,639 1,857 3,493 3,525 3,701 4,960 7,187 8,983 12,456
1,032 1,262 1,329 1,484 1,669 3,160 3,229 3,361 4,528 6,476 8,053 11,156
Operating Profit 76 114 139 155 188 333 296 339 432 711 930 1,300
OPM % 7% 8% 10% 9% 10% 10% 8% 9% 9% 10% 10% 10%
14 23 22 28 44 50 21 45 55 110 136 228
Interest 15 13 10 14 7 30 49 39 34 30 64 129
Depreciation 42 54 53 51 53 102 156 178 191 227 272 441
Profit before tax 34 70 99 118 173 252 112 167 262 565 730 958
Tax % 19% 24% 20% 21% 23% 25% 21% 29% 25% 18% 20% 17%
27 53 79 94 133 188 89 119 196 463 586 796
EPS in Rs 0.55 1.08 1.61 1.90 2.45 3.45 1.64 2.19 3.43 8.08 10.20 13.87
Dividend Payout % 18% 18% 14% 19% 18% 15% 12% 19% 22% 19% 20% 16%
Compounded Sales Growth
10 Years: 25%
5 Years: 29%
3 Years: 36%
TTM: 39%
Compounded Profit Growth
10 Years: 33%
5 Years: 47%
3 Years: 56%
TTM: 36%
Stock Price CAGR
10 Years: 53%
5 Years: 50%
3 Years: 36%
1 Year: 11%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 17 52 52 54 57 115 115 115
Reserves 314 353 419 812 952 1,190 1,297 1,593 2,599 3,173 3,691 4,691
156 121 116 187 96 599 764 671 377 724 962 1,925
229 262 310 326 430 663 1,400 1,483 1,223 1,379 1,860 2,171
Total Liabilities 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,392 6,628 8,902
255 278 251 265 280 686 1,067 1,265 1,320 1,767 2,225 3,644
CWIP 18 1 5 11 37 46 220 81 94 131 125 659
Investments 94 82 195 357 604 756 1,043 1,132 1,204 1,279 1,261 885
349 391 411 710 575 1,016 1,184 1,325 1,638 2,215 3,017 3,714
Total Assets 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,392 6,628 8,902

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60 107 124 175 140 223 431 156 255 343 719 705
-63 -45 -101 -217 -307 -540 -390 -259 -373 -651 -768 -1,237
-19 -59 -27 340 -133 305 33 51 100 275 74 488
Net Cash Flow -22 4 -3 298 -300 -12 74 -51 -18 -34 25 -44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 56 62 54 66 58 56 68 65 58 59 54
Inventory Days 36 35 34 30 35 40 45 56 52 48 54 47
Days Payable 74 72 76 82 102 80 113 118 96 74 77 64
Cash Conversion Cycle 23 19 20 2 -1 17 -12 6 21 32 36 37
Working Capital Days 25 24 18 15 17 21 -49 -20 28 36 38 40
ROCE % 10% 15% 20% 16% 17% 19% 10% 9% 12% 17% 18% 19%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.41% 70.11% 70.07% 70.05% 70.05% 68.74% 68.72% 68.76% 68.75% 68.75% 68.75% 68.75%
9.06% 9.07% 8.88% 6.30% 6.51% 7.79% 7.94% 7.57% 8.65% 9.71% 9.88% 10.09%
13.80% 13.95% 14.32% 16.96% 17.13% 16.97% 16.91% 17.16% 16.39% 15.25% 15.45% 15.20%
9.73% 6.88% 6.74% 6.70% 6.31% 6.51% 6.41% 6.52% 6.20% 6.30% 5.91% 5.96%
No. of Shareholders 1,15,6611,26,7131,25,6651,25,6911,24,8091,49,5751,60,6141,68,3721,74,5431,92,1551,90,9842,02,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls