Latent View Analytics Ltd

Latent View Analytics Ltd

₹ 402 -2.04%
01 Aug - close price
About

Latent View Analytics Ltd provides analytics services such as data and analytics consulting, business analytics & insights, advanced predictive analytics, data engineering, and digital solutions. The company provides services to blue-chip companies in Technology, BFSI, CPG & Retail, Industrials, and other industry domains.[1]

Key Points

Leadership[1]

<h1>1st Analytics company listed on BSE/NSE</h1>
  • Market Cap 8,298 Cr.
  • Current Price 402
  • High / Low 528 / 340
  • Stock P/E 45.2
  • Book Value 72.6
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 11.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.4% over last 3 years.
  • Earnings include an other income of Rs.81.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
120 132 145 141 148 156 166 172 179 209 228 232 236
85 95 103 111 120 125 129 131 141 164 178 177 186
Operating Profit 35 37 43 30 28 31 37 40 38 45 50 55 50
OPM % 29% 28% 29% 21% 19% 20% 22% 24% 21% 22% 22% 24% 21%
10 9 22 15 18 17 23 16 17 23 15 21 23
Interest 1 1 1 1 1 1 1 1 1 1 0 5 2
Depreciation 2 2 2 2 2 2 2 2 3 9 8 9 10
Profit before tax 42 43 62 42 43 45 57 53 52 58 56 62 62
Tax % 25% 14% 15% 19% 23% 24% 18% 15% 25% 30% 24% 18% 18%
31 37 52 34 33 34 47 45 39 41 43 51 51
EPS in Rs 1.57 1.86 2.58 1.67 1.60 1.66 2.26 2.20 1.89 1.94 2.03 2.59 2.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33 78 288 310 306 408 539 641 848 905
21 52 215 230 201 286 394 504 652 704
Operating Profit 12 26 73 80 105 122 145 136 196 201
OPM % 36% 33% 25% 26% 34% 30% 27% 21% 23% 22%
0 1 8 19 21 44 56 74 69 82
Interest 0 1 3 3 3 3 3 3 7 8
Depreciation 0 2 7 7 7 8 9 10 29 36
Profit before tax 12 24 70 90 116 154 189 197 229 239
Tax % 34% 29% 15% 19% 21% 16% 18% 19% 24%
8 17 60 73 91 130 155 159 173 185
EPS in Rs 9.72 21.48 73.85 89.79 112.43 6.46 7.59 7.70 8.44 9.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 28%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 14%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 12%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.80 0.80 0.81 0.81 0.81 20 20 21 21
Reserves 14 34 266 347 437 1,006 1,187 1,354 1,479
8 13 36 33 52 26 21 24 29
2 5 21 17 30 48 34 57 260
Total Liabilities 25 53 324 398 519 1,100 1,263 1,456 1,789
2 7 37 35 30 29 23 28 401
CWIP 0 1 0 0 0 0 0 0 9
Investments 3 12 99 72 139 194 501 676 848
20 33 188 290 350 878 739 753 531
Total Assets 25 53 324 398 519 1,100 1,263 1,456 1,789

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
64 63 90 87 97 115 130
-46 -29 -47 -435 -277 -3 -221
-6 -5 17 449 -4 -1 -5
Net Cash Flow 12 28 60 102 -183 111 -95

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 60 64 62 73 75 67 64 80
Inventory Days
Days Payable
Cash Conversion Cycle 68 60 64 62 73 75 67 64 80
Working Capital Days 154 122 62 72 75 82 76 141 100
ROCE % 71% 25% 27% 17% 17% 15% 15%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
67.21% 66.31% 65.74% 65.74% 65.74% 65.42% 65.42% 65.39% 65.39% 65.24% 65.24% 65.20%
1.01% 1.32% 1.66% 1.83% 2.57% 2.54% 2.39% 2.40% 2.66% 2.87% 3.02% 2.10%
1.83% 1.83% 1.81% 1.65% 1.58% 2.45% 4.47% 4.42% 3.65% 3.66% 3.27% 3.25%
29.94% 30.54% 30.79% 30.78% 30.12% 29.59% 27.73% 27.78% 28.30% 28.23% 28.47% 29.44%
No. of Shareholders 3,19,2093,08,0022,94,4722,90,5712,87,6073,01,4522,75,0472,61,8472,55,0742,44,4342,38,4502,35,096

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls