Mahindra & Mahindra Ltd
Mahindra & Mahindra Ltd is one of the most diversified automobile company in India with presence across 2-wheelers, 3-wheelers, PVs, CVs, tractors & earthmovers.
It also has presence across financial services, auto components, hospitality, infrastructure, retail, logistics, steel trading and processing, IT businesses, agri, aerospace, consulting services, defence, energy and industrial equipment through its subsidiaries and group companies.
It was incorporated in 1945 by Ghulam Mohammad and two Mahindra Brothers (KC & JC Mahindra) and was later renamed as Mahindra & Mahindra in 1948.[1]
- Market Cap ₹ 164,126 Cr.
- Current Price ₹ 1,320
- High / Low ₹ 1,367 / 671
- Stock P/E 26.1
- Book Value ₹ 331
- Dividend Yield 0.87 %
- ROCE 15.1 %
- ROE 13.8 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 51.8%
Cons
- Stock is trading at 3.99 times its book value
- The company has delivered a poor sales growth of 5.45% over past five years.
- Promoter holding is low: 19.4%
- Company has a low return on equity of 9.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - Passenger Cars
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23,460 | 31,847 | 40,441 | 40,508 | 38,445 | 40,875 | 44,054 | 48,686 | 53,614 | 45,488 | 44,630 | 57,446 | 72,819 | |
20,006 | 28,083 | 35,732 | 35,787 | 34,271 | 36,255 | 39,539 | 42,462 | 46,974 | 39,690 | 37,672 | 50,404 | 64,231 | |
Operating Profit | 3,454 | 3,764 | 4,709 | 4,722 | 4,173 | 4,620 | 4,515 | 6,224 | 6,640 | 5,798 | 6,957 | 7,042 | 8,588 |
OPM % | 15% | 12% | 12% | 12% | 11% | 11% | 10% | 13% | 12% | 13% | 16% | 12% | 12% |
552 | 580 | 640 | 770 | 1,185 | 919 | 1,894 | 1,470 | 1,659 | -346 | -1,888 | 1,867 | 2,164 | |
Interest | 72 | 163 | 191 | 259 | 214 | 186 | 160 | 112 | 113 | 113 | 396 | 223 | 243 |
Depreciation | 414 | 576 | 711 | 863 | 975 | 1,068 | 1,526 | 1,479 | 1,860 | 2,223 | 2,370 | 2,451 | 2,768 |
Profit before tax | 3,520 | 3,606 | 4,447 | 4,369 | 4,169 | 4,284 | 4,723 | 6,102 | 6,325 | 3,116 | 2,303 | 6,235 | 7,741 |
Tax % | 24% | 20% | 25% | 14% | 20% | 25% | 23% | 29% | 24% | 57% | 57% | 21% | |
Net Profit | 2,662 | 2,879 | 3,353 | 3,758 | 3,321 | 3,205 | 3,643 | 4,356 | 4,796 | 1,331 | 984 | 4,935 | 6,165 |
EPS in Rs | 21.68 | 23.45 | 27.31 | 30.51 | 26.74 | 25.80 | 29.33 | 35.04 | 38.58 | 10.70 | 7.92 | 39.70 | 49.58 |
Dividend Payout % | 25% | 26% | 23% | 22% | 21% | 22% | 21% | 20% | 21% | 21% | 106% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 2% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 2% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 32% |
1 Year: | 52% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 9% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
294 | 295 | 295 | 295 | 296 | 296 | 297 | 595 | 596 | 597 | 597 | 598 | 598 | |
Reserves | 10,020 | 11,810 | 14,364 | 16,496 | 18,959 | 22,127 | 26,489 | 29,699 | 33,613 | 33,871 | 34,354 | 38,363 | 40,532 |
2,404 | 3,581 | 3,489 | 4,045 | 3,728 | 2,917 | 2,851 | 2,958 | 2,571 | 3,027 | 7,786 | 6,734 | 4,945 | |
6,822 | 8,085 | 9,306 | 10,452 | 9,961 | 10,159 | 10,332 | 14,195 | 15,916 | 13,007 | 18,827 | 21,436 | 26,048 | |
Total Liabilities | 19,540 | 23,770 | 27,454 | 31,289 | 32,945 | 35,500 | 39,968 | 47,447 | 52,697 | 50,502 | 61,564 | 67,130 | 72,123 |
3,133 | 4,293 | 4,958 | 5,877 | 5,929 | 7,596 | 7,771 | 7,859 | 10,082 | 10,395 | 12,011 | 14,549 | 19,093 | |
CWIP | 774 | 795 | 863 | 1,228 | 2,179 | 1,562 | 2,040 | 3,129 | 2,420 | 4,009 | 6,125 | 5,018 | 1,318 |
Investments | 8,926 | 10,297 | 11,833 | 11,380 | 13,138 | 13,547 | 17,908 | 20,583 | 22,016 | 19,938 | 21,783 | 25,110 | 25,817 |
6,708 | 8,385 | 9,799 | 12,803 | 11,698 | 12,794 | 12,248 | 15,876 | 18,179 | 16,160 | 21,645 | 22,454 | 25,894 | |
Total Assets | 19,540 | 23,770 | 27,454 | 31,289 | 32,945 | 35,500 | 39,968 | 47,447 | 52,697 | 50,502 | 61,564 | 67,130 | 72,123 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,980 | 2,735 | 4,146 | 3,728 | 3,219 | 5,470 | 3,971 | 7,027 | 4,924 | 3,678 | 9,594 | 7,094 | |
-3,733 | -1,804 | -2,896 | -2,362 | -2,423 | -3,538 | -3,221 | -5,110 | -2,549 | -2,576 | -14,564 | -4,359 | |
-384 | -306 | -1,222 | -824 | -1,585 | -2,007 | -1,056 | -1,033 | -1,555 | -1,015 | 3,514 | -2,885 | |
Net Cash Flow | -1,137 | 625 | 28 | 542 | -788 | -75 | -305 | 884 | 820 | 86 | -1,456 | -150 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20 | 22 | 20 | 23 | 24 | 22 | 24 | 24 | 27 | 24 | 18 | 19 |
Inventory Days | 38 | 37 | 29 | 35 | 32 | 33 | 31 | 29 | 37 | 39 | 58 | 51 |
Days Payable | 89 | 74 | 67 | 75 | 70 | 83 | 78 | 92 | 92 | 78 | 129 | 111 |
Cash Conversion Cycle | -31 | -15 | -18 | -18 | -14 | -27 | -23 | -39 | -29 | -15 | -53 | -41 |
Working Capital Days | -29 | -19 | -20 | -18 | -24 | -23 | -15 | -23 | -16 | -11 | -50 | -25 |
ROCE % | 29% | 25% | 26% | 23% | 18% | 18% | 16% | 18% | 18% | 14% | 14% | 15% |
Documents
Announcements
- Transfer Of Equity Shares By Mahindra & Mahindra Employees' Stock Option Trust To The Stock Option Grantees 2d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
24 Jan - Certificate received from KFin Technologies Limited, the Registrar and Share Transfer Agent of the Company, in compliance with Regulation 74(5) of the SEBI (Depositories and …
- Board Meeting Intimation for Board Meeting Of Mahindra & Mahindra Limited To Be Held On 10Th February, 2023 And Closure Of Trading Window 19 Jan
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Jan
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
16 Jan - Certified Copy of Order passed by Hon''ble National Company Law Tribunal, Mumbai Bench approving the Scheme of Merger by Absorption of Mahindra Electric Mobility Limited …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Sep 2022TranscriptPPT
-
Sep 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jul 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
May 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Feb 2022Transcript PPT
-
Feb 2022TranscriptPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
May 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020Transcript PPT
-
Nov 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Jun 2019TranscriptPPT
-
Mar 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018Transcript PPT
-
Sep 2018Transcript PPT
-
Aug 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
May 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Mar 2018Transcript PPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Sep 2017TranscriptPPT
-
Sep 2017Transcript PPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Apr 2017TranscriptPPT
-
Mar 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Nov 2016Transcript PPT
-
Nov 2016TranscriptPPT
-
Sep 2016TranscriptPPT
-
Aug 2016Transcript PPT
-
Jun 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Jan 2016TranscriptPPT
Global Presence
The group has a presence across 22 industries, 100+ countries and operates 150+ entities on a consolidated basis. [1]