Max Financial Services Ltd

Max Financial Services Ltd

₹ 1,819 4.90%
12 Feb 4:01 p.m.
About

Max Financial Services Limited incorporated on 24 February, 1988 is part of India’s leading business conglomerate – the Max Group. Company is primarily engaged in growing and nurturing business investments and providing management advisory services to Indian group companies.[1] It owns and actively manages an 81.83% majority stake in Max Life Insurance, India’s largest non-bank life insurer and 4th largest private life insurance company. [2]

Key Points

Axis Max Life Insurance[1]
Axis Max Life Insurance is a Joint Venture between Max Financial Services Limited (MFSL) and Axis Bank Limited. MFSL is part of India’s leading business conglomerate - the Max Group. Focused on Life Insurance, MFSL actively manages an 81% majority stake in Axis Max Life Insurance Limited (formerly known as Max Life Insurance Company Limited).

  • Market Cap 62,779 Cr.
  • Current Price 1,819
  • High / Low 1,821 / 950
  • Stock P/E
  • Book Value 195
  • Dividend Yield 0.00 %
  • ROCE -0.13 %
  • ROE -0.14 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 9.32 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.46%
  • The company has delivered a poor sales growth of -49.7% over past five years.
  • Promoter holding is low: 1.25%
  • Company has a low return on equity of -0.03% over last 3 years.
  • Company has high debtors of 260 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
16.98 10.46 5.08 6.32 5.52 4.51 3.72 3.69 4.32 3.74 2.99 2.87 2.93
8.97 8.23 6.67 8.73 7.82 8.36 5.75 5.93 5.89 6.14 5.26 6.03 5.87
Operating Profit 8.01 2.23 -1.59 -2.41 -2.30 -3.85 -2.03 -2.24 -1.57 -2.40 -2.27 -3.16 -2.94
OPM % 47.17% 21.32% -31.30% -38.13% -41.67% -85.37% -54.57% -60.70% -36.34% -64.17% -75.92% -110.10% -100.34%
0.01 0.13 0.04 0.00 0.00 0.25 0.05 0.07 0.39 0.10 0.05 0.00 4.72
Interest 0.04 0.03 0.03 0.02 0.02 0.04 0.03 0.02 0.02 0.02 0.01 0.01 0.01
Depreciation 0.75 0.73 0.59 0.37 0.32 0.31 0.31 0.31 0.29 0.32 0.29 0.23 0.12
Profit before tax 7.23 1.60 -2.17 -2.80 -2.64 -3.95 -2.32 -2.50 -1.49 -2.64 -2.52 -3.40 1.65
Tax % 26.14% -24.38% 9.22% -2.86% -6.44% -6.84% 12.07% -1.60% 5.37% -1.89% 0.00% 0.00% 0.00%
5.34 1.99 -2.37 -2.72 -2.47 -3.68 -2.60 -2.46 -1.57 -2.59 -2.52 -3.40 1.65
EPS in Rs 0.15 0.06 -0.07 -0.08 -0.07 -0.11 -0.08 -0.07 -0.05 -0.08 -0.07 -0.10 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
989.96 581.83 200.76 255.74 263.78 317.30 494.94 306.99 200.27 57.85 21.45 15.90 12.53
775.10 111.47 83.79 100.32 118.29 239.21 88.60 174.22 51.35 35.78 31.54 23.72 23.30
Operating Profit 214.86 470.36 116.97 155.42 145.49 78.09 406.34 132.77 148.92 22.07 -10.09 -7.82 -10.77
OPM % 21.70% 80.84% 58.26% 60.77% 55.16% 24.61% 82.10% 43.25% 74.36% 38.15% -47.04% -49.18% -85.95%
10.47 2.67 0.46 0.53 0.37 0.30 0.08 0.71 1.78 0.39 0.23 0.18 4.87
Interest 21.78 0.00 0.00 0.00 0.00 27.25 0.20 0.22 0.14 0.11 0.11 0.09 0.05
Depreciation 23.62 4.38 2.22 1.96 1.92 1.75 9.89 3.80 3.48 3.10 1.59 1.23 0.96
Profit before tax 179.93 468.65 115.21 153.99 143.94 49.39 396.33 129.46 147.08 19.25 -11.56 -8.96 -6.91
Tax % -2.91% 16.58% 0.00% 0.00% 0.00% 0.00% 31.23% 23.36% 30.23% 27.90% -2.77% 3.01%
185.16 390.94 115.21 154.00 143.94 49.39 272.55 99.23 102.62 13.87 -11.23 -9.22 -6.86
EPS in Rs 6.96 14.67 4.31 5.76 5.36 1.83 10.11 2.88 2.97 0.40 -0.33 -0.27 -0.20
Dividend Payout % 51.77% 34.08% 83.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -30%
5 Years: -50%
3 Years: -57%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 33%
Stock Price CAGR
10 Years: 19%
5 Years: 18%
3 Years: 35%
1 Year: 66%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 53.25 53.30 53.40 53.45 53.68 53.88 53.90 69.02 69.02 69.02 69.02 69.02 69.02
Reserves 3,133.09 3,400.34 1,616.53 1,774.84 1,865.87 1,946.15 2,226.42 6,576.45 6,680.57 6,694.38 6,683.05 6,673.77 6,667.88
180.67 0.00 0.00 0.00 0.00 0.00 2.73 3.46 1.54 1.97 1.87 0.87 0.41
156.69 55.95 69.35 28.61 151.35 195.56 242.51 27.62 25.89 15.04 15.66 15.70 13.90
Total Liabilities 3,523.70 3,509.59 1,739.28 1,856.90 2,070.90 2,195.59 2,525.56 6,676.55 6,777.02 6,780.41 6,769.60 6,759.36 6,751.21
300.02 13.12 8.73 32.65 31.19 30.45 25.50 25.12 4.31 3.85 2.91 2.41 1.60
CWIP 24.55 0.02 0.00 0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2,744.38 3,318.54 1,704.78 1,795.72 1,964.32 2,131.32 2,468.40 6,616.37 6,723.17 6,695.14 6,698.53 6,689.05 6,699.97
454.75 177.91 25.77 28.53 75.15 33.82 31.66 35.06 49.54 81.42 68.16 67.90 49.64
Total Assets 3,523.70 3,509.59 1,739.28 1,856.90 2,070.90 2,195.59 2,525.56 6,676.55 6,777.02 6,780.41 6,769.60 6,759.36 6,751.21

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-52.87 117.19 -57.47 159.68 126.19 141.34 393.30 -0.74 85.91 -34.07 -10.25 -6.75
157.86 40.21 121.19 -105.06 -160.69 -165.51 -394.56 2.40 -84.67 35.85 11.17 7.93
-101.89 -156.58 -74.66 -48.01 27.63 24.19 1.12 -1.72 -1.08 -1.76 -1.14 -1.09
Net Cash Flow 3.10 0.81 -10.93 6.61 -6.87 0.01 -0.14 -0.06 0.16 0.02 -0.22 0.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56.74 0.00 16.78 10.98 9.26 25.08 14.20 22.80 27.48 109.03 208.79 259.86
Inventory Days 46.11
Days Payable 50.79
Cash Conversion Cycle 52.07 0.00 16.78 10.98 9.26 25.08 14.20 22.80 27.48 109.03 208.79 259.86
Working Capital Days 17.55 -13.26 -95.96 -20.32 -113.37 -189.72 -156.93 -3.44 -6.42 44.42 42.54 -22.73
ROCE % 6.12% 13.75% 4.50% 8.80% 7.68% 3.92% 18.52% 2.91% 2.20% 0.29% -0.17% -0.13%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
10.14% 10.14% 6.52% 6.52% 6.52% 6.52% 3.34% 3.34% 1.74% 1.74% 1.71% 1.25%
47.70% 48.46% 51.54% 50.89% 47.70% 46.60% 46.23% 47.50% 44.75% 44.71% 44.78% 45.13%
34.06% 34.34% 35.09% 36.89% 39.92% 40.74% 43.99% 42.69% 47.29% 47.29% 47.26% 47.35%
8.09% 7.05% 6.85% 5.69% 5.84% 6.14% 6.42% 6.47% 6.21% 6.25% 6.24% 6.26%
No. of Shareholders 81,46367,70863,96659,68265,26067,02165,80468,53168,06280,46776,23975,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls