Mahindra & Mahindra Ltd

Mahindra & Mahindra Ltd

₹ 3,123 -1.60%
15 May - close price
About

Mahindra & Mahindra Ltd is one of the most diversified automobile company in India with presence across 2-wheelers, 3-wheelers, PVs, CVs, tractors & earthmovers.

It also has presence across financial services, auto components, hospitality, infrastructure, retail, logistics, steel trading and processing, IT businesses, agri, aerospace, consulting services, defence, energy and industrial equipment through its subsidiaries and group companies.

It was incorporated in 1945 by Ghulam Mohammad and two Mahindra Brothers (KC & JC Mahindra) and was later renamed as Mahindra & Mahindra in 1948.[1]

Key Points

Market Leadership[1][2]
Mahindra & Mahindra operates diverse businesses including Auto, Farm, TechM, and Financial Services. It holds market leadership in SUVs and LCVs, is the #1 tractor manufacturer, and #1 in EV Re

  • Market Cap 3,88,366 Cr.
  • Current Price 3,123
  • High / Low 3,840 / 2,896
  • Stock P/E 23.9
  • Book Value 598
  • Dividend Yield 0.81 %
  • ROCE 31.1 %
  • ROE 23.9 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 42.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 24.9%

Cons

  • Promoter holding is low: 18.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
22,614 24,403 25,762 25,737 25,434 27,133 28,919 30,964 31,609 34,143 35,080 38,942 39,601
19,774 20,852 21,270 22,088 22,006 23,017 23,649 26,070 26,671 29,199 28,560 32,849 33,990
Operating Profit 2,840 3,551 4,492 3,649 3,428 4,116 5,270 4,894 4,938 4,944 6,520 6,092 5,611
OPM % 13% 15% 17% 14% 13% 15% 18% 16% 16% 14% 19% 16% 14%
-220 663 691 387 224 258 677 181 -206 583 649 225 542
Interest 70 33 33 35 40 53 55 61 81 56 59 63 72
Depreciation 839 840 828 831 988 915 961 1,045 1,306 1,000 1,041 1,052 1,201
Profit before tax 1,711 3,341 4,322 3,170 2,624 3,406 4,931 3,968 3,345 4,471 6,069 5,202 4,881
Tax % 9% 17% 21% 21% 24% 23% 22% 25% 27% 23% 26% 24% 23%
1,549 2,759 3,393 2,490 2,000 2,613 3,841 2,964 2,437 3,450 4,521 3,931 3,737
EPS in Rs 12.46 22.19 27.29 20.02 16.08 21.01 30.89 23.84 19.60 27.74 36.35 31.61 30.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
38,445 40,875 44,054 48,686 53,614 45,488 44,630 57,787 86,645 101,336 118,625 147,765
34,271 36,255 39,539 42,462 46,974 39,690 37,672 50,759 74,581 86,206 100,209 124,598
Operating Profit 4,173 4,620 4,515 6,224 6,640 5,798 6,957 7,027 12,064 15,130 18,416 23,167
OPM % 11% 11% 10% 13% 12% 13% 16% 12% 14% 15% 16% 16%
1,185 919 1,894 1,470 1,659 -346 -1,888 1,845 -506 1,956 1,712 1,999
Interest 214 186 160 112 113 113 396 226 273 140 250 250
Depreciation 975 1,068 1,526 1,479 1,860 2,223 2,370 2,498 3,154 3,488 4,227 4,293
Profit before tax 4,169 4,284 4,723 6,102 6,325 3,116 2,303 6,148 8,131 13,458 15,650 20,624
Tax % 20% 25% 23% 29% 24% 57% 57% 21% 19% 21% 24% 24%
3,321 3,205 3,643 4,356 4,796 1,331 984 4,870 6,549 10,642 11,855 15,639
EPS in Rs 26.74 25.80 29.33 35.04 38.58 10.70 7.92 39.17 52.66 85.58 95.33 125.76
Dividend Payout % 21% 22% 21% 20% 21% 21% 106% 28% 30% 24% 26% 25%
Compounded Sales Growth
10 Years: 14%
5 Years: 27%
3 Years: 19%
TTM: 25%
Compounded Profit Growth
10 Years: 18%
5 Years: 43%
3 Years: 28%
TTM: 37%
Stock Price CAGR
10 Years: 17%
5 Years: 31%
3 Years: 36%
1 Year: 0%
Return on Equity
10 Years: 17%
5 Years: 21%
3 Years: 22%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 296 296 297 595 596 597 597 598 599 600 600 601
Reserves 18,959 22,127 26,489 29,699 33,613 33,871 34,354 37,600 42,758 51,692 60,985 73,724
3,728 2,917 2,851 2,958 2,571 3,027 7,786 6,743 5,026 2,051 1,682 1,653
9,961 10,159 10,332 14,195 15,916 13,007 18,827 21,665 27,398 29,367 36,382 44,624
Total Liabilities 32,945 35,500 39,968 47,447 52,697 50,502 61,564 66,606 75,780 83,709 99,649 120,603
5,929 7,596 7,771 7,859 10,082 10,395 12,011 14,904 16,976 17,805 19,651 23,307
CWIP 2,179 1,562 2,040 3,129 2,420 4,009 6,125 5,263 2,785 3,763 3,905 1,689
Investments 13,138 13,547 17,908 20,583 22,016 19,938 21,783 24,204 27,087 29,207 35,468 42,032
11,698 12,794 12,248 15,876 18,179 16,160 21,645 22,235 28,932 32,934 40,625 53,575
Total Assets 32,945 35,500 39,968 47,447 52,697 50,502 61,564 66,606 75,780 83,709 99,649 120,603

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,219 5,470 3,971 7,027 4,924 3,678 9,594 6,977 9,129 11,474 16,617 22,758
-2,423 -3,538 -3,221 -5,110 -2,549 -2,576 -14,564 -3,961 -4,753 -5,361 -13,874 -19,733
-1,585 -2,007 -1,056 -1,033 -1,555 -1,015 3,514 -3,166 -3,784 -5,547 -3,355 -3,529
Net Cash Flow -788 -75 -305 884 820 86 -1,456 -150 593 566 -612 -504
Free Cash Flow 1,197 3,319 1,911 4,358 1,892 -266 6,282 3,685 5,698 6,628 11,968 16,680
CFO/OP 97% 138% 110% 134% 96% 82% 154% 108% 92% 95% 109% 119%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 24 22 24 24 27 24 18 19 17 16 18 16
Inventory Days 32 33 31 29 37 39 58 51 50 48 44 34
Days Payable 70 83 78 92 92 78 129 111 97 92 99 97
Cash Conversion Cycle -14 -27 -23 -39 -29 -15 -53 -41 -30 -27 -38 -47
Working Capital Days -25 -26 -19 -28 -19 -18 -51 -27 -23 -16 -26 1
ROCE % 18% 18% 16% 18% 18% 14% 14% 15% 21% 26% 27% 31%

Insights

In beta
Mar 2005 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Mahindra Finance AUM
Rs. K Cr

Log in to view insights

Please log in to see hidden values.

Login
Automotive Standalone Sales Volume
Units
Global Tractor Sales Volume
Units
Mahindra Lifespaces Residential Sales
Rs. Cr
LCV <3.5T Volume Market Share
%
SUV Revenue Market Share
%
Mahindra Finance Asset Quality (90+ DPD)
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
19.37% 19.33% 19.33% 18.58% 18.55% 18.53% 18.48% 18.45% 18.43% 18.43% 18.43% 18.45%
40.14% 40.26% 40.86% 41.75% 41.90% 41.18% 38.92% 38.30% 38.53% 38.04% 37.49% 36.23%
26.89% 26.79% 26.26% 26.13% 26.18% 27.04% 29.22% 29.77% 29.57% 29.95% 30.39% 31.37%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.08% 0.08% 0.08% 0.12% 0.21%
9.71% 9.73% 9.71% 9.70% 9.57% 9.44% 9.66% 9.78% 9.77% 9.93% 10.03% 10.25%
3.83% 3.80% 3.77% 3.75% 3.73% 3.69% 3.63% 3.60% 3.58% 3.55% 3.52% 3.50%
No. of Shareholders 6,36,9846,75,6216,90,0067,21,6727,56,2597,99,5318,55,1758,95,6998,64,1898,81,1548,85,0619,41,478

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls