Titagarh Rail Systems Ltd
Titagarh Rail Systems Ltd (Formerly Titagarh Wagons Limited), incorporated in 1997, is mainly engaged in the manufacturing and selling of Freight Wagons, Passenger Coaches, Metro Trains, Train Electricals, Steel Castings, Specialised Equipments & Bridges, Ships, etc. The company caters to both domestic and export markets.[1]
- Market Cap ₹ 10,199 Cr.
- Current Price ₹ 757
- High / Low ₹ 974 / 569
- Stock P/E 55.8
- Book Value ₹ 188
- Dividend Yield 0.13 %
- ROCE 16.6 %
- ROE 11.8 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 57.0% CAGR over last 5 years
Cons
- Debtor days have increased from 50.1 to 63.3 days.
- Promoter holding has decreased over last 3 years: -7.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 624 | 761 | 959 | 1,714 | 1,268 | 1,559 | 1,766 | 1,521 | 1,468 | 2,780 | 3,853 | 3,868 | 3,316 | |
| 619 | 721 | 929 | 1,605 | 1,365 | 1,550 | 1,645 | 1,440 | 1,303 | 2,529 | 3,404 | 3,459 | 3,001 | |
| Operating Profit | 5 | 40 | 30 | 108 | -97 | 9 | 121 | 81 | 165 | 251 | 449 | 409 | 315 |
| OPM % | 1% | 5% | 3% | 6% | -8% | 1% | 7% | 5% | 11% | 9% | 12% | 11% | 10% |
| 20 | -0 | 20 | 24 | 25 | 25 | -60 | 25 | -61 | 34 | 38 | 75 | 66 | |
| Interest | 14 | 18 | 17 | 31 | 44 | 65 | 88 | 81 | 57 | 81 | 73 | 73 | 76 |
| Depreciation | 18 | 26 | 46 | 52 | 51 | 24 | 29 | 30 | 18 | 22 | 27 | 30 | 45 |
| Profit before tax | -7 | -4 | -13 | 50 | -167 | -56 | -57 | -6 | 29 | 181 | 386 | 382 | 260 |
| Tax % | 58% | 177% | 52% | 45% | -12% | -59% | -36% | 237% | 102% | 31% | 26% | 28% | |
| -10 | -10 | -20 | 27 | -147 | -23 | -36 | -19 | -1 | 126 | 286 | 275 | 181 | |
| EPS in Rs | -0.89 | -0.33 | -1.69 | 2.33 | -12.43 | -2.47 | -2.96 | -1.26 | -0.03 | 10.89 | 21.25 | 20.52 | 13.49 |
| Dividend Payout % | -90% | -48% | -47% | 34% | -2% | -12% | -0% | -0% | -0% | 5% | 4% | 5% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 17% |
| 3 Years: | 38% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 57% |
| 3 Years: | 883% |
| TTM: | -37% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 71% |
| 3 Years: | 33% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 14% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 23 | 23 | 23 | 23 | 23 | 24 | 24 | 24 | 27 | 27 | 27 |
| Reserves | 642 | 669 | 930 | 944 | 832 | 793 | 743 | 817 | 818 | 940 | 2,191 | 2,456 | 2,511 |
| 128 | 125 | 233 | 372 | 624 | 896 | 730 | 847 | 920 | 353 | 166 | 627 | 637 | |
| 289 | 246 | 1,493 | 1,356 | 1,210 | 975 | 775 | 775 | 903 | 931 | 832 | 651 | 625 | |
| Total Liabilities | 1,080 | 1,060 | 2,678 | 2,695 | 2,689 | 2,687 | 2,272 | 2,462 | 2,664 | 2,248 | 3,216 | 3,761 | 3,801 |
| 323 | 416 | 977 | 933 | 958 | 935 | 872 | 871 | 966 | 732 | 748 | 992 | 1,216 | |
| CWIP | 11 | 27 | 13 | 15 | 27 | 36 | -0 | 41 | 61 | 12 | 174 | 122 | 128 |
| Investments | 33 | 1 | 21 | 82 | 83 | 87 | 29 | 31 | 30 | 32 | 198 | 299 | 310 |
| 712 | 616 | 1,666 | 1,665 | 1,621 | 1,630 | 1,371 | 1,518 | 1,607 | 1,472 | 2,097 | 2,348 | 2,146 | |
| Total Assets | 1,080 | 1,060 | 2,678 | 2,695 | 2,689 | 2,687 | 2,272 | 2,462 | 2,664 | 2,248 | 3,216 | 3,761 | 3,801 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68 | 102 | -154 | -177 | -121 | -124 | 154 | 68 | 55 | 41 | 86 | -97 | |
| -34 | -25 | -50 | 44 | -45 | -49 | 4 | -60 | -73 | -61 | -537 | -579 | |
| -17 | -69 | 216 | 111 | 191 | 214 | -227 | 43 | -53 | 67 | 724 | 372 | |
| Net Cash Flow | 18 | 8 | 11 | -22 | 25 | 40 | -70 | 51 | -71 | 46 | 274 | -304 |
| Free Cash Flow | 21 | 61 | -176 | -199 | -150 | -188 | 129 | 9 | -41 | 4 | -78 | -328 |
| CFO/OP | 1,417% | 280% | -501% | -154% | 104% | -1,161% | 136% | 82% | 40% | 43% | 41% | -0% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 81 | 54 | 87 | 50 | 79 | 81 | 52 | 136 | 58 | 37 | 50 | 63 |
| Inventory Days | 313 | 176 | 471 | 182 | 213 | 203 | 119 | 142 | 176 | 78 | 64 | 65 |
| Days Payable | 84 | 75 | 248 | 150 | 148 | 209 | 111 | 146 | 153 | 55 | 39 | 29 |
| Cash Conversion Cycle | 310 | 155 | 310 | 82 | 145 | 75 | 60 | 131 | 81 | 60 | 75 | 99 |
| Working Capital Days | 103 | 55 | 57 | 38 | 3 | 62 | 96 | 90 | 48 | 20 | 61 | 58 |
| ROCE % | 2% | 5% | 2% | 6% | -8% | 1% | 7% | 5% | 9% | 18% | 25% | 17% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Wagon Manufacturing Capacity Units per annum ・Standalone data |
|
||||||||||
| Casting Manufacturing Capacity (Liquid Metal) Metric Tonnes ・Standalone data |
|||||||||||
| Actual Casting Production Metric Tonnes ・Standalone data |
|||||||||||
| Total Order Book INR Crores |
|||||||||||
| Wagon Production Volume Units ・Standalone data |
|||||||||||
| Passenger Coach Capacity Coaches per annum ・Standalone data |
|||||||||||
| Wagon Manufacturing Market Share % ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of Inter-Alia Audited Financial Results For The Quarter And Year Ended 31St March, 2026
1d - Board meeting on 30 May 2026 to approve FY26 results and consider dividend.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14 May - Submitted Annual Secretarial Compliance Report for FY ended March 31, 2026.
-
Statement Of Deviation(S) Or Variation(S) In Utilisation Of Funds Raised Through Preferential Issue
14 May - Titagarh reports no deviation in use of ₹199.99 crore warrant proceeds for quarter ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
14 May - CARE report for Q4 FY26 shows no deviation; ₹50 crore received, no utilization this quarter.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 Apr - TNSL launched fourth Diving Support Craft A23 for Indian Navy on 19 April 2026 in a five-vessel series.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Oct 2024TranscriptAI SummaryPPT
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Oct 2023Transcript PPT REC
-
Jul 2023Transcript PPT REC
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT REC
-
Nov 2022Transcript PPT REC
-
Sep 2022TranscriptPPTREC
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT REC
-
Feb 2022Transcript PPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Mar 2020TranscriptAI SummaryPPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Jun 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
Market Position
It is the only Indian company that manufactures both wagons and coaches. It commands a 25% market share in the wagon manufacturing industry. [1]