Triveni Turbine Ltd

Triveni Turbine Ltd

₹ 541 0.99%
14 Nov - close price
About

Triveni Turbine Ltd is primarily engaged in business of manufacture and supply of power generating equipment and solutions. [1]
It was a division of Triveni Engineering & Industries Ltd[2] since 1970s and was demerged w.e.f from Oct 2010 into a separate entity.[3]

Key Points

Business Profile[1]
Triveni Turbine Limited (TTL) is a leading manufacturer of industrial steam turbines up to 100 MW. The company specializes in industrial heat & power solutions and decentralized steam-based renewable turbines. TTL provides steam turbine solutions for Industrial Captive and Renewable Power, serving industries such as biomass, waste-to-energy (WtE), waste heat recovery (WHR), geothermal, cement, steel, petrochemicals, textiles, pulp & paper, and more. It also offers aftermarket services for its turbines and third-party rotating equipment.

  • Market Cap 17,183 Cr.
  • Current Price 541
  • High / Low 885 / 455
  • Stock P/E 50.2
  • Book Value 40.9
  • Dividend Yield 0.74 %
  • ROCE 41.4 %
  • ROE 30.6 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 23.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
  • Company has been maintaining a healthy dividend payout of 26.0%

Cons

  • Stock is trading at 13.2 times its book value
  • Debtor days have increased from 47.7 to 66.1 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
293 326 370 376 388 432 458 463 501 503 538 371 506
237 263 303 306 314 348 368 368 390 394 418 298 392
Operating Profit 56 63 66 71 74 84 90 96 111 109 120 74 115
OPM % 19% 19% 18% 19% 19% 19% 20% 21% 22% 22% 22% 20% 23%
11 12 12 13 14 17 18 19 20 22 20 22 18
Interest 0 0 0 1 1 1 1 1 1 0 1 1 0
Depreciation 5 5 5 5 5 6 5 6 6 6 8 8 8
Profit before tax 61 70 73 79 83 95 102 108 124 125 132 87 125
Tax % 25% 25% 24% 22% 23% 28% 25% 25% 27% 26% 28% 26% 27%
46 53 56 61 64 68 76 80 91 93 95 64 91
EPS in Rs 1.43 1.63 1.75 1.91 2.02 2.15 2.39 2.52 2.86 2.91 2.95 2.03 2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
518 651 713 745 751 840 818 703 852 1,248 1,654 2,006 1,919
410 526 553 577 594 687 660 553 692 1,012 1,333 1,566 1,501
Operating Profit 108 125 160 168 157 153 158 149 161 235 321 439 418
OPM % 21% 19% 22% 23% 21% 18% 19% 21% 19% 19% 19% 22% 22%
8 30 25 33 8 19 24 6 227 43 62 81 83
Interest 3 4 2 2 2 3 5 3 3 3 5 6 2
Depreciation 14 16 15 15 19 20 20 20 20 20 21 26 30
Profit before tax 100 136 167 185 144 149 156 132 365 256 358 489 468
Tax % 33% 32% 32% 33% 33% 33% 22% 22% 26% 25% 25% 27%
67 93 113 124 96 100 122 102 270 193 269 359 343
EPS in Rs 2.06 2.74 3.42 3.74 2.91 3.10 3.77 3.17 8.36 6.06 8.47 11.24 10.76
Dividend Payout % 36% 31% 32% 32% 34% 0% 13% 38% 23% 0% 43% 36%
Compounded Sales Growth
10 Years: 12%
5 Years: 20%
3 Years: 33%
TTM: 3%
Compounded Profit Growth
10 Years: 14%
5 Years: 23%
3 Years: 43%
TTM: 9%
Stock Price CAGR
10 Years: 17%
5 Years: 50%
3 Years: 24%
1 Year: -18%
Return on Equity
10 Years: 25%
5 Years: 24%
3 Years: 27%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 33 33 33 33 33 32 32 32 32 32 32 32 32
Reserves 142 196 266 370 419 401 498 605 824 729 928 1,185 1,268
19 13 1 0 0 0 1 4 2 4 3 39 38
302 333 278 242 303 311 295 307 493 593 707 783 856
Total Liabilities 496 575 578 646 755 744 826 948 1,352 1,357 1,670 2,039 2,195
111 155 132 232 226 254 246 248 247 269 283 323 349
CWIP 19 6 33 10 39 5 7 1 3 5 1 19 14
Investments 0 23 20 17 20 19 152 296 478 379 458 348 413
365 391 393 386 472 466 420 403 624 703 928 1,348 1,419
Total Assets 496 575 578 646 755 744 826 948 1,352 1,357 1,670 2,039 2,195

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 71 140 82 91 148 188 187 433 196 271 187
-45 -34 -46 -75 -49 -8 -128 -214 -363 89 -195 -7
-14 -37 -70 -19 -48 -124 -21 -2 -75 -288 -76 -111
Net Cash Flow -21 -1 24 -11 -6 15 39 -29 -5 -3 -1 69

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 83 68 74 101 76 56 40 43 38 39 66
Inventory Days 144 129 143 138 174 171 146 170 138 122 108 78
Days Payable 175 126 82 88 139 91 51 76 85 64 78 125
Cash Conversion Cycle 48 85 129 124 136 157 151 134 97 96 70 20
Working Capital Days 1 21 42 60 81 64 31 -6 -57 -48 -39 47
ROCE % 59% 63% 57% 52% 34% 34% 32% 25% 21% 29% 38% 41%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.94% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84%
23.22% 24.38% 26.79% 27.68% 27.28% 27.26% 27.51% 28.09% 28.34% 28.00% 25.45% 23.60%
15.47% 15.13% 12.56% 11.66% 12.49% 12.71% 12.33% 11.49% 10.92% 10.63% 12.15% 13.88%
5.38% 4.66% 4.82% 4.82% 4.39% 4.18% 4.32% 4.59% 4.90% 5.52% 6.57% 6.67%
No. of Shareholders 71,70469,58982,72888,41883,60591,4201,07,6241,27,9441,49,5531,68,7531,75,9341,84,573

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls