Latent View Analytics Ltd

Latent View Analytics Ltd

₹ 506 9.52%
28 Mar 3:30 p.m.
About

Latent View Analytics Ltd provides analytics services such as data and analytics consulting, business analytics & insights, advanced predictive analytics, data engineering, and digital solutions. The company provides services to blue-chip companies in Technology, BFSI, CPG & Retail, Industrials, and other industry domains.[1]

Key Points

Services Offered
It provides end-to-end data analytics solutions with wide-ranging capabilities like business consulting services, data engineering, business analytics, and digital solutions across Marketing analytics, Customer analytics, Supply chain analytics, HR, finance and risk analytics. [1]

  • Market Cap 10,421 Cr.
  • Current Price 506
  • High / Low 545 / 320
  • Stock P/E 70.6
  • Book Value 62.1
  • Dividend Yield 0.00 %
  • ROCE 16.7 %
  • ROE 13.8 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.50 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.72.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
78 79 88 95 108 117 120 132 145 141 148 156 166
51 51 61 68 76 82 85 95 103 111 120 125 129
Operating Profit 27 28 27 26 32 36 35 37 43 30 28 31 37
OPM % 35% 36% 31% 28% 30% 31% 29% 28% 29% 21% 19% 20% 22%
4 5 4 4 28 8 10 9 22 15 18 17 23
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 29 30 29 28 57 40 42 43 62 42 43 45 57
Tax % 22% 22% 22% 22% 13% 12% 25% 14% 15% 19% 23% 24% 18%
22 24 22 22 50 36 31 37 52 34 33 34 47
EPS in Rs 27.67 29.23 27.39 1.25 2.52 1.77 1.57 1.86 2.58 1.67 1.60 1.66 2.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
33 78 288 310 306 408 539 610
21 52 215 230 201 286 394 484
Operating Profit 12 26 73 80 105 122 145 126
OPM % 36% 33% 25% 26% 34% 30% 27% 21%
0 1 8 19 21 44 56 73
Interest 0 1 3 3 3 3 3 3
Depreciation 0 2 7 7 7 8 9 9
Profit before tax 12 24 70 90 116 154 189 186
Tax % 34% 29% 15% 19% 21% 16% 18%
8 17 60 73 91 130 155 148
EPS in Rs 9.72 21.48 73.85 89.79 112.43 6.46 7.59 7.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 32%
5 Years: %
3 Years: 20%
TTM: 18%
Compounded Profit Growth
10 Years: 35%
5 Years: %
3 Years: 32%
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 46%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 20 20 20
Reserves 14 34 266 347 437 1,006 1,187 1,259
8 13 36 33 52 26 21 25
2 5 21 17 30 48 34 46
Total Liabilities 25 53 324 398 519 1,100 1,263 1,350
2 7 37 35 30 29 23 27
CWIP 0 1 0 0 0 0 0 0
Investments 3 12 99 72 139 194 501 255
20 33 188 290 350 878 739 1,068
Total Assets 25 53 324 398 519 1,100 1,263 1,350

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
64 63 90 87 97
-46 -29 -47 -435 -277
-6 -5 17 449 -4
Net Cash Flow 12 28 60 102 -183

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 68 60 64 62 73 75 67
Inventory Days
Days Payable
Cash Conversion Cycle 68 60 64 62 73 75 67
Working Capital Days 154 122 70 79 82 88 80
ROCE % 71% 25% 27% 17% 17%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.10% 67.21% 67.21% 67.21% 66.31% 65.74% 65.74% 65.74% 65.42%
2.00% 1.11% 0.93% 1.01% 1.32% 1.66% 1.83% 2.57% 2.54%
3.59% 2.14% 1.90% 1.83% 1.83% 1.81% 1.65% 1.58% 2.45%
26.31% 29.54% 29.96% 29.94% 30.54% 30.79% 30.78% 30.12% 29.59%
No. of Shareholders 2,46,9363,12,9693,25,1263,19,2093,08,0022,94,4722,90,5712,87,6073,01,452

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents