Solar Industries India Ltd
Solar Industries is one of the largest domestic manufacturers of bulk and cartridge explosives, detonators, detonating cords and components which find applications in the mining, infrastructure and construction industries.
Company manufactures high-energy explosives, delivery systems, ammunition filling and pyros fuses for the defence sector.[1]
- Market Cap ₹ 76,507 Cr.
- Current Price ₹ 8,455
- High / Low ₹ 9,449 / 3,453
- Stock P/E 94.8
- Book Value ₹ 316
- Dividend Yield 0.09 %
- ROCE 34.7 %
- ROE 33.4 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 28.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
Cons
- Stock is trading at 26.9 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
910 | 1,053 | 1,073 | 1,276 | 1,449 | 1,580 | 1,916 | 2,462 | 2,237 | 2,516 | 3,948 | 6,923 | 6,387 | |
739 | 870 | 868 | 1,022 | 1,144 | 1,256 | 1,505 | 1,960 | 1,803 | 2,001 | 3,199 | 5,634 | 5,017 | |
Operating Profit | 171 | 183 | 205 | 254 | 304 | 324 | 412 | 502 | 434 | 515 | 748 | 1,289 | 1,371 |
OPM % | 19% | 17% | 19% | 20% | 21% | 20% | 21% | 20% | 19% | 20% | 19% | 19% | 21% |
19 | 4 | 1 | -2 | 13 | 13 | 12 | 9 | 41 | 21 | 19 | 32 | 38 | |
Interest | 24 | 18 | 20 | 18 | 20 | 27 | 33 | 50 | 55 | 45 | 50 | 90 | 109 |
Depreciation | 13 | 17 | 22 | 31 | 33 | 39 | 51 | 59 | 85 | 94 | 109 | 128 | 142 |
Profit before tax | 154 | 152 | 164 | 203 | 264 | 271 | 340 | 402 | 336 | 397 | 607 | 1,102 | 1,158 |
Tax % | 28% | 17% | 21% | 23% | 33% | 28% | 31% | 31% | 17% | 27% | 25% | 26% | |
101 | 126 | 130 | 156 | 178 | 195 | 234 | 277 | 279 | 288 | 455 | 811 | 853 | |
EPS in Rs | 11.69 | 12.85 | 13.09 | 16.29 | 18.08 | 20.61 | 24.37 | 28.91 | 29.55 | 30.54 | 48.77 | 83.68 | 89.19 |
Dividend Payout % | 17% | 17% | 0% | 21% | 25% | 24% | 25% | 24% | 20% | 20% | 15% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 29% |
3 Years: | 46% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 28% |
3 Years: | 41% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 45% |
5 Years: | 51% |
3 Years: | 90% |
1 Year: | 126% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 25% |
3 Years: | 27% |
Last Year: | 33% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 387 | 555 | 643 | 758 | 787 | 910 | 1,066 | 1,220 | 1,362 | 1,561 | 1,896 | 2,592 | 2,841 |
296 | 372 | 484 | 371 | 398 | 501 | 518 | 603 | 708 | 808 | 888 | 1,195 | 1,057 | |
198 | 163 | 207 | 243 | 309 | 292 | 387 | 411 | 393 | 572 | 827 | 1,104 | 1,239 | |
Total Liabilities | 899 | 1,108 | 1,352 | 1,389 | 1,512 | 1,722 | 1,988 | 2,253 | 2,481 | 2,959 | 3,629 | 4,909 | 5,154 |
288 | 372 | 491 | 585 | 703 | 777 | 923 | 1,043 | 1,209 | 1,288 | 1,493 | 1,702 | 1,782 | |
CWIP | 50 | 61 | 81 | 61 | 30 | 91 | 107 | 178 | 165 | 293 | 230 | 282 | 307 |
Investments | 11 | 49 | 25 | 37 | 40 | 53 | 17 | 33 | 2 | 1 | 18 | 99 | 78 |
550 | 626 | 755 | 706 | 739 | 801 | 940 | 1,000 | 1,105 | 1,378 | 1,888 | 2,826 | 2,987 | |
Total Assets | 899 | 1,108 | 1,352 | 1,389 | 1,512 | 1,722 | 1,988 | 2,253 | 2,481 | 2,959 | 3,629 | 4,909 | 5,154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 113 | 170 | 230 | 243 | 118 | 254 | 314 | 325 | 357 | 298 | 656 | |
-141 | -155 | -161 | -149 | -141 | -170 | -174 | -254 | -260 | -253 | -338 | -614 | |
92 | 72 | 31 | -177 | -92 | 53 | -53 | -52 | -34 | -26 | -45 | 118 | |
Net Cash Flow | -1 | 29 | 41 | -96 | 11 | 0 | 27 | 9 | 32 | 77 | -85 | 160 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 54 | 63 | 55 | 68 | 74 | 69 | 59 | 60 | 66 | 50 | 44 |
Inventory Days | 88 | 81 | 94 | 83 | 67 | 73 | 80 | 74 | 99 | 119 | 113 | 92 |
Days Payable | 48 | 14 | 24 | 31 | 45 | 36 | 49 | 43 | 46 | 78 | 73 | 41 |
Cash Conversion Cycle | 96 | 121 | 134 | 106 | 90 | 111 | 100 | 90 | 113 | 108 | 90 | 95 |
Working Capital Days | 89 | 107 | 114 | 100 | 86 | 87 | 76 | 64 | 80 | 61 | 81 | 68 |
ROCE % | 29% | 21% | 18% | 19% | 23% | 22% | 24% | 26% | 19% | 19% | 25% | 35% |
Documents
Announcements
- Submission Of Certificate Under Regulation 40(10) Of SEBI (LODR Regulations, 2015 For The Financial Year Ended March 31, 2024. 2d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018
- Compliance Certificate - Regulation 7 (3) Of SEBI (LODR) Regulations, 2015. 8 Apr
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1 Apr - Completion of Tenure of Shri Amrendra Prasad Verma (DIN: 00236108), Non-Executive Independent Director of the Company.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Mar - Of Appointment of an Additional Director (Non-Executive Independent Director)
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT REC
-
Jan 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
Business segments
1. Industrial Explosives
The explosives manufactured by the company is used by a wide range of segments from the Mining Industry to the Housing and Real estate industry and with its presence spread across 51+ nations.
Market Share[1] Solar Industries is one of the world’s leading Explosives Manufacturers and commands around 24% in the explosives industry. Its manufacturing unit in Nagpur is the world's largest single-location cartridge plant
Solar Industries is also the first private player to establish a facility to manufacture RDX, HMX and TNT, which is used by the defence industry to produce propellants, warheads and Rockets. The company's defence portfolio also includes the manufacturing of warheads and grenades along with Rocket assembling.
3.Intiating Systems
An initiation system is a combination of explosive devices and component accessories designed to convey a signal and initiate an explosive charge. It's product portfolio includes Electronic Detonator, Non-Electric Detonator, Electric Detonator, Plain Detonator, Cord Relay, Cast Boosters, Detonating Cords,
Aluminium Elemented Detonator.[2]