Shriram Finance Ltd
Business Overview
Shriram Transport Finance Company Ltd is a part of the SHRIRAM Group conglomerate which has a significant presence in the financing business. STFC is engaged in the business of commercial vehicle financing mainly focusing on trucks from preowned to new ones. It's a Deposit-taking NBFC comprising 1,758 branches, 831 rural centers, and partnerships with ~500 private financiers. [1]
- Market Cap ₹ 1,15,516 Cr.
- Current Price ₹ 614
- High / Low ₹ 730 / 493
- Stock P/E 13.6
- Book Value ₹ 300
- Dividend Yield 1.61 %
- ROCE 11.0 %
- ROE 15.6 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 26.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 21.4%
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last 3 years: -3.91%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8,476 | 9,177 | 10,359 | 10,903 | 13,502 | 15,536 | 16,561 | 17,422 | 19,255 | 30,492 | 34,973 | 43,941 | 43,778 | |
Interest | 4,233 | 4,706 | 5,088 | 5,219 | 6,409 | 7,564 | 8,313 | 9,089 | 9,773 | 12,987 | 14,868 | 18,529 | 19,726 |
2,244 | 2,781 | 3,447 | 3,712 | 3,288 | 4,171 | 4,683 | 4,932 | 5,816 | 8,706 | 9,877 | 12,279 | 12,225 | |
Financing Profit | 1,999 | 1,691 | 1,824 | 1,972 | 3,805 | 3,801 | 3,565 | 3,402 | 3,666 | 8,799 | 10,228 | 13,132 | 11,827 |
Financing Margin % | 24% | 18% | 18% | 18% | 28% | 24% | 22% | 20% | 19% | 29% | 29% | 30% | 27% |
4 | 2 | 3 | 1 | 127 | 20 | 14 | 14 | 18 | 16 | 225 | 157 | 1,672 | |
Depreciation | 33 | 43 | 38 | 35 | 37 | 43 | 141 | 137 | 135 | 601 | 569 | 645 | 665 |
Profit before tax | 1,970 | 1,650 | 1,789 | 1,938 | 3,896 | 3,778 | 3,439 | 3,278 | 3,549 | 8,214 | 9,884 | 12,644 | 12,834 |
Tax % | 31% | 38% | 34% | 35% | 35% | 32% | 27% | 24% | 24% | 27% | 25% | 24% | |
1,358 | 1,028 | 1,184 | 1,266 | 2,549 | 2,576 | 2,512 | 2,499 | 2,721 | 6,020 | 7,399 | 9,576 | 9,705 | |
EPS in Rs | 10.73 | 8.13 | 9.35 | 10.00 | 20.14 | 20.36 | 19.86 | 17.71 | 20.12 | 32.11 | 39.20 | 50.81 | 51.54 |
Dividend Payout % | 12% | 22% | 19% | 7% | 10% | 11% | 5% | 18% | 20% | 22% | 23% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 22% |
3 Years: | 32% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 27% |
3 Years: | 44% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 36% |
3 Years: | 31% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 227 | 227 | 227 | 227 | 227 | 227 | 227 | 253 | 271 | 374 | 376 | 376 |
Reserves | 8,283 | 9,039 | 9,949 | 11,105 | 13,463 | 15,736 | 17,915 | 21,464 | 25,824 | 43,138 | 48,571 | 56,094 |
Borrowing | 38,630 | 46,695 | 49,790 | 53,080 | 82,131 | 87,914 | 94,735 | 106,546 | 114,846 | 164,202 | 195,496 | 234,197 |
5,192 | 6,193 | 8,048 | 10,034 | 1,539 | 1,542 | 1,389 | 1,647 | 1,328 | 2,858 | 3,823 | 3,055 | |
Total Liabilities | 52,332 | 62,154 | 68,013 | 74,446 | 97,360 | 105,419 | 114,266 | 129,910 | 142,268 | 210,573 | 248,266 | 293,722 |
155 | 154 | 152 | 136 | 122 | 147 | 489 | 437 | 418 | 3,714 | 3,718 | 2,914 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 |
Investments | 2,435 | 3,037 | 1,340 | 1,518 | 2,456 | 4,126 | 2,936 | 3,347 | 6,971 | 7,430 | 9,472 | 15,788 |
49,742 | 58,962 | 66,522 | 72,791 | 94,782 | 101,146 | 110,841 | 126,126 | 134,879 | 199,363 | 235,077 | 275,020 | |
Total Assets | 52,332 | 62,154 | 68,013 | 74,446 | 97,360 | 105,419 | 114,266 | 129,910 | 142,268 | 210,573 | 248,266 | 293,722 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4,055 | -9,611 | -5,507 | -2,677 | -13,142 | -5,535 | -2,464 | -4,239 | -8,859 | -17,625 | -31,118 | -43,652 | |
-112 | -45 | -36 | -2 | 86 | -76 | -55 | -25 | -34 | 5,076 | -427 | 3,630 | |
5,010 | 7,836 | 2,822 | 3,017 | 13,014 | 5,550 | 4,579 | 12,226 | 8,505 | 11,820 | 27,626 | 44,521 | |
Net Cash Flow | 843 | -1,819 | -2,721 | 338 | -42 | -62 | 2,060 | 7,962 | -388 | -730 | -3,919 | 4,499 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 17% | 12% | 12% | 12% | 20% | 17% | 15% | 13% | 11% | 17% | 15% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Dividend Updates
2d - Final dividend of Rs.3/share paid on August 1, 2025 for FY 2024-25 to eligible shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Jul - Shriram Finance Limited intimation to Stock Exchange about extract of Notice to Shareholders regarding Special Window for Re-lodgement of Transfer Requests of Physical Shares
-
Outcome Of Meeting Of The Banking & Finance Committee Of The Company
30 Jul - Approved Rs.900 crore buyback of senior secured NCDs with record date August 5, 2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
28 Jul - Transcript of Investors Earnings call for the first quarter ended June 30,2025.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
25 Jul - Audio recording link of the Earnings Call for the first quarter ended June 30,2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
Jul 2025Transcript PPT
-
Apr 2025TranscriptPPTREC
-
Apr 2025TranscriptNotesPPT REC
-
Jan 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Apr 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Dec 2022TranscriptNotesPPT
-
Oct 2022TranscriptPPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Dec 2021Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Apr 2021TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019TranscriptPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Jul 2018Transcript PPT
-
Apr 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Jul 2017TranscriptPPT
-
Apr 2017Transcript PPT
-
Jan 2017Transcript PPT
-
Oct 2016Transcript PPT
-
Jul 2016Transcript PPT
-
Apr 2016TranscriptPPT
-
Jan 2016Transcript PPT
Overview
Shriram Finance is the flagship company of the Shriram group, which has a significant presence in Consumer Finance, Life Insurance, General Insurance, Housing Finance, Stock Broking, and Distribution businesses. It is one of India’s largest retail asset financing NBFCs with AUM of more than Rs 2.6 trillion. It has a vertically integrated business model and offers financing to passenger commercial vehicles, loans to MSMEs, tractors, gold, personal loans, and working capital loans, etc. [1]