Kirloskar Oil Engines Ltd
Kirloskar Oil Engines is engaged in the business of manufacturing of engines, generating sets, pump sets and power tillers and spares thereof.(Source : 201903 Annual Report Page No: 126)
- Market Cap ₹ 2,335 Cr.
- Current Price ₹ 162
- High / Low ₹ 174 / 70.0
- Stock P/E 13.8
- Book Value ₹ 124
- Dividend Yield 2.46 %
- ROCE 11.9 %
- ROE 9.17 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 38.66%
Cons
- Company has a low return on equity of 9.14% for last 3 years.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engines
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
943 | 851 | 869 | 965 | 902 | 818 | 835 | 827 | 422 | 828 | 959 | |
855 | 780 | 797 | 822 | 817 | 763 | 766 | 747 | 412 | 720 | 838 | |
Operating Profit | 88 | 72 | 72 | 143 | 85 | 56 | 69 | 80 | 11 | 108 | 120 |
OPM % | 9% | 8% | 8% | 15% | 9% | 7% | 8% | 10% | 3% | 13% | 13% |
Other Income | 15 | 18 | 14 | 19 | 12 | 27 | 8 | 11 | 5 | 7 | 8 |
Interest | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 12 | 16 |
Depreciation | 25 | 23 | 23 | 23 | 22 | 21 | 22 | 22 | 20 | 20 | 21 |
Profit before tax | 73 | 63 | 60 | 136 | 72 | 58 | 51 | 63 | -9 | 82 | 91 |
Tax % | 35% | 35% | 33% | 33% | 34% | 30% | 9% | 16% | 27% | 28% | 27% |
Net Profit | 47 | 41 | 40 | 90 | 47 | 40 | 46 | 53 | -7 | 58 | 66 |
EPS in Rs | 3.28 | 2.83 | 2.80 | 6.25 | 3.22 | 2.77 | 3.18 | 3.64 | -0.48 | 3.98 | 4.58 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|
2,464 | 2,674 | 3,055 | 3,626 | 3,379 | 3,036 | |
2,212 | 2,391 | 2,790 | 3,253 | 3,092 | 2,717 | |
Operating Profit | 251 | 282 | 266 | 374 | 287 | 318 |
OPM % | 10% | 11% | 9% | 10% | 8% | 10% |
Other Income | 74 | 84 | 72 | 65 | 59 | 30 |
Interest | 9 | 3 | 12 | 13 | 14 | 38 |
Depreciation | 111 | 111 | 123 | 94 | 87 | 83 |
Profit before tax | 205 | 253 | 203 | 331 | 245 | 227 |
Tax % | 19% | 31% | 33% | 34% | 23% | |
Net Profit | 165 | 174 | 140 | 219 | 185 | 170 |
EPS in Rs | 11.44 | 12.02 | 9.66 | 15.16 | 12.81 | 11.72 |
Dividend Payout % | 44% | 42% | 52% | 33% | 31% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 8% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | -6% |
3 Years: | -23% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|
29 | 29 | 29 | 29 | 29 | 29 | |
Reserves | 1,415 | 1,588 | 1,547 | 1,670 | 1,716 | 1,764 |
Borrowings | 7 | 12 | 142 | 90 | 189 | 623 |
519 | 541 | 783 | 807 | 825 | 938 | |
Total Liabilities | 1,970 | 2,170 | 2,500 | 2,595 | 2,759 | 3,353 |
475 | 440 | 702 | 663 | 623 | 639 | |
CWIP | 29 | 15 | 30 | 41 | 78 | 44 |
Investments | 791 | 988 | 675 | 711 | 433 | 818 |
674 | 727 | 1,093 | 1,180 | 1,626 | 1,852 | |
Total Assets | 1,970 | 2,170 | 2,500 | 2,595 | 2,759 | 3,353 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|
99 | 171 | 136 | 192 | -124 | |
82 | -190 | 7 | -38 | 233 | |
-176 | 2 | -96 | -153 | -43 | |
Net Cash Flow | 6 | -16 | 48 | 1 | 67 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|
ROCE % | 13% | 10% | 17% | 12% | |
Debtor Days | 23 | 27 | 48 | 41 | 45 |
Inventory Turnover | 7.91 | 6.93 | 7.20 | 6.06 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
- Board Meeting Intimation for Notice Of Board Meeting 26 Feb
- Corporate Action-Board to consider Dividend 26 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 25 Feb
- Closure of Trading Window 23 Feb
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2013 from nse
- Financial Year 2012 from bse
- Financial Year 2012 from nse
- Financial Year 2011 from bse