Latent View Analytics Ltd

Latent View Analytics Ltd

₹ 506 -1.56%
21 Feb 1:46 p.m.
About

Latent View Analytics Ltd provides analytics services such as data and analytics consulting, business analytics & insights, advanced predictive analytics, data engineering, and digital solutions. The company provides services to blue-chip companies in Technology, BFSI, CPG & Retail, Industrials, and other industry domains.[1]

Key Points

Services Offered
It provides end-to-end data analytics solutions with wide-ranging capabilities like business consulting services, data engineering, business analytics, and digital solutions across Marketing analytics, Customer analytics, Supply chain analytics, HR, finance and risk analytics. [1]

  • Market Cap 10,428 Cr.
  • Current Price 506
  • High / Low 545 / 310
  • Stock P/E 91.7
  • Book Value 50.4
  • Dividend Yield 0.00 %
  • ROCE 16.0 %
  • ROE 12.6 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 10.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.69.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
41 43 36 45 59 67 61 65 68 70 69 72 74
19 20 24 30 34 34 37 40 41 44 47 48 51
Operating Profit 22 23 12 15 25 33 24 25 27 26 22 24 23
OPM % 53% 53% 34% 34% 42% 49% 40% 39% 40% 37% 31% 34% 31%
4 4 4 4 5 8 10 9 23 15 17 15 22
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 24 25 14 17 27 37 32 32 47 38 36 37 41
Tax % 20% 20% 20% 21% 21% 22% 24% 20% 21% 23% 27% 29% 24%
19 20 12 14 22 29 24 26 37 30 26 26 31
EPS in Rs 23.30 24.98 14.16 0.79 1.09 1.45 1.22 1.29 1.84 1.45 1.29 1.28 1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
21 49 78 105 105 115 125 143 207 264 284
15 35 57 57 51 69 71 71 121 162 190
Operating Profit 6 14 21 49 54 47 54 72 85 102 94
OPM % 29% 28% 27% 46% 51% 40% 43% 50% 41% 39% 33%
0 0 1 1 6 11 16 21 21 57 69
Interest 0 0 1 0 1 0 3 3 3 3 3
Depreciation 0 0 3 3 3 3 6 6 7 7 8
Profit before tax 6 14 20 46 57 55 61 84 97 150 153
Tax % 0% 0% 12% -0% 4% 13% 17% 20% 21% 22%
6 14 17 46 54 48 51 68 76 117 114
EPS in Rs 7.71 17.11 21.50 57.99 67.25 59.20 62.95 83.49 3.79 5.72 5.54
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 29%
5 Years: 20%
3 Years: 28%
TTM: 9%
Compounded Profit Growth
10 Years: 34%
5 Years: 18%
3 Years: 37%
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 44%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 1 1 1 20 20 20
Reserves 10 24 52 100 156 204 256 325 836 963 1,018
5 6 4 3 1 0 0 28 25 21 24
1 2 15 16 10 8 36 9 16 10 14
Total Liabilities 17 33 72 119 168 213 293 362 897 1,014 1,077
2 7 9 7 5 4 33 28 27 21 24
CWIP 0 1 0 0 0 0 0 0 0 0 0
Investments 3 12 15 66 83 98 73 140 194 391 500
12 13 48 47 80 111 188 194 676 602 552
Total Assets 17 33 72 119 168 213 293 362 897 1,014 1,077

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
18 49 16 42 50 48 67 71
-12 -51 -15 -47 -34 -45 -489 -97
-1 -2 -1 -1 -5 -5 450 -3
Net Cash Flow 5 -4 1 -5 12 -2 27 -30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 16 17 69 34 107 72 61 99 73 70
Inventory Days
Days Payable
Cash Conversion Cycle 16 17 69 34 107 72 61 99 73 70
Working Capital Days 20 15 62 -7 87 65 110 147 229 183
ROCE % 59% 58% 41% 26% 25% 28% 16% 16%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.10% 67.21% 67.21% 67.21% 66.31% 65.74% 65.74% 65.74% 65.42%
2.00% 1.11% 0.93% 1.01% 1.32% 1.66% 1.83% 2.57% 2.54%
3.59% 2.14% 1.90% 1.83% 1.83% 1.81% 1.65% 1.58% 2.45%
26.31% 29.54% 29.96% 29.94% 30.54% 30.79% 30.78% 30.12% 29.59%
No. of Shareholders 2,46,9363,12,9693,25,1263,19,2093,08,0022,94,4722,90,5712,87,6073,01,452

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents