Titagarh Rail Systems Ltd
Titagarh Rail Systems Ltd (Formerly Titagarh Wagons Limited), incorporated in 1997, is mainly engaged in the manufacturing and selling of Freight Wagons, Passenger Coaches, Metro Trains, Train Electricals, Steel Castings, Specialised Equipments & Bridges, Ships, etc. The company caters to both domestic and export markets.[1]
- Market Cap ₹ 11,814 Cr.
- Current Price ₹ 877
- High / Low ₹ 971 / 569
- Stock P/E 73.9
- Book Value ₹ 182
- Dividend Yield 0.11 %
- ROCE 10.6 %
- ROE 6.47 %
- Face Value ₹ 2.00
Pros
Cons
- Company has a low return on equity of 11.3% over last 3 years.
- Dividend payout has been low at 6.53% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -7.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 761 | 959 | 1,714 | 1,268 | 1,559 | 1,766 | 1,521 | 1,468 | 2,780 | 3,853 | 3,868 | 3,186 | |
| 721 | 929 | 1,605 | 1,365 | 1,550 | 1,645 | 1,440 | 1,303 | 2,529 | 3,404 | 3,459 | 2,855 | |
| Operating Profit | 40 | 30 | 108 | -97 | 9 | 121 | 81 | 165 | 251 | 449 | 409 | 331 |
| OPM % | 5% | 3% | 6% | -8% | 1% | 7% | 5% | 11% | 9% | 12% | 11% | 10% |
| -0 | 20 | 24 | 25 | 25 | -60 | 25 | -61 | 34 | 38 | 75 | -15 | |
| Interest | 18 | 17 | 31 | 44 | 65 | 88 | 81 | 57 | 81 | 73 | 73 | 71 |
| Depreciation | 26 | 46 | 52 | 51 | 24 | 29 | 30 | 18 | 22 | 27 | 30 | 51 |
| Profit before tax | -4 | -13 | 50 | -167 | -56 | -57 | -6 | 29 | 181 | 386 | 382 | 194 |
| Tax % | 177% | 52% | 45% | -12% | -59% | -36% | 237% | 102% | 31% | 26% | 28% | 37% |
| -10 | -20 | 27 | -147 | -23 | -36 | -19 | -1 | 126 | 286 | 275 | 123 | |
| EPS in Rs | -0.33 | -1.69 | 2.33 | -12.43 | -2.47 | -2.96 | -1.26 | -0.03 | 10.89 | 21.25 | 20.52 | 9.13 |
| Dividend Payout % | -48% | -47% | 34% | -2% | -12% | 0% | 0% | 0% | 5% | 4% | 5% | 11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 16% |
| 3 Years: | 5% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 65% |
| 3 Years: | 7% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 65% |
| 3 Years: | 20% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 11% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 27 | 27 | 27 |
| Reserves | 669 | 930 | 944 | 832 | 793 | 743 | 817 | 818 | 940 | 2,191 | 2,456 | 2,429 |
| 125 | 233 | 372 | 624 | 896 | 730 | 847 | 920 | 353 | 166 | 627 | 623 | |
| 246 | 1,493 | 1,356 | 1,210 | 975 | 775 | 775 | 903 | 931 | 832 | 651 | 960 | |
| Total Liabilities | 1,060 | 2,678 | 2,695 | 2,689 | 2,687 | 2,272 | 2,462 | 2,664 | 2,248 | 3,216 | 3,761 | 4,039 |
| 416 | 977 | 933 | 958 | 935 | 872 | 871 | 966 | 732 | 748 | 992 | 1,394 | |
| CWIP | 27 | 13 | 15 | 27 | 36 | 0 | 41 | 61 | 12 | 174 | 122 | 72 |
| Investments | 1 | 21 | 82 | 83 | 87 | 29 | 31 | 30 | 32 | 198 | 299 | 279 |
| 616 | 1,666 | 1,665 | 1,621 | 1,630 | 1,371 | 1,518 | 1,607 | 1,472 | 2,097 | 2,348 | 2,295 | |
| Total Assets | 1,060 | 2,678 | 2,695 | 2,689 | 2,687 | 2,272 | 2,462 | 2,664 | 2,248 | 3,216 | 3,761 | 4,039 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 102 | -154 | -177 | -121 | -124 | 154 | 68 | 55 | 41 | 86 | -97 | 322 | |
| -25 | -50 | 44 | -45 | -49 | 4 | -60 | -73 | -61 | -537 | -579 | -133 | |
| -69 | 216 | 111 | 191 | 214 | -227 | 43 | -53 | 67 | 724 | 372 | -52 | |
| Net Cash Flow | 8 | 11 | -22 | 25 | 40 | -70 | 51 | -71 | 46 | 274 | -304 | 137 |
| Free Cash Flow | 61 | -176 | -199 | -150 | -188 | 129 | 9 | -41 | 4 | -78 | -328 | -45 |
| CFO/OP | 280% | -501% | -154% | 104% | -1,161% | 136% | 82% | 40% | 43% | 41% | -0% | 118% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 87 | 50 | 79 | 81 | 52 | 136 | 58 | 37 | 50 | 63 | 72 |
| Inventory Days | 176 | 471 | 182 | 213 | 203 | 119 | 142 | 176 | 78 | 64 | 65 | 92 |
| Days Payable | 75 | 248 | 150 | 148 | 209 | 111 | 146 | 153 | 55 | 39 | 29 | 52 |
| Cash Conversion Cycle | 155 | 310 | 82 | 145 | 75 | 60 | 131 | 81 | 60 | 75 | 99 | 113 |
| Working Capital Days | 55 | 57 | 38 | 3 | 62 | 96 | 90 | 48 | 20 | 61 | 58 | 76 |
| ROCE % | 5% | 2% | 6% | -8% | 1% | 7% | 5% | 9% | 18% | 25% | 17% | 11% |
Insights
In beta| Mar 2019 | Mar 2022 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Total Order Book Value Rs Crore |
|
||||
| Wagon Dispatches wagons ・Standalone data |
|||||
| Passenger Coaches Dispatched coaches ・Standalone data |
|||||
| Foundry / Steel Casting Production MT ・Standalone data |
|||||
| PRS Coach Order Book coaches ・Standalone data |
|||||
| Wagon Market Share % ・Standalone data |
|||||
| Wagon Order Book wagons ・Standalone data |
|||||
| Traction Motor Production motors ・Standalone data |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Titagarh Rail Systems partners TuTr Hyperloop to develop India’s first Hyperloop-enabled freight mobility solutions.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
25 Jun - Titagarh Rail Systems to hold non-deal roadshow with investors on 30 June and 1 July 2026.
- Closure of Trading Window 25 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Jun - Newspaper Publication of the Notice issued to the shareholders of the Company pursuant to provisions of IEPF for transfer of shares, published today i.e., 23rd …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
3 Jun - We enclose transcript of Q4 & FY26 Earnings Call held on Monday, 1st June, 2026
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Oct 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT REC
-
May 2024TranscriptPPT
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT REC
-
Oct 2023Transcript PPT REC
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT REC
-
Nov 2022Transcript PPT REC
-
Sep 2022TranscriptPPTREC
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT REC
-
Feb 2022Transcript PPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Mar 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Jun 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
Market Position
It is the only Indian company that manufactures both wagons and coaches. It commands a 25% market share in the wagon manufacturing industry. [1]