RHI Magnesita India Ltd

AI
RHI Magnesita Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

RHI Magnesita India Ltd

₹ 386 0.69%
25 Sep - close price
rhimagnesitaindia.com BSE: 534076 NSE: RHIM
About

RHI Magnestia India ltd earlier known as Orient Refractories Limited (ORL) is in the business of manufacturing and marketing special refractory products, systems
and services to the steel industry in India and Globally. It is a market leader for special refractories in India and has many global customers for its international quality products.[1]

Key Points

Market Leadership
The company is the leading global manufacturer and supplier of high-grade refractory products, systems, and solutions with a 30% market share in India. [1]

Website BSE NSE
  • Market Cap ₹ 7,980 Cr.
  • Current Price ₹ 386
  • High / Low ₹ 508 / 323
  • Stock P/E 38.1
  • Book Value ₹ 172
  • Dividend Yield 0.65 %
  • ROCE 6.83 %
  • ROE 3.25 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company's median sales growth is 17.6% of last 10 years

Cons

  • Company has a low return on equity of -2.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Electrodes & Refractories

Part of BSE 500 Nifty 500 BSE 400 MidSmallCap Index BSE Industrials BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
677 718 692 736 701 661 774 755 805 862 903 786 863
576 616 603 609 573 574 678 683 723 785 789 714 743
Operating Profit 101 102 90 128 128 87 97 73 82 77 114 71 120
OPM % 15% 14% 13% 17% 18% 13% 12% 10% 10% 9% 13% 9% 14%
2 2 1 -307 3 1 3 -2 1 1 1 -658 7
Interest 7 1 3 5 3 3 4 1 1 2 2 1 2
Depreciation 15 17 19 17 18 19 20 19 19 21 21 23 21
Profit before tax 80 87 69 -202 109 66 75 51 62 56 92 -610 105
Tax % 26% 27% 26% 14% 25% 26% 25% 28% 25% 26% 25% 2% 25%
60 64 51 -230 82 49 56 36 47 41 69 -624 78
EPS in Rs 2.89 3.08 2.49 -11.14 3.95 2.36 2.72 1.76 2.25 2.00 3.34 -30.24 3.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
451 459 519 628 748 696 1,366 1,991 2,488 2,824 2,892 3,357 3,415
371 374 415 500 619 574 1,158 1,607 2,121 2,395 2,506 3,010 3,031
Operating Profit 81 85 104 128 129 122 208 384 367 429 386 346 383
OPM % 18% 19% 20% 20% 17% 18% 15% 19% 15% 15% 13% 10% 11%
5 5 8 10 18 6 12 9 -649 -309 3 -656 -649
Interest 0 0 1 1 1 1 7 3 21 17 11 7 6
Depreciation 5 6 6 7 9 11 30 34 42 68 77 84 86
Profit before tax 80 85 105 131 138 117 184 356 -345 34 301 -400 -358
Tax % 34% 34% 35% 34% 35% 25% 26% 25% 24% 261% 26% 17%
53 56 69 86 90 87 136 268 -427 -55 223 -468 -436
EPS in Rs 4.40 4.65 5.74 7.14 7.48 7.26 11.32 16.64 -22.70 -2.68 10.80 -22.65 -21.11
Dividend Payout % 32% 31% 44% 35% 33% 34% 22% 15% -11% -93% 23% -11%
Compounded Sales Growth
10 Years: 22%
5 Years: 20%
3 Years: 10%
TTM: 14%
Compounded Profit Growth
10 Years: 8%
5 Years: -2%
3 Years: -27%
TTM: 11%
Stock Price CAGR
10 Years: 13%
5 Years: 2%
3 Years: -20%
1 Year: -13%
Return on Equity
10 Years: 5%
5 Years: 3%
3 Years: -2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 12 12 16 19 21 21 21
Reserves 158 193 261 311 364 415 793 1,011 2,910 3,881 4,055 3,532
5 0 0 0 0 0 62 65 618 111 45 98
79 101 87 126 132 152 391 580 890 610 620 695
Total Liabilities 254 306 360 449 508 579 1,259 1,672 4,436 4,623 4,740 4,346
33 38 37 40 60 129 239 278 1,030 1,021 1,016 1,037
CWIP 4 2 5 14 3 4 46 34 27 34 50 39
Investments 0 0 0 108 103 10 10 10 1,718 1,865 1,865 1,392
216 266 318 287 342 436 964 1,350 1,661 1,703 1,810 1,878
Total Assets 254 306 360 449 508 579 1,259 1,672 4,436 4,623 4,740 4,346

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 80 60 57 54 97 166 26 351 87 259 312
-10 -4 -6 -121 -5 27 -78 -71 -768 -650 -85 -276
-18 -25 -20 -35 -35 -36 -55 -50 481 476 -135 -7
Net Cash Flow 7 51 34 -99 14 88 33 -95 64 -87 39 29
Free Cash Flow 23 71 49 38 37 24 81 -35 304 35 173 219
CFO/OP 77% 127% 94% 79% 79% 108% 104% 29% 122% 40% 85% 108%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91 94 80 93 77 77 87 90 75 91 77 63
Inventory Days 104 92 102 96 96 116 151 186 147 129 155 138
Days Payable 75 103 97 105 92 111 149 161 149 103 107 99
Cash Conversion Cycle 120 83 85 84 82 81 90 114 72 117 125 102
Working Capital Days 86 71 81 82 87 87 108 120 5 126 140 112
ROCE % 50% 44% 44% 44% 40% 29% 29% 37% 15% 10% 8% 7%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity
kt (kilotonnes per annum)

Log in to view insights

Please log in to see hidden values.

Login
Shipment Volume
kt (kilotonnes)
Market Share in India Refractory Market
%
Production Plants
number
Production Volume
MT (metric tonnes)
Customers
number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

16 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07% 56.07%
3.68% 3.67% 3.78% 4.74% 5.16% 5.01% 4.99% 5.00% 5.01% 4.64% 4.38% 3.98%
13.59% 13.76% 13.29% 12.80% 12.35% 12.65% 12.97% 12.54% 12.39% 12.78% 13.46% 14.34%
26.65% 26.51% 26.86% 26.40% 26.43% 26.27% 25.96% 26.37% 26.52% 26.50% 26.08% 25.60%
No. of Shareholders 73,69871,70574,07569,47670,66570,56364,58169,84569,84966,76864,35863,783

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls