Titan Company Ltd

Titan Company Ltd

₹ 3,541 -1.10%
22 May - close price
About

Titan Company Ltd is among India’s most respected lifestyle companies. It has established leadership positions in the Watches, Jewellery and Eyewear categories led by its trusted brands and differentiated customer experience. It was founded in 1984 as a joint-venture between TATA Group and Tamilnadu Industrial Development Corporation (TIDCO). [1]

Key Points

Revenue Mix (FY25)
1) Jewellery (85%)- It is India’s leading Organised Jewellery Retailer with presence at 1091 Exclusive Brand Outlets across its brands Tanishq, Mia, Zoya, and Caratlane. The company has an 8% market share in the Jewellery market. In Q4 FY25, the company added 7 stores of Tanishq, 12 stores of Mia, and 17 stores of Caratlane. In FY25, the company generated 25% digitally influenced sales. [1] {https://www.bseindia.com/xml-data/corpfiling/AttachHis/c30ed25f-9212-411d-bce8-0ba98361a738.pdf#page=9 #} [2]

  • Market Cap 3,14,365 Cr.
  • Current Price 3,541
  • High / Low 3,867 / 2,925
  • Stock P/E 94.3
  • Book Value 189
  • Dividend Yield 0.31 %
  • ROCE 17.2 %
  • ROE 21.3 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%
  • Company has been maintaining a healthy dividend payout of 27.9%

Cons

  • Stock is trading at 18.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
7,276 8,961 8,730 10,875 9,704 11,145 11,660 13,052 11,257 12,053 13,215 16,097 13,477
6,494 7,797 7,496 9,545 8,660 10,042 10,305 11,595 10,148 10,842 12,082 14,587 12,039
Operating Profit 782 1,164 1,234 1,330 1,044 1,103 1,355 1,457 1,109 1,211 1,133 1,510 1,438
OPM % 11% 13% 14% 12% 11% 10% 12% 11% 10% 10% 9% 9% 11%
25 44 60 91 104 99 122 139 150 118 127 131 117
Interest 54 55 50 61 74 79 106 133 162 182 195 186 204
Depreciation 88 87 89 93 95 99 110 118 120 126 132 135 144
Profit before tax 665 1,066 1,155 1,267 979 1,024 1,261 1,345 977 1,021 933 1,320 1,207
Tax % 26% 26% 26% 25% 25% 24% 25% 23% 20% 25% 24% 25% 28%
491 793 857 951 734 777 940 1,040 786 770 705 990 870
EPS in Rs 5.53 8.93 9.65 10.71 8.27 8.75 10.59 11.71 8.85 8.67 7.94 11.15 9.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10,916 11,903 11,084 12,897 15,621 19,070 20,010 20,602 27,210 38,270 47,114 54,842
9,864 10,746 10,135 11,693 13,886 17,064 17,592 18,896 23,928 33,497 42,090 49,550
Operating Profit 1,051 1,158 949 1,204 1,736 2,006 2,418 1,706 3,282 4,773 5,024 5,292
OPM % 10% 10% 9% 9% 11% 11% 12% 8% 12% 12% 11% 10%
117 66 69 -40 -7 104 146 39 192 296 510 493
Interest 87 81 42 37 48 44 149 181 195 240 480 767
Depreciation 66 87 87 93 110 139 310 331 347 364 447 537
Profit before tax 1,016 1,056 888 1,033 1,571 1,927 2,105 1,233 2,932 4,465 4,607 4,481
Tax % 27% 22% 21% 26% 26% 29% 28% 29% 26% 25% 23% 26%
741 823 698 762 1,163 1,374 1,517 877 2,180 3,333 3,544 3,335
EPS in Rs 8.35 9.27 7.86 8.58 13.10 15.48 17.09 9.88 24.56 37.54 39.92 37.57
Dividend Payout % 25% 25% 28% 30% 29% 32% 23% 41% 31% 27% 28% 29%
Compounded Sales Growth
10 Years: 17%
5 Years: 22%
3 Years: 26%
TTM: 16%
Compounded Profit Growth
10 Years: 15%
5 Years: 17%
3 Years: 15%
TTM: -6%
Stock Price CAGR
10 Years: 25%
5 Years: 33%
3 Years: 18%
1 Year: 3%
Return on Equity
10 Years: 24%
5 Years: 24%
3 Years: 26%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 89 89 89 89 89 89 89 89 89 89 89 89
Reserves 2,435 3,003 3,446 4,223 5,105 6,093 6,736 7,464 9,284 11,905 14,368 16,722
806 100 113 1,867 1,604 2,288 3,269 5,243 6,605 7,862 12,661 17,171
2,777 2,680 2,661 2,138 2,599 3,000 3,094 3,064 4,159 5,232 5,744 7,093
Total Liabilities 6,107 5,872 6,308 8,318 9,396 11,470 13,188 15,860 20,137 25,088 32,862 41,075
596 683 654 707 974 1,069 2,053 1,959 1,925 2,161 2,691 3,027
CWIP 33 55 77 148 41 26 14 25 71 127 87 86
Investments 27 33 90 886 734 876 983 3,512 884 3,259 7,813 7,723
5,451 5,101 5,487 6,576 7,648 9,499 10,138 10,364 17,257 19,541 22,271 30,239
Total Assets 6,107 5,872 6,308 8,318 9,396 11,470 13,188 15,860 20,137 25,088 32,862 41,075

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-551 508 567 1,768 299 1,249 -289 4,101 -1,126 1,810 2,030 -170
-275 -124 -151 -1,022 -179 -910 243 -2,744 1,564 -1,653 -4,634 140
497 -1,004 -505 -154 -325 -442 -268 -1,260 -468 -155 2,757 1
Net Cash Flow -330 -620 -89 592 -205 -102 -314 97 -30 2 153 -29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 6 4 3 5 7 4 5 7 9 7 7
Inventory Days 175 169 196 189 184 175 195 185 226 188 167 205
Days Payable 39 81 73 28 25 20 13 16 19 12 9 12
Cash Conversion Cycle 142 94 128 164 164 162 186 174 214 184 165 199
Working Capital Days 55 62 83 99 97 98 112 112 152 121 114 150
ROCE % 42% 35% 27% 24% 26% 27% 24% 14% 22% 26% 22% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90% 52.90%
16.77% 17.04% 17.53% 17.51% 18.53% 19.05% 18.89% 19.01% 18.21% 18.23% 18.11% 17.82%
11.26% 11.71% 11.14% 11.23% 10.46% 9.87% 10.25% 10.29% 10.68% 11.28% 11.37% 12.01%
0.16% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.17% 0.19% 0.19% 0.19% 0.19%
18.91% 18.17% 18.26% 18.19% 17.93% 18.00% 17.77% 17.57% 17.94% 17.33% 17.35% 17.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% 0.08%
No. of Shareholders 6,87,8106,66,3736,88,3777,19,1676,75,1936,99,6597,10,6467,49,3198,80,5878,24,6618,75,9018,55,126

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls