Sammaan Capital Ltd

AI
Sammaan Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sammaan Capital Ltd

₹ 142 -0.36%
22 Sep 3:59 p.m.
sammaancapital.com BSE: 535789 NSE: SAMMAANCAP
About

Sammaan Capital Ltd, incorporated in 2005,
is registered with and regulated by National Housing Bank (NHB) and is engaged in the business of providing home loans and loan against property. It also provides corporate mortgage loan - lease rental discounting
and residential construction finance.[1]

Key Points

Part of the IHC Group:[1] [2]
In March 2026, the company became
part of the IHC Group after a strategic investment of USD 1 Bn (Rs. 8,850 Cr)
by Abu Dhabi-based IHC through its
affiliate, Avenir Investment. It has
received an initial Rs. 5,652 Cr, with
the remaining Rs. 3,198 Cr to be infused
upon warrant conversion over the next
18 months. IHC is the most valuable holding company in the Middle East and one of the world’s largest investment firms, with 1,300+ subsidiaries and a market capitalisation of USD233 Bn.

Website BSE NSE
  • Market Cap ₹ 16,539 Cr.
  • Current Price ₹ 142
  • High / Low ₹ 193 / 129
  • Stock P/E
  • Book Value ₹ 172
  • Dividend Yield 0.00 %
  • ROCE 3.24 %
  • ROE -5.16 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.83 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.93% over past five years.
  • Company has a low return on equity of 1.42% over last 3 years.
  • Working capital days have increased from 71.0 days to 132 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Housing Finance Company

Part of Nifty 500 BSE Financial Services Nifty500 Equal Weight BSE SmallCap Select Index BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,766 1,867 1,767 1,979 1,903 2,066 1,902 1,880 2,192 2,063 2,046 1,215 1,494
Interest 1,237 1,223 1,194 1,179 1,200 1,127 1,111 971 1,132 1,221 1,387 1,576 1,237
226 308 318 479 376 777 390 506 638 456 275 3,973 -31
Financing Profit 304 336 254 321 326 162 401 402 422 385 384 -4,334 288
Financing Margin % 17% 18% 14% 16% 17% 8% 21% 21% 19% 19% 19% -357% 19%
18 18 71 52 31 2 3 25 8 7 7 -6,491 25
Depreciation 18 21 22 20 18 19 18 23 19 18 19 22 17
Profit before tax 304 333 304 354 339 144 386 405 412 373 373 -10,847 295
Tax % 21% 26% 26% 22% 24% 23% 27% 27% 28% 26% 24% -22% 24%
241 248 226 276 257 111 282 294 297 275 285 -8,455 226
EPS in Rs 3.41 3.44 3.06 3.73 3.47 1.53 3.81 3.54 3.59 3.33 3.44 -72.97 1.94
Gross NPA % 3.37% 1.55% 1.83% 2.07% 1.91% 1.65% 0.22%
Net NPA % 2.02% 0.92% 1.10% 1.20% 1.11% 0.98% 0.17%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7,131 8,839 11,241 13,745 15,407 11,399 8,719 7,765 7,364 7,484 7,662 7,516 6,818
Interest 3,844 4,842 6,315 7,711 9,057 7,710 6,308 5,865 5,131 4,833 4,410 5,316 5,421
744 927 1,290 2,093 1,196 1,059 958 883 1,061 1,331 1,904 5,342 4,674
Financing Profit 2,543 3,069 3,637 3,942 5,154 2,630 1,452 1,018 1,171 1,320 1,348 -3,142 -3,276
Financing Margin % 36% 35% 32% 29% 33% 23% 17% 13% 16% 18% 18% -42% -48%
8 3 65 14 31 14 31 12 17 55 4 -6,469 -6,453
Depreciation 18 19 21 27 37 98 91 74 83 81 79 78 76
Profit before tax 2,533 3,053 3,681 3,928 5,148 2,547 1,392 956 1,106 1,294 1,274 -9,689 -9,805
Tax % 22% 25% 23% 19% 28% 15% 24% 27% 26% 24% 26% -22%
1,978 2,294 2,842 3,185 3,729 2,160 1,058 696 819 990 943 -7,597 -7,669
EPS in Rs 37.09 36.31 44.71 49.79 58.17 33.67 15.26 9.90 11.58 13.40 11.38 -65.57 -64.26
Dividend Payout % 49% 83% 40% 55% 46% 61% 39% 0% 7% 12% 18% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -3%
3 Years: 1%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -219%
Stock Price CAGR
10 Years: -15%
5 Years: -7%
3 Years: -5%
1 Year: 1%
Return on Equity
10 Years: 9%
5 Years: 3%
3 Years: 1%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 71 84 85 85 85 86 92 94 94 115 166 232
Reserves 6,421 10,420 11,785 15,470 17,173 14,844 15,430 15,559 15,935 17,941 22,627 19,684
Borrowing 45,556 59,963 82,512 104,217 96,205 73,041 63,072 56,897 47,473 43,565 40,384 48,096
3,094 3,918 5,909 7,127 6,639 4,682 4,878 3,529 4,639 4,176 4,888 3,113
Total Liabilities 55,143 74,385 100,290 126,899 120,103 92,653 83,472 76,079 68,141 65,797 68,065 71,124
52 65 84 97 141 376 229 263 365 284 327 276
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6,731 11,248 14,165 17,927 25,926 16,167 10,018 10,223 9,913 9,945 16,752 18,283
48,360 63,072 86,041 108,875 94,036 76,110 73,226 65,593 57,863 55,567 50,985 52,566
Total Assets 55,143 74,385 100,290 126,899 120,103 92,653 83,472 76,079 68,141 65,797 68,065 71,124

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-8,459 -12,384 -16,307 -20,009 27,426 14,080 7,601 1,448 1,767 30 6,692 -5,111
-2,092 -4,968 -2,146 510 -7,446 9,726 2,581 1,284 2,583 2,000 -5,320 -2,091
10,210 16,080 21,030 18,467 -10,506 -25,672 -10,428 -6,371 -9,118 -2,593 -1,120 13,284
Net Cash Flow -341 -1,272 2,577 -1,032 9,474 -1,865 -246 -3,640 -4,768 -563 252 6,082
Free Cash Flow -8,488 -12,306 -16,423 -19,987 27,344 14,049 7,571 1,430 1,724 -24 6,650 -5,142
CFO/OP -122% -147% -155% -163% 202% 142% 98% 29% 35% 0% 116% -225%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 33% 27% 25% 23% 23% 13% 7% 4% 5% 6% 5% -5%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Mar 2027 (P) Mar 2028 (P) Mar 2029 (P) Mar 2030 (P)
Total Assets Under Management (AUM)
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Employees
Number
Loan Book (On-Balance Sheet)
₹ Crore
Annual Disbursals
₹ Crore
Branches
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.34%
22.37% 23.41% 19.33% 19.13% 19.77% 19.53% 24.69% 24.40% 19.05% 24.94% 46.21% 19.60%
16.08% 8.53% 7.15% 6.62% 6.31% 6.71% 5.92% 5.96% 16.83% 14.31% 12.08% 7.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.53% 0.05%
59.81% 66.34% 71.79% 72.54% 72.22% 72.05% 67.49% 67.72% 62.22% 58.76% 39.81% 42.71%
1.75% 1.71% 1.71% 1.70% 1.69% 1.69% 1.91% 1.91% 1.91% 1.91% 1.37% 1.36%
No. of Shareholders 4,54,3034,50,1414,93,2884,87,8494,74,5924,59,9274,49,3734,39,2444,38,4844,21,6444,07,0053,99,460

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls