Titan Company Ltd

About [ edit ]

Titan Company is primarily involved in manufacturing and sale of Watches, Jewellery, Eyewear and other accessories and products.

  • Market Cap 131,148 Cr.
  • Current Price 1,477
  • High / Low 1,621 / 720
  • Stock P/E 173
  • Book Value 73.9
  • Dividend Yield 0.27 %
  • ROCE 24.3 %
  • ROE 23.3 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 28.11%

Cons

  • Stock is trading at 19.99 times its book value
  • Company might be capitalizing the interest cost
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
4,225 3,917 4,319 4,407 5,672 4,672 4,939 4,435 6,206 4,429 1,862 4,318
3,780 3,461 3,824 3,940 5,088 4,216 4,374 3,922 5,471 3,825 2,108 4,024
Operating Profit 445 455 495 467 584 456 565 513 736 604 -246 294
OPM % 11% 12% 11% 11% 10% 10% 11% 12% 12% 14% -13% 7%
Other Income 18 -61 36 27 61 -15 56 31 20 40 39 71
Interest 10 12 9 11 13 12 30 41 40 38 46 44
Depreciation 29 30 35 37 33 33 68 74 78 90 82 83
Profit before tax 423 352 487 446 600 395 523 429 637 516 -335 238
Tax % 27% 20% 28% 29% 31% 25% 29% 25% 26% 31% 19% 16%
Net Profit 308 282 349 314 416 295 371 320 470 357 -270 199
EPS in Rs 3.47 3.18 3.93 3.54 4.69 3.32 4.18 3.60 5.29 4.02 -3.04 2.24
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
3,876 4,770 6,521 8,838 10,113 10,916 11,903 11,084 12,897 15,621 19,070 20,010 16,815
3,590 4,372 5,907 8,003 9,100 9,864 10,746 10,135 11,693 13,886 17,064 17,592 15,428
Operating Profit 286 398 614 835 1,012 1,051 1,157 949 1,204 1,736 2,006 2,418 1,388
OPM % 7% 8% 9% 9% 10% 10% 10% 9% 9% 11% 11% 12% 8%
Other Income 16 9 54 92 99 117 67 69 -40 -7 104 146 170
Interest 29 25 35 44 51 87 81 42 37 48 44 149 168
Depreciation 42 60 34 45 54 66 87 87 93 110 139 310 333
Profit before tax 231 321 599 838 1,006 1,016 1,056 888 1,033 1,571 1,927 2,105 1,056
Tax % 31% 22% 28% 28% 28% 27% 22% 21% 26% 26% 29% 28%
Net Profit 159 250 430 600 725 741 823 698 762 1,163 1,374 1,518 756
EPS in Rs 1.79 2.82 4.85 6.76 8.17 8.35 9.27 7.86 8.58 13.10 15.48 17.09 8.51
Dividend Payout % 28% 27% 13% 26% 26% 25% 25% 28% 30% 29% 32% 23%
Compounded Sales Growth
10 Years:15%
5 Years:11%
3 Years:16%
TTM:-15%
Compounded Profit Growth
10 Years:20%
5 Years:13%
3 Years:22%
TTM:-48%
Stock Price CAGR
10 Years:24%
5 Years:34%
3 Years:19%
1 Year:24%
Return on Equity
10 Years:27%
5 Years:24%
3 Years:25%
Last Year:23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
44 44 44 89 89 89 89 89 89 89 89 89 89
Reserves 507 680 981 1,361 1,876 2,435 3,003 3,446 4,223 5,105 6,093 6,736 6,472
Borrowings 175 73 68 6 0 806 100 113 1,867 1,604 2,288 3,269 4,222
1,053 1,289 2,642 3,238 3,911 2,777 2,680 2,661 2,138 2,599 3,000 3,094 2,710
Total Liabilities 1,779 2,086 3,736 4,694 5,876 6,107 5,872 6,308 8,318 9,396 11,470 13,188 13,493
274 263 283 369 449 596 683 654 707 974 1,069 2,053 2,017
CWIP 20 12 17 25 42 33 55 77 148 41 26 14 7
Investments 8 8 9 16 19 27 33 90 886 734 876 983 1,211
1,478 1,804 3,427 4,284 5,367 5,451 5,101 5,487 6,576 7,648 9,499 10,138 10,258
Total Assets 1,779 2,086 3,736 4,694 5,876 6,107 5,872 6,308 8,318 9,396 11,470 13,188 13,493

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
160 342 1,051 160 553 -551 508 567 1,768 299 1,249 -288
-57 -32 -24 -62 -142 -275 -124 -151 -1,022 -179 -910 242
-100 -178 -117 -234 -236 497 -1,004 -505 -154 -325 -442 -268
Net Cash Flow 3 132 910 -136 175 -330 -620 -89 592 -205 -102 -314

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 38% 46% 67% 69% 62% 42% 35% 27% 24% 26% 27% 24%
Debtor Days 10 7 6 7 6 5 6 4 3 5 7 4
Inventory Turnover 2.44 2.68 2.83 2.70 2.30 2.14 2.22 1.94 2.03 2.16 2.25 2.01

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
52.91 52.91 52.91 52.91 52.91 52.91 52.91 52.91 52.91 52.91 52.90 52.90
20.72 20.53 19.50 18.46 19.24 19.64 18.77 18.31 17.74 17.55 18.05 18.59
6.11 6.45 7.59 8.16 7.21 6.69 8.66 9.10 10.87 10.81 10.97 10.86
0.17 0.17 0.18 0.19 0.17 0.17 0.17 0.18 0.23 0.36 0.35 0.35
20.10 19.95 19.82 20.29 20.47 20.60 19.50 19.50 18.26 18.38 17.73 17.30

Documents

Add document