Piramal Finance Ltd

Piramal Finance Ltd

₹ 1,986 1.88%
27 May - close price
About

Piramal Finance Corporation's main business
is of providing loans to Retail customers for construction or purchase of residential property, loans against property, etc.

Key Points

History[1]
Company was founded by Mr Ajay Piramal, as an Upper Layer NBFC. They had housing finance company license earlier. On 4th April 2025, Company received certificate of registration to commence the business of NBFC-ICC without accepting public deposits. In financial services, the company focuses on providing retail loan products such as home loans, loans against property, used car loans, personal loans and small business loans. It also provides wholesale loans with focus on both real estate and non-real estate sectors.

  • Market Cap 45,034 Cr.
  • Current Price 1,986
  • High / Low 2,073 / 1,235
  • Stock P/E 27.8
  • Book Value 1,254
  • Dividend Yield 0.00 %
  • ROCE 8.59 %
  • ROE 7.18 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.57% over last 3 years.
  • Dividend payout has been low at 5.40% of profits over last 3 years
  • Working capital days have increased from -68.9 days to 74.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,627 1,648 1,736 1,679 1,706 1,654 2,354 2,810 2,860 2,658 2,843 2,913 4,743
942 716 740 711 2,758 677 904 1,344 1,523 901 902 963 1,941
Operating Profit 685 932 995 968 -1,052 977 1,450 1,465 1,338 1,757 1,940 1,950 2,802
OPM % 42% 57% 57% 58% -62% 59% 62% 52% 47% 66% 68% 67% 59%
-10,253 7 2 -1,858 240 101 86 51 196 49 -54 56 40
Interest 834 834 887 922 986 996 1,282 1,340 1,394 1,468 1,546 1,626 1,655
Depreciation 33 35 36 39 46 45 55 52 54 55 143 56 644
Profit before tax -10,435 70 75 -1,850 -1,844 37 199 124 86 282 198 324 543
Tax % -14% 30% 31% -31% -60% 0% 14% 44% 26% 7% -41% -22% -11%
-8,968 49 51 -1,270 -742 37 171 69 64 263 278 396 603
EPS in Rs -4.20 0.02 0.02 -0.59 -0.32 0.02 0.07 0.03 0.03 0.10 12.25 17.46 26.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,979 7,295 10,821 10,850 12,884 9,322 5,082 6,039 6,592 6,689 8,234 13,157
553 683 778 1,413 4,572 21,785 690 1,863 5,651 6,469 3,750 4,708
Operating Profit 5,426 6,613 10,043 9,437 8,312 -12,463 4,391 4,175 940 221 4,484 8,449
OPM % 91% 91% 93% 87% 65% -134% 86% 69% 14% 3% 54% 64%
2 4 5 14 -33 19 6 -77 -10,198 23 180 91
Interest 4,460 5,490 6,654 7,722 9,393 5,725 2,828 3,332 3,453 3,637 4,419 6,295
Depreciation 26 24 23 28 51 79 29 52 95 155 193 898
Profit before tax 943 1,102 3,372 1,701 -1,165 -18,248 1,540 714 -12,806 -3,549 52 1,347
Tax % 34% 34% 14% 27% -11% -25% 33% 26% -42% -46% 0% -14%
621 729 2,896 1,240 -1,036 -13,612 1,034 526 -7,425 -1,911 52 1,540
EPS in Rs 21.32 24.99 92.50 39.53 -33.01 -433.76 32.96 0.25 -3.48 -0.82 0.02 67.94
Dividend Payout % 14% 32% 4% 14% 0% 0% 0% 0% 0% 0% 0% 16%
Compounded Sales Growth
10 Years: 6%
5 Years: 21%
3 Years: 26%
TTM: 60%
Compounded Profit Growth
10 Years: 8%
5 Years: 9%
3 Years: -17%
TTM: 14890%
Stock Price CAGR
10 Years: 26%
5 Years: 157%
3 Years: %
1 Year: %
Return on Equity
10 Years: -6%
5 Years: 3%
3 Years: -1%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 146 292 313 314 314 314 19,284 21,365 21,365 23,365 24,965 45
Reserves 4,490 4,725 7,683 8,919 7,788 -5,852 2,203 895 -6,465 -8,360 -8,245 28,390
48,881 61,050 81,264 91,712 96,521 90,412 29,867 46,416 40,611 45,064 56,033 78,724
1,098 1,787 3,038 5,367 1,852 964 1,303 11,027 6,237 5,311 4,209 2,384
Total Liabilities 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 61,748 65,380 76,961 109,542
188 202 209 850 865 920 10,358 10,820 683 873 769 756
CWIP 796 579 634 129 104 105 8 12 0 10 1 0
Investments 1,006 893 13,535 8,086 2,361 3,881 11,352 13,914 13,175 8,647 8,085 10,494
52,624 66,179 77,920 97,247 103,145 80,932 30,940 54,956 47,890 55,849 68,107 98,293
Total Assets 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 61,748 65,380 76,961 109,542

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-12,457 -13,139 -15,746 -18,136 -8,735 12,576 1,420 8,685 6,567 -6,342 -9,675 -15,799
-506 505 -10,442 6,091 6,135 575 -2,260 764 -24 -68 -862 2,623
12,468 15,416 26,042 11,173 1,937 -7,563 534 -8,390 -9,246 6,428 12,403 12,194
Net Cash Flow -495 2,781 -146 -872 -663 5,589 -306 1,060 -2,703 18 1,866 -982
Free Cash Flow -12,483 -12,961 -15,838 -18,319 -8,820 12,556 1,402 8,639 6,537 -6,569 -9,542 -15,842
CFO/OP -225% -193% -148% -188% -100% -101% 40% 218% 655% -2,873% -216% -189%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 10 0 1 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 12 10 0 1 0 0 0 0 0 0 0 0
Working Capital Days -601 -659 -366 -421 -62 39 115 -495 -52 -182 -100 75
ROCE % 11% 11% 10% 10% 8% -13% 6% 7% 1% 0% 7% 9%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Legacy AUM
₹ Crore

Log in to view insights

Please log in to see hidden values.

Login
Total Assets Under Management (AUM)
₹ Crore
Number of Retail Branches
Number
Retail AUM
₹ Crore
Retail Gross NPA (90+ DPD)
%
Retail as % of Consolidated AUM
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2025Dec 2025Mar 2026
39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 46.16% 46.16% 46.16%
11.26% 9.48% 6.45% 3.15% 2.89% 2.47% 2.47% 1.92% 0.25% 15.10% 15.57% 14.63%
3.89% 3.75% 3.50% 3.46% 3.45% 3.45% 3.45% 3.45% 3.45% 14.46% 16.26% 18.80%
45.64% 47.55% 50.84% 54.18% 54.45% 54.87% 54.87% 55.42% 57.09% 23.78% 21.59% 20.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49% 0.41% 0.30%
No. of Shareholders 3,40,4073,41,7983,39,4223,35,4743,35,2923,25,7783,26,7693,34,2603,48,0062,31,5642,09,5292,01,873

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls