Triveni Turbine Ltd

Triveni Turbine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Triveni Turbine Ltd

₹ 582 1.62%
23 May - close price
triveniturbines.com BSE: 533655 NSE: TRITURBINE
About

Triveni Turbine Ltd is primarily engaged in business of manufacture and supply of power generating equipment and solutions. [1]
It was a division of Triveni Engineering & Industries Ltd[2] since 1970s and was demerged w.e.f from Oct 2010 into a separate entity.[3]

Key Points

Business Profile[1]
Triveni Turbine Limited (TTL) is a leading manufacturer of industrial steam turbines up to 100 MW. The company specializes in industrial heat & power solutions and decentralized steam-based renewable turbines. TTL provides steam turbine solutions for Industrial Captive and Renewable Power, serving industries such as biomass, waste-to-energy (WtE), waste heat recovery (WHR), geothermal, cement, steel, petrochemicals, textiles, pulp & paper, and more. It also offers aftermarket services for its turbines and third-party rotating equipment.

Website BSE NSE
  • Market Cap ₹ 18,489 Cr.
  • Current Price ₹ 582
  • High / Low ₹ 885 / 455
  • Stock P/E 51.8
  • Book Value ₹ 38.3
  • Dividend Yield 0.45 %
  • ROCE 44.2 %
  • ROE 32.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 25.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.2%
  • Company has been maintaining a healthy dividend payout of 26.0%

Cons

  • Stock is trading at 15.2 times its book value
  • Debtor days have increased from 47.7 to 66.1 days.
  • Promoter holding has decreased over last 3 years: -11.9%
  • Working capital days have increased from 6.91 days to 107 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Energy Nifty Smallcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
237 259 293 326 370 376 388 432 458 463 501 503 538
195 210 237 263 303 306 314 348 368 368 390 394 418
Operating Profit 42 49 56 63 66 71 74 84 90 96 111 109 120
OPM % 18% 19% 19% 19% 18% 19% 19% 19% 20% 21% 22% 22% 22%
8 7 11 12 12 13 14 17 18 19 20 22 20
Interest 0 0 0 0 0 1 1 1 1 1 1 0 1
Depreciation 5 5 5 5 5 5 5 6 5 6 6 6 8
Profit before tax 44 51 61 70 73 79 83 95 102 108 124 125 132
Tax % 25% 24% 25% 25% 24% 22% 23% 28% 25% 25% 27% 26% 28%
33 38 46 53 56 61 64 68 76 80 91 93 95
EPS in Rs 1.02 1.18 1.43 1.63 1.75 1.91 2.02 2.15 2.39 2.52 2.86 2.91 2.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
518 651 713 745 751 840 818 703 852 1,248 1,654 2,006
410 526 553 577 594 687 660 553 692 1,012 1,333 1,569
Operating Profit 108 125 160 168 157 153 158 149 161 235 321 437
OPM % 21% 19% 22% 23% 21% 18% 19% 21% 19% 19% 19% 22%
8 30 25 33 8 19 24 6 227 43 62 81
Interest 3 4 2 2 2 3 5 3 3 3 5 3
Depreciation 14 16 15 15 19 20 20 20 20 20 21 26
Profit before tax 100 136 167 185 144 149 156 132 365 256 358 489
Tax % 33% 32% 32% 33% 33% 33% 22% 22% 26% 25% 25% 27%
67 93 113 124 96 100 122 102 270 193 269 359
EPS in Rs 2.06 2.74 3.42 3.74 2.91 3.10 3.77 3.17 8.36 6.06 8.47 11.24
Dividend Payout % 36% 31% 32% 32% 34% 0% 13% 38% 23% 0% 43% 36%
Compounded Sales Growth
10 Years: 12%
5 Years: 20%
3 Years: 33%
TTM: 21%
Compounded Profit Growth
10 Years: 15%
5 Years: 25%
3 Years: 46%
TTM: 46%
Stock Price CAGR
10 Years: 18%
5 Years: 57%
3 Years: 48%
1 Year: -1%
Return on Equity
10 Years: 25%
5 Years: 24%
3 Years: 28%
Last Year: 33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 33 33 33 33 32 32 32 32 32 32 32
Reserves 142 196 266 370 419 401 498 605 824 729 928 1,185
19 13 1 0 0 0 1 4 2 4 3 39
302 333 278 242 303 311 295 307 493 593 707 764
Total Liabilities 496 575 578 646 755 744 826 948 1,352 1,357 1,670 2,019
111 155 132 232 226 254 246 248 247 269 283 323
CWIP 19 6 33 10 39 5 7 1 3 5 1 19
Investments 0 23 20 17 20 19 152 296 478 379 458 348
365 391 393 386 472 466 420 403 624 703 928 1,329
Total Assets 496 575 578 646 755 744 826 948 1,352 1,357 1,670 2,019

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
37 71 140 82 91 148 188 187 433 196 271 187
-45 -34 -46 -75 -49 -8 -128 -214 -363 89 -195 -11
-14 -37 -70 -19 -48 -124 -21 -2 -75 -288 -76 -111
Net Cash Flow -21 -1 24 -11 -6 15 39 -29 -5 -3 -1 65

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 83 68 74 101 76 56 40 43 38 39 66
Inventory Days 144 129 143 138 174 171 146 170 138 122 108 71
Days Payable 175 126 82 88 139 91 51 76 85 64 78 125
Cash Conversion Cycle 48 85 129 124 136 157 151 134 97 96 70 12
Working Capital Days 6 21 42 60 81 64 31 -5 -57 -47 -39 107
ROCE % 59% 63% 57% 52% 34% 34% 32% 25% 21% 29% 38% 44%

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.78% 55.94% 55.94% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84% 55.84%
16.97% 22.30% 23.22% 24.38% 26.79% 27.68% 27.28% 27.26% 27.51% 28.09% 28.34% 28.00%
11.55% 16.09% 15.47% 15.13% 12.56% 11.66% 12.49% 12.71% 12.33% 11.49% 10.92% 10.63%
3.69% 5.67% 5.38% 4.66% 4.82% 4.82% 4.39% 4.18% 4.32% 4.59% 4.90% 5.52%
No. of Shareholders 49,95056,50971,70469,58982,72888,41883,60591,4201,07,6241,27,9441,49,5531,68,753

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls