Triveni Turbine Ltd
- Market Cap ₹ 20,644 Cr.
- Current Price ₹ 649
- High / Low ₹ 788 / 428
- Stock P/E 59.3
- Book Value ₹ 38.7
- Dividend Yield 0.62 %
- ROCE 41.2 %
- ROE 30.8 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 29.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.8%
- Company has been maintaining a healthy dividend payout of 43.0%
Cons
- Stock is trading at 16.8 times its book value
- Debtor days have increased from 71.3 to 109 days.
- Working capital days have increased from 41.8 days to 119 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 626 | 708 | 733 | 741 | 829 | 810 | 697 | 811 | 1,083 | 1,379 | 1,795 | 2,010 | |
| 498 | 550 | 568 | 582 | 686 | 664 | 556 | 664 | 906 | 1,126 | 1,384 | 1,575 | |
| Operating Profit | 127 | 159 | 165 | 159 | 143 | 146 | 141 | 147 | 177 | 252 | 411 | 435 |
| OPM % | 20% | 22% | 22% | 21% | 17% | 18% | 20% | 18% | 16% | 18% | 23% | 22% |
| 25 | 21 | 28 | 8 | 16 | 22 | 1 | 215 | 39 | 56 | 108 | 48 | |
| Interest | 2 | 2 | 2 | 2 | 3 | 5 | 3 | 2 | 2 | 4 | 4 | 2 |
| Depreciation | 14 | 15 | 15 | 19 | 20 | 20 | 20 | 20 | 19 | 20 | 21 | 26 |
| Profit before tax | 136 | 163 | 177 | 146 | 136 | 142 | 120 | 340 | 195 | 284 | 494 | 455 |
| Tax % | 33% | 33% | 34% | 33% | 35% | 23% | 26% | 27% | 26% | 26% | 24% | 26% |
| 91 | 109 | 116 | 98 | 88 | 110 | 89 | 249 | 145 | 209 | 374 | 337 | |
| EPS in Rs | 2.76 | 3.30 | 3.52 | 2.98 | 2.71 | 3.40 | 2.74 | 7.72 | 4.56 | 6.58 | 11.78 | 10.59 |
| Dividend Payout % | 31% | 33% | 34% | 34% | 0% | 15% | 44% | 25% | 0% | 55% | 34% | 40% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 24% |
| 3 Years: | 23% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 29% |
| 3 Years: | 39% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 39% |
| 3 Years: | 17% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 27% |
| 3 Years: | 32% |
| Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Reserves | 203 | 266 | 363 | 413 | 383 | 466 | 560 | 739 | 593 | 733 | 1,002 | 1,199 |
| 2 | 1 | 0 | 0 | 0 | 1 | 3 | 2 | 4 | 3 | 26 | 2 | |
| 273 | 275 | 235 | 298 | 308 | 290 | 302 | 463 | 537 | 641 | 707 | 974 | |
| Total Liabilities | 510 | 574 | 631 | 744 | 723 | 790 | 897 | 1,236 | 1,166 | 1,408 | 1,766 | 2,206 |
| 134 | 132 | 232 | 226 | 254 | 246 | 248 | 240 | 256 | 268 | 284 | 302 | |
| CWIP | 6 | 33 | 10 | 39 | 5 | 7 | 1 | 3 | 5 | 1 | 1 | 16 |
| Investments | 14 | 21 | 14 | 19 | 15 | 139 | 278 | 466 | 332 | 400 | 310 | 307 |
| 356 | 389 | 375 | 461 | 449 | 397 | 371 | 527 | 572 | 739 | 1,170 | 1,581 | |
| Total Assets | 510 | 574 | 631 | 744 | 723 | 790 | 897 | 1,236 | 1,166 | 1,408 | 1,766 | 2,206 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 140 | 74 | 94 | 141 | 178 | 175 | 391 | 151 | 234 | 141 | 118 | |
| -17 | -47 | -74 | -50 | -8 | -120 | -210 | -324 | 138 | -160 | -5 | 34 | |
| -38 | -70 | -19 | -48 | -124 | -21 | -2 | -73 | -288 | -76 | -107 | -138 | |
| Net Cash Flow | 3 | 23 | -18 | -5 | 9 | 37 | -37 | -6 | 1 | -3 | 29 | 14 |
| Free Cash Flow | 47 | 97 | -9 | 46 | 126 | 167 | 162 | 371 | 119 | 206 | 124 | 54 |
| CFO/OP | 82% | 119% | 80% | 90% | 132% | 150% | 146% | 322% | 113% | 118% | 62% | 55% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90 | 68 | 74 | 101 | 76 | 55 | 40 | 41 | 33 | 33 | 72 | 109 |
| Inventory Days | 119 | 143 | 138 | 174 | 173 | 146 | 170 | 138 | 122 | 109 | 79 | 76 |
| Days Payable | 112 | 81 | 86 | 137 | 93 | 53 | 75 | 85 | 61 | 73 | 113 | 168 |
| Cash Conversion Cycle | 96 | 131 | 126 | 138 | 156 | 148 | 135 | 94 | 94 | 69 | 38 | 17 |
| Working Capital Days | 37 | 43 | 63 | 83 | 64 | 30 | -4 | -60 | -54 | -50 | 57 | 119 |
| ROCE % | 66% | 56% | 51% | 35% | 32% | 31% | 24% | 20% | 25% | 38% | 48% | 41% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Aftermarket % of Sales % |
|
|||||||||
| Order Booking INR million |
||||||||||
| Closing Order Book INR million |
||||||||||
| Export Order Booking INR million |
||||||||||
| Export % of Sales % |
||||||||||
| Aftermarket Order Booking INR million |
||||||||||
| Countries of Presence countries |
||||||||||
| Cumulative Installations units |
||||||||||
| R&D Expenditure (Percentage of Turnover) % |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9h - Compliance Certificate under Reg 74(5) of SEBI (Depositories and Participants) Regulations, 2018
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2026 until 48 hours after Q1 FY27 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Jun - Newspaper Publication for special window for transfer and dematerialisation of physical securities and second 100 days campaign - saksham niveshak
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1 Jun
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
22 May - Transcript of the Earnings Conference Call held on May 19, 2026
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Jan 2023TranscriptAI SummaryPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Oct 2018TranscriptPPT
-
Jul 2018TranscriptAI SummaryPPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Jun 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Profile[1]
The company offers industrial heat and power solutions, specialising in steam turbine systems with capacities of up to 100 MW. It serves customers across power generation, cogeneration, biomass, waste-to-energy, waste heat recovery, and district heating applications. Its solutions cater to a range of industries like steel, cement, oil & gas, chemicals, sugar, textiles, pulp & paper, and food processing. It is advancing next-generation, sustainable technologies, including CO₂-based heat pumps and chillers, and Organic Rankine Cycle (ORC) turbines, enabling efficient waste heat recovery and low-carbon power generation across diverse applications.